![]()
|
Report Date : |
12.12.2007 |
IDENTIFICATION
DETAILS
|
Name : |
ENRAF PTE LTD |
|
|
|
|
Formerly Known As : |
ENRAF SINGAPORE PTE LTD |
|
|
|
|
Registered Office : |
89 SCIENCE PARK
DRIVE #03-06
THE RUTHERFORD 118261 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
23.12.1999 |
|
|
|
|
Com. Reg. No.: |
99908139W |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
General Wholesale Trade In Measuring Instrument |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
ENRAF PTE. LTD.
Line Of Business
GENERAL WHOLESALE TRADE IN MEASURING INSTRUMENT
Parent Company
ENRAF HOLDINGS B.V.
(PERCENTAGE OF SHAREHOLDING: 100%)
Financial Elements
FY2006
COMPANY
Sales :
S$16,483,338
Networth :
S$3,239,406
Paid-Up Capital : S$60,000
Net
result : S$962,640
Net Margin(%) : 5.84
Return on
Equity(%) : 29.72
Leverage
Ratio : 0.30
COMPANY IDENTIFICATION
Subject Company : ENRAF PTE. LTD.
Former Name :
ENRAF SINGAPORE PTE LTD
Business Address : 89 SCIENCE PARK DRIVE
#03-06 THE RUTHERFORD
Town : SINGAPORE
Postcode :
118261
Country : Singapore
Telephone :
6769 4857
Fax : Not Listed
ROC Number :
199908139W
Reg. Town :
PREVIOUS IDENTIFICATION
ENRAF SINGAPORE PTE LTD DATE OF CHANGE OF NAME: 02/12/2002
SUMMARY
All amounts in this report are in : SGD
Legal Form :
Pte Ltd
Date Inc. :
23/12/1999
Summary year :
31/12/2006
Sales :
16,483,338
Networth :
3,239,406
Capital :
Paid-Up Capital : 60,000
Employees :
Net result : 962,640
Share value :
AUDITOR :
CHAN & CHAN
REFERENCES
CCMS Number : 702005139428
Litigation : No
Company status : TRADING
Started :
23/12/1999
PRINCIPAL(S)
STEPHEN CHRISTOPHER SPELMAN G5636792L Managing Director
DIRECTOR(S)
NIMA MASROORI
E3005329 Director
Appointed on :
26/10/2007
Street :
1302 BDG. 3 YOU LI DA SHA 1558 YANAN XI LU
Town
: SHANGHAI
Postcode :
Country : China
STEPHEN CHRISTOPHER SPELMAN
G5636792L Director
Appointed on : 01/12/2001
Street : 4 BALMORAL CRESCENT #05-03 GOODWOOD
GARDENS
Town :
SINGAPORE
Postcode : 259889
Country : Singapore
STEPHEN CHRISTOPHER SPELMAN
G5636792L Managing Director
Appointed on : 31/12/2001
Street : 4
BALMORAL CRESCENT #05-03 GOODWOOD GARDENS
Town : SINGAPORE
Postcode : 259889
Country : Singapore
MARCA LEUNG PUI YEE
L1440320 Director
Appointed on :
26/10/2007
Street : ROOM 802, BUILDING 2 NO. 128
HONGQIAO ROAD
Town : SHANGHAI
Postcode :
Country : China
CHUA HWEE KIANG
S1173270D Company Secretary
Appointed on :
17/01/2000
Street : 709
HOUGANG AVENUE 2 #05-99
Town : SINGAPORE
Postcode : 530709
Country : Singapore
AU YEONG PAK KUAN
S1406854F Director
Appointed on :
25/10/2007
Street : 28
PARBURY AVENUE #07-01 PARBURY HILL CONDOMINIUM
Town :
SINGAPORE
Postcode : 467298
Country : Singapore
ACTIVITY(IES)
SCIENTIFIC APPARATUS And INSTRUMENTS - MFRS And WH Code:19028
INDUSTRIAL EQUIPMENT And SUPPLIES Code:11830
BASED ON ACRA'S RECORD
1) WHOLESALE OF PROFESSIONAL, SCIENTIFIC AND PRECISION EQUIPMENT
2) WHOLESALE OF INDUSTRIAL MACHINERY AND EQUIPMENT
CHARGES
No Charges On Premises/Property In Our
Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our
Databases
SHAREHOLDERS(S)
ENRAF HOLDINGS B.V. 60,000 Company
Street : DELFTECHPARK 38
Town : DELFT
Postcode : 2628XJ
Country : Netherlands
HOLDING COMPANY
ENRAF HOLDINGS B.V. UF45020Z % : 100
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality :
AVERAGE
Liquidity : ABUNDANT
Payments : REGULAR
Trend :
UPWARD
Financial Situation : AVERAGE
FINANCIAL ELEMENTS
Audit Qualification: UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged : 10/07/2007
Balance Sheet Date : 31/12/2006 31/12/2005
Number of weeks : 52 52
Consolidation Code : COMPANY COMPANY
---
ASSETS ---
Tangible Fixed Assets: 22,193 64,030
Total Fixed Assets: 22,193 64,030
Inventories: 186,438 588,180
Receivables: 2,780,399 4,423,452
Cash,Banks,
Securitis: 265,868 220,757
Other current assets: 961,194 597,007
Total Current Assets: 4,193,899 5,829,396
TOTAL ASSETS: 4,216,092 5,893,426
---
LIABILITIES ---
Equity capital: 60,000 60,000
Profit & lost Account: 3,179,406 2,216,766
Total Equity: 3,239,406 2,276,766
L/T deffered taxes: 4,000 9,000
Total L/T Liabilities: 4,000 9,000
Trade Creditors: 157,960 3,060,469
Prepay. & Def. charges:
322,130 385,175
Provisions: 256,910 19,410
Other Short term
Liab.: 235,686 142,606
Total short term Liab.: 972,686 3,607,660
TOTAL LIABILITIES: 976,686 3,616,660
---
PROFIT & LOSS ACCOUNT ---
Net Sales 16,483,338 16,225,504
Result of ordinary
operations 1,294,378 63,174
Tax :
331,738
97,014
Net income/loss year: 962,640 -33,840
Depreciation: 52,319 53,946
Directors Emoluments: 353,152 328,618
Wages and Salaries: 1,304,714 1,192,484
RATIOS
31/12/2006 31/12/2005
Net result /
Turnover(%): 0.06 -0.00
Stock / Turnover(%):
0.01 0.04
Net Margin(%): 5.84 -0.21
Return on Equity(%): 29.72 -1.49
Return on Assets(%): 22.83 -0.57
Net Working capital: 3221213.00 2221736.00
Cash Ratio: 0.27 0.06
Quick Ratio: 3.13 1.29
Current ratio: 4.31 1.62
Receivables Turnover: 60.72 98.14
Leverage Ratio: 0.30 1.59
Net Margin :
(100*Net income loss year)/Net sales
Return on Equity : (100*Net income loss
year)/Total equity
Return on Assets : (100*Net income loss year)/Total
fixed assets
Net Working capital : (Total current assets/Total short
term liabilities)/1000
Cash Ratio :
Cash Bank securities/Total short term liabilities
Quick Ratio :
(Cash Bank securities+Receivables)/Total Short term liabilities
Current ratio :
Total current assets/Total short term liabilities
Inventory Turnover : (360*Inventories)/Net sales
Receivables Turnover : (Receivable*360)/Net sales
Leverage Ratio : Total liabilities/(Total
equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION
OF THE COMPANY WAS SEEN TO BE FAIR TO STABLE
IN VIEW OF THE FOLLOWING
NET WORTH:
THE BALANCE SHEET WAS
CONSIDERED PASSABLE WITH NET WORTH IMPROVED BY 42.28% FROM S$2,276,766 IN FY 2005 TO S$3,239,406
IN FY 2006. THIS WAS DUE TO HIGHER ACCUMULATED PROFIT OF S$3,179,406
(2005: S $2,216,766); A RISE OF 43.42% FROM THE PRIOR FINANCIAL
YEAR.
LEVERAGE:
IN THE SHORT-TERM,
SUBJECT WAS LARGELY FINANCED BY PREPAYMENT AND DEFERRED CHARGES WHICH MADE UP 33.11%
(2005: 10.67%) OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED TO
S$322,130 (2005: $385,175).
IN ALL, LEVERAGE RATIO
FELL FROM 1.59 TIMES IN FY2005 TO 0.30 TIMES AS A RESULT OF A FALL IN TOTAL LIABILITIES
AND RISE IN TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S
LIQUIDITY SITUATION WAS ADEQUATE AS SEEN FROM THE RISE IN NET WORKING CAPITAL AND
LIQUIDITY RATIOS. CURRENT RATIO ROSE TO 4.31 TIMES, FROM 1.62 TIMES
AND QUICK RATIO IMPROVED TO 3.13 TIMES FROM 1.29 TIMES IN FY 2005.
SIMILARLY, NET WORKING
CAPITAL IMPROVED BY 44.98% FROM S$2,221,736 IN FY 2005 TO S$3,221,213.
PROFITABILITY:
REVENUE POSTED AN
INCREASE OF 1.59% FROM S$16,225,504 IN FY 2005 TO S $16,483,338 NET PROFIT ROSE BY 29.44
TIMES TO S$962,640 (2005: S $-33,840). HENCE, NET MARGIN ROSE TO
5.84% (2005: -0.21%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS
MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE
DEBTORS ARE FORTHCOMING. IN ADDITION, SUBJECT DID NOT INCUR ANY
INTEREST EXPENSE FOR THE FINANCIAL YEARS UNDER REVIEW
BACKGROUND/OPERATION
THE COMPANY WAS
INCORPORATED IN THE REPUBLIC OF SINGAPORE ON 23/12/1999 AS A LIMITED PRIVATE COMPANY
UNDER THE NAMESTYLE OF "ENRAF SINGAPORE PTE. LTD.".
SUBSEQUENTLY ON 07/12/2007,
SUBJECT CHANGED TO ITS PRESENT NAMESTYLE OF "ENARF PTE. LTD.".
THE COMPANY HAS AN
ISSUED AND PAID-UP CAPITAL OF 60,000 SHARES, OF A VALUE OF S$60,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED
WITH THE ACCOUNTING AND CORPORATE REGULATORY
AUTHORITY (ACRA) BE
PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) WHOLESALE OF
PROFESSIONAL, SCIENTIFIC AND PRECISION EQUIPMENT
2) WHOLESALE OF
INDUSTRIAL MACHINERY AND EQUIPMENT
DURING THE FINANCIAL
YEAR(S), UNDER REVIEW, SUBJECT'S PRINCIPAL ACTIVITIES ARE WHOLESALE, ON A FEE OR CONTRACT BASIS OF
INDUSTRIAL, PROFESSIONAL, SCIENTIFIC AND PRECISION MACHINERY,
EQUIPMENT AND SYSTEM FOR LEVEL AND OTHER MEASUREMENTS.
FROM THE RESEARCH DONE,
THE FOLLOWING INFORMATION WAS GATHERED:
PRODUCTS DEALINGS:
* GAUGES
* TANK GAUGING SYSTEMS
* PROBES
* MEASURING INSTRUMENTS
* TEMPERATURE PROBES
* TANKS, EQUIPMENT,
SUPPLIES & SERVICES
* TANK LEVEL GAUGES
NO OTHER TRADE
INFORMATION IS AVAILABLE AS TELE-INTERVIEW WAS NOT GRANTED BY SUBJECT'S PERSONNEL ON
12/12/2007.
REGISTERED AND BUSINESS
ADDRESS:
89 SCIENCE PARK DRIVE
#03-06 RUTHERFORD
SINGAPORE 118261
DATE OF CHANGE OF
ADDRESS: 04/06/2004
WEBSITE: -
EMAIL: -
MANAGEMENT
THE DIRECTORS AT THE
TIME OF THIS REPORT ARE:
1) BUNA NASROORI, AN
AUSTRALIAN
- BASED IN CHINA
2) STEPHEN CHRISTOPHER
SPELMAN, A BRITISH
- BASED IN SINGAPORE
3) MARCA LEUNG PUI YEE,
AN AUSTRALIAN
- BASED IN CHINA
4) AU YEONG PAK KUAN, A
SINGAPOREAN
- HOLDS OTHER
DIRECTORSHIP(S) AS RECORDED IN OUR DATABASE.
HONEYWELL PTE LTD
Investment Grade
IN SINGAPORE, THE POLITICAL SITUATION REMAINS STABLE.
SINGAPORE BOASTS THE BEST GOVERNANCE IN ASIA, WITH AN EFFECTIVE LEGAL
SYSTEM FACILITATING DEBT COLLECTION AND TO A HIGH DEGREE OF FINANCIAL
TRANSPARENCY.
EXTERNAL ACCOUNTS HAVE
REMAINED SUBSTANTIALLY IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE
ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO REPATRIATION OF PROFITS FROM
SINGAPORE INVESTMENTS. THE FINANCIAL AND TOURISM SECTORS HAVE ALSO CONTRIBUTED TO
THE LARGE CURRENT ACCOUNT SURPLUS.
SINGAPORE CONTINUES TO KEENLY WELCOME FOREIGN INVESTMENT AND OFFERS A VERY OPEN
AND WELL-PLANNED ECONOMIC AND POLITICAL ENVIRONMENT. IT HAS BEEN IMPLEMENTING
AMBITIOUS DIVERSIFICATION STRATEGY, FOCUSED PARTICULARLY ON THE CHEMICALS AND
PHARMACEUTICAL SECTORS.
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO
DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN SINGAPORE INTO A
REGIONAL HUB FOR FOREIGN INVESTORS INTERESTED IN ASIA.
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES)
ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY
OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006,
BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS
EXPECTED IN 2007.
ASSETS
WEAKNESSES
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE INDEX
THE OVERALL DOMESTIC WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007.
EXCLUDING PETROLEUM, DOMESTIC SALES FELL BY 7.4%. SECTORS OF ELECTRONIC
COMPONENTS, SHIP CHANDLERS AND BUNKERING, INDUSTRIAL AND CONSTRUCTION MACHINERY
REPORTED DECLINES OF 11.6% TO 23.8%.
HOWEVER, WHOLESALERS OF FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER
TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE INDEX
THE OVERALL FOREIGN WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%.
EXCLUDING PETROLEUM, FOREIGN SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS
REPORTED LOWER OVERSEAS RECEIPTS IN QUARTER 1 2007 COMPARED TO THE PREVIOUS
QUARTER, EXCEPT HOUSEHOLD EQUIPMENT AND FURNITURE SECTOR. SHIP CHANDLERS &
BUNKERING REPORTED THE LARGEST DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY
FOOD BEVERAGES & TOBACCO SECTOR OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007,
COMPARED TO QUARTER 2 2006. EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY
5.1%. SALES OF OPTICAL GOODS & BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT
AND SUPERMARKETS ENJOYED STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY
SHOPS, WATCHES AND JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL &
FOOTWEAR SECTORS ALSO REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR VEHICLES, FOOD & BEVERAGES,
TELECOMMUNICATIONS APPARATUS & COMPUTERS AND PETROL SERVICES STATIONS
REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A
POSITIVE NET WEIGHTED BALANCE OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL
PRODUCE, TEXTILES & LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE &
EQUIPMENT ARE AMONG THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6
MONTHS. IN PARTICULAR, DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR
VEHICLES EXPECT SLOWER BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE
SINGAPORE DEPARTMENT OF STATISTICS
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)