MIRA INFORM REPORT

 

 

Report Date :

12.12.2007

 

IDENTIFICATION DETAILS

 

Name :

ENRAF PTE LTD

 

 

Formerly Known As :

ENRAF SINGAPORE PTE LTD

 

 

Registered Office :

89 SCIENCE PARK DRIVE #03-06 THE RUTHERFORD 118261

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

23.12.1999

 

 

Com. Reg. No.:

99908139W 

 

 

Legal Form :

Pte Ltd

 

 

Line of Business :

General Wholesale Trade In Measuring Instrument

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Subject Company  

 

ENRAF PTE. LTD.

 

 

Line Of Business 

 

GENERAL WHOLESALE TRADE IN MEASURING INSTRUMENT

 

 

Parent Company

 

ENRAF HOLDINGS B.V.                    

(PERCENTAGE OF SHAREHOLDING: 100%)

 

 

Financial Elements

 

                                     FY2006

                                     COMPANY

Sales                            : S$16,483,338      

Networth                                   : S$3,239,406  

Paid-Up Capital                                          : S$60,000

Net result                      : S$962,640  

 

Net Margin(%)               : 5.84

Return on Equity(%)       : 29.72

Leverage Ratio               : 0.30

 

 

COMPANY IDENTIFICATION

 

 Subject Company                 : ENRAF PTE. LTD.

 Former Name                                               : ENRAF SINGAPORE PTE LTD

 Business Address                : 89 SCIENCE PARK DRIVE

                                                #03-06 THE RUTHERFORD

Town                                                               :  SINGAPORE                    

Postcode                                 : 118261

Country                                                           :  Singapore

Telephone                               : 6769 4857                    

Fax                                                                  :  Not Listed

ROC Number                                                 : 199908139W                   

Reg. Town                              :

 

 

PREVIOUS IDENTIFICATION

 

ENRAF SINGAPORE PTE LTD            DATE OF CHANGE OF NAME: 02/12/2002

 

 

SUMMARY

 

All amounts in this report are in :  SGD

 

Legal Form     : Pte Ltd                

Date Inc.         : 23/12/1999

Summary year                         : 31/12/2006    

Sales                                       : 16,483,338                                                   

Networth         : 3,239,406  

Capital                                    :                                   

Paid-Up Capital : 60,000  

Employees      :                                 

Net result        :  962,640  

Share value     :

AUDITOR      : CHAN & CHAN

 

 

REFERENCES

 

CCMS Number                                              : 702005139428                                             

Litigation                                 : No

Company status                      : TRADING                                                   

Started                                                            : 23/12/1999

 

 

PRINCIPAL(S)

 

STEPHEN CHRISTOPHER SPELMAN                  G5636792L      Managing Director

 

 

DIRECTOR(S)

 

     NIMA MASROORI                      E3005329       Director

      Appointed on : 26/10/2007

      Street    : 1302 BDG. 3 YOU LI DA SHA 1558 YANAN XI LU

      Town     :  SHANGHAI

      Postcode                       :

      Country                         : China

 

     STEPHEN CHRISTOPHER SPELMAN        G5636792L      Director

      Appointed on : 01/12/2001

      Street   :  4 BALMORAL CRESCENT #05-03 GOODWOOD GARDENS

      Town     : SINGAPORE

      Postcode                       : 259889

      Country         : Singapore

 

     STEPHEN CHRISTOPHER SPELMAN        G5636792L      Managing Director

      Appointed on : 31/12/2001

      Street   : 4 BALMORAL CRESCENT #05-03 GOODWOOD GARDENS

      Town   : SINGAPORE

      Postcode                     : 259889

      Country                       : Singapore

 

     MARCA LEUNG PUI YEE                L1440320       Director

      Appointed on : 26/10/2007

      Street : ROOM 802, BUILDING 2 NO. 128 HONGQIAO ROAD

      Town   : SHANGHAI

      Postcode                     :

      Country                       : China

 

     CHUA HWEE KIANG                    S1173270D      Company Secretary

      Appointed on : 17/01/2000

      Street   : 709 HOUGANG AVENUE 2 #05-99

      Town   : SINGAPORE

      Postcode                     : 530709

      Country                       : Singapore

 

     AU YEONG PAK KUAN                  S1406854F      Director

      Appointed on : 25/10/2007

      Street   : 28 PARBURY AVENUE #07-01 PARBURY HILL CONDOMINIUM

      Town     : SINGAPORE

      Postcode       : 467298

      Country         : Singapore

 

 

ACTIVITY(IES)

 

     SCIENTIFIC APPARATUS And INSTRUMENTS - MFRS And WH      Code:19028

 

     INDUSTRIAL EQUIPMENT And SUPPLIES                                                                Code:11830

     BASED ON ACRA'S RECORD

     1) WHOLESALE OF PROFESSIONAL, SCIENTIFIC AND PRECISION EQUIPMENT

     2) WHOLESALE OF INDUSTRIAL MACHINERY AND EQUIPMENT

 

 

CHARGES

 

No Charges On Premises/Property In Our Database

 

PREMISES/PROPERTY INFORMATIONS

 

No Premises/Property Information In Our Databases

 

 

SHAREHOLDERS(S)

 

     ENRAF HOLDINGS B.V.                                 60,000   Company

      Street : DELFTECHPARK 38

      Town   : DELFT

      Postcode                     : 2628XJ

      Country                       : Netherlands

 

HOLDING COMPANY

 

ENRAF HOLDINGS B.V.                     UF45020Z        % :  100 

 

 

SUBSIDIARY(IES)

 

No Participation In Our Database

 

 

PAYMENT HISTORY AND EXPERIENCES

 

  Trade Morality                                            : AVERAGE

  Liquidity                              : ABUNDANT

  Payments                            : REGULAR

  Trend                                                          : UPWARD

  Financial Situation             : AVERAGE

 

 

FINANCIAL ELEMENTS

 

  Audit Qualification:         UNQUALIFIED (CLEAN)        UNQUALIFIED (CLEAN)

  Date Account Lodged        :                 10/07/2007

  Balance Sheet Date           :                  31/12/2006                  31/12/2005

  Number of weeks                :                             52                                      52

  Consolidation Code           :                     COMPANY                 COMPANY

 

 

                         --- ASSETS ---   

 

  Tangible Fixed Assets:                   22,193                      64,030                             

  Total Fixed Assets:                      22,193                      64,030  

                          

  Inventories:                            186,438                     588,180                              

  Receivables:                          2,780,399                   4,423,452                             

  Cash,Banks, Securitis:                  265,868                     220,757                             

  Other current assets:                   961,194                     597,007                             

  Total Current Assets:                 4,193,899                   5,829,396                             

 

  TOTAL ASSETS:                         4,216,092                   5,893,426                             

 

 

                         --- LIABILITIES ---   

 

  Equity capital:                          60,000                      60,000                              

  Profit & lost  Account:               3,179,406                   2,216,766                              

  Total Equity:                         3,239,406                   2,276,766

                             

  L/T deffered taxes:                       4,000                       9,000                              

  Total L/T Liabilities:                    4,000                       9,000                              

 

 

  Trade Creditors:                        157,960                   3,060,469

  Prepay. & Def. charges:                 322,130                     385,175                                                             

  Provisions:                             256,910                      19,410                              

  Other Short term Liab.:                 235,686                     142,606                              

  Total short term Liab.:                 972,686                   3,607,660                              

 

  TOTAL LIABILITIES:                      976,686                   3,616,660                                

 

 

                         --- PROFIT & LOSS ACCOUNT ---   

 

  Net Sales                            16,483,338                  16,225,504                              

  Result of ordinary operations         1,294,378                      63,174                             

  Tax :                                   331,738                      97,014                              

  Net income/loss year:                   962,640                     -33,840                               

  Depreciation:                            52,319                      53,946                              

  Directors Emoluments:                   353,152                     328,618                              

  Wages and Salaries:                   1,304,714                   1,192,484  

    

                      

RATIOS

 

                                    31/12/2006                 31/12/2005

  Net result / Turnover(%):                    0.06                       -0.00                     

  Stock / Turnover(%):                         0.01                       0.04                      

  Net Margin(%):                               5.84                       -0.21                     

  Return on Equity(%):                         29.72                      -1.49                     

  Return on Assets(%):                         22.83                      -0.57                     

  Net Working capital:                         3221213.00                 2221736.00                

  Cash Ratio:                                  0.27                       0.06                       

  Quick Ratio:                                 3.13                       1.29                      

  Current ratio:                               4.31                       1.62                      

  Receivables Turnover:                        60.72                      98.14                      

  Leverage Ratio:                              0.30                       1.59  

 

                   

  Net Margin                                                 : (100*Net income loss year)/Net sales 

  Return on Equity                : (100*Net income loss year)/Total equity

  Return on Assets               : (100*Net income loss year)/Total fixed assets

  Net Working capital           : (Total current assets/Total short term liabilities)/1000

  Cash Ratio                                                 : Cash Bank securities/Total short term liabilities

  Quick Ratio                                                 : (Cash Bank securities+Receivables)/Total Short term liabilities

  Current ratio                                               : Total current assets/Total short term liabilities

  Inventory Turnover              : (360*Inventories)/Net sales 

  Receivables Turnover  : (Receivable*360)/Net sales 

  Leverage Ratio                   : Total liabilities/(Total equity-Intangible assets)

 

 

FINANCIAL COMMENTS

 

THE FINANCIAL CONDITION OF THE COMPANY WAS SEEN TO BE FAIR TO STABLE

IN VIEW OF THE FOLLOWING

 

NET WORTH:

THE BALANCE SHEET WAS CONSIDERED PASSABLE WITH NET WORTH IMPROVED BY 42.28% FROM S$2,276,766 IN FY 2005 TO S$3,239,406 IN FY 2006. THIS WAS DUE TO HIGHER ACCUMULATED PROFIT OF S$3,179,406 (2005: S $2,216,766); A RISE OF 43.42% FROM THE PRIOR FINANCIAL YEAR.

 

LEVERAGE:

IN THE SHORT-TERM, SUBJECT WAS LARGELY FINANCED BY PREPAYMENT AND DEFERRED CHARGES WHICH MADE UP 33.11% (2005: 10.67%) OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED TO S$322,130 (2005: $385,175).

 

IN ALL, LEVERAGE RATIO FELL FROM 1.59 TIMES IN FY2005 TO 0.30 TIMES AS A RESULT OF A FALL IN TOTAL LIABILITIES AND RISE IN TOTAL EQUITY.

 

LIQUIDITY:

IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS ADEQUATE AS SEEN FROM THE RISE IN NET WORKING CAPITAL AND LIQUIDITY RATIOS. CURRENT RATIO ROSE TO 4.31 TIMES, FROM 1.62 TIMES AND QUICK RATIO IMPROVED TO 3.13 TIMES FROM 1.29 TIMES IN FY 2005.

 

SIMILARLY, NET WORKING CAPITAL IMPROVED BY 44.98% FROM S$2,221,736 IN FY 2005 TO S$3,221,213.

 

PROFITABILITY:

REVENUE POSTED AN INCREASE OF 1.59% FROM S$16,225,504 IN FY 2005 TO S $16,483,338 NET PROFIT ROSE BY 29.44 TIMES TO S$962,640 (2005: S $-33,840). HENCE, NET MARGIN ROSE TO 5.84% (2005: -0.21%).

 

DEBT SERVICING:

DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IN ADDITION, SUBJECT DID NOT INCUR ANY INTEREST EXPENSE FOR THE FINANCIAL YEARS UNDER REVIEW

 

BACKGROUND/OPERATION

 

THE COMPANY WAS INCORPORATED IN THE REPUBLIC OF SINGAPORE ON 23/12/1999 AS A LIMITED PRIVATE COMPANY UNDER THE NAMESTYLE OF "ENRAF SINGAPORE PTE. LTD.".

 

SUBSEQUENTLY ON 07/12/2007, SUBJECT CHANGED TO ITS PRESENT NAMESTYLE OF "ENARF PTE. LTD.".

 

THE COMPANY HAS AN ISSUED AND PAID-UP CAPITAL OF 60,000 SHARES, OF A VALUE OF S$60,000.

 

PRINCIPAL ACTIVITIES:

SUBJECT IS REGISTERED WITH THE ACCOUNTING AND CORPORATE REGULATORY

AUTHORITY (ACRA) BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:

1) WHOLESALE OF PROFESSIONAL, SCIENTIFIC AND PRECISION EQUIPMENT

2) WHOLESALE OF INDUSTRIAL MACHINERY AND EQUIPMENT

 

DURING THE FINANCIAL YEAR(S), UNDER REVIEW, SUBJECT'S PRINCIPAL ACTIVITIES ARE WHOLESALE, ON A FEE OR CONTRACT BASIS OF INDUSTRIAL, PROFESSIONAL, SCIENTIFIC AND PRECISION MACHINERY, EQUIPMENT AND SYSTEM FOR LEVEL AND OTHER MEASUREMENTS.

 

FROM THE RESEARCH DONE, THE FOLLOWING INFORMATION WAS GATHERED:

 

PRODUCTS DEALINGS:

* GAUGES

* TANK GAUGING SYSTEMS

* PROBES

* MEASURING INSTRUMENTS

* TEMPERATURE PROBES

* TANKS, EQUIPMENT, SUPPLIES & SERVICES

* TANK LEVEL GAUGES

 

NO OTHER TRADE INFORMATION IS AVAILABLE AS TELE-INTERVIEW WAS NOT GRANTED BY SUBJECT'S PERSONNEL ON 12/12/2007.

 

REGISTERED AND BUSINESS ADDRESS:

89 SCIENCE PARK DRIVE

#03-06 RUTHERFORD

SINGAPORE 118261

DATE OF CHANGE OF ADDRESS: 04/06/2004

 

WEBSITE: -

 

EMAIL: -

 

 

MANAGEMENT

 

THE DIRECTORS AT THE TIME OF THIS REPORT ARE:

 

1) BUNA NASROORI, AN AUSTRALIAN

- BASED IN CHINA

 

2) STEPHEN CHRISTOPHER SPELMAN, A BRITISH

- BASED IN SINGAPORE

 

3) MARCA LEUNG PUI YEE, AN AUSTRALIAN

- BASED IN CHINA

 

4) AU YEONG PAK KUAN, A SINGAPOREAN

- HOLDS OTHER DIRECTORSHIP(S) AS RECORDED IN OUR DATABASE.

HONEYWELL PTE LTD

 

 

Singapore’s Country Rating 2007

 

Investment Grade

 

IN SINGAPORE, THE POLITICAL SITUATION REMAINS STABLE.

 

SINGAPORE BOASTS THE BEST GOVERNANCE IN ASIA, WITH AN EFFECTIVE LEGAL SYSTEM FACILITATING DEBT COLLECTION AND TO A HIGH DEGREE OF FINANCIAL TRANSPARENCY.

 

EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO REPATRIATION OF PROFITS FROM SINGAPORE INVESTMENTS. THE FINANCIAL AND TOURISM SECTORS HAVE ALSO CONTRIBUTED TO THE LARGE CURRENT ACCOUNT SURPLUS.


SINGAPORE CONTINUES TO KEENLY WELCOME FOREIGN INVESTMENT AND OFFERS A VERY OPEN AND WELL-PLANNED ECONOMIC AND POLITICAL ENVIRONMENT. IT HAS BEEN IMPLEMENTING AMBITIOUS DIVERSIFICATION STRATEGY, FOCUSED PARTICULARLY ON THE CHEMICALS AND PHARMACEUTICAL SECTORS.

 

THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN SINGAPORE INTO A REGIONAL HUB FOR FOREIGN INVESTORS INTERESTED IN ASIA.

 

CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.

 

AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.

 


ASSETS

 

WEAKNESSES

 

WHOLESALE AND RETAIL TRADE SECTOR

 

PAST PERFORMANCE

 

DOMESTIC WHOLESALE TRADE INDEX

 

THE OVERALL DOMESTIC WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC SALES FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP CHANDLERS AND BUNKERING, INDUSTRIAL AND CONSTRUCTION MACHINERY REPORTED DECLINES OF 11.6% TO 23.8%.

 

HOWEVER, WHOLESALERS OF FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.

 

FOREIGN WHOLESALE TRADE INDEX

 

THE OVERALL FOREIGN WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO SECTOR OF 17.7%.

 

RETAIL TRADE

 

THE OVERALL RETAIL SALES ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006. EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS & BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.

 

HOWEVER, RETAILERS OF MOTOR VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS AND PETROL SERVICES STATIONS REPORTED LOWER SALES.

 

OUTLOOK

 

GENERALLY, WHOLESALERS EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES & LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG THOSE WHO ARE OPTIMISTIC.

 

RETAIL TRADE FIRMS ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR, DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER BUSINESS IN THE COMING MONTHS.

 

EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE

SINGAPORE DEPARTMENT OF STATISTICS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions