MIRA INFORM REPORT

 

 

Report Date :

11.12.2007

 

IDENTIFICATION DETAILS

 

Name :

Euretco B.V.

 

 

Registered Office :

Stadionstraat 2, 4815 NG  BREDA

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

15/10/1991

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Holding company.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


name & address

 

Euretco B.V.

Stadionstraat 2

4815 NG  BREDA

Tel.:+31 (0)76-5785911

Fax.:+31 (0)76-5785700

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

15/10/1991, Ltd. since 16/12/1991

 

 

Trade register

 

20074112

 

 

Capital

 

Nominal                        EUR     46.000.000,--

issued and paid up         EUR     11.481.620,--

 

 

Management

 

Johannes Gerardus Bruijniks, born 26/03/1956, Wilna 8, 4141 MX LEERDAM

Ferdinand den Hoed, born 30/08/1955, Bergse Linker Rottekade 228, 3056 LG ROTTERDAM

 

 

Signatory

 

W.I. Dayles, born 02/05/1929, Noorwitsstraat 61, 3067 KP ROTTERDAM

H.J.M. Willekens, born 28/08/1951, Den Hof 17, 4881 KC ZUNDERT

 

 

Activity

 

Holding company.

 

                                          

Staff

 

6 employees

 

 

Turnover

 

from the consolidated balance sheet of Euretco Holding B.V.

2006  Euro        815.175.000

2005  Euro        822.767.000

2004  Euro        908.752.000

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

-Euretco Holding B.V.,

Stadionstraat 2, 4815 NG  BREDA

 

Subsidiary[ies]:

-Euretco Fashion B.V.,

Meidoornkade 22, 3992 AE  HOUTEN

-Bilcon Handelmaatschappij BV,

Vimmerik 12, 5253 CB  NIEUWKUIJK

-Euretco Retail BV,

Archimedesstraat 17, 4816 BA  BREDA

-Euretco Support BV,

Stadionstraat 2, 4815 NG  BREDA

-Detavisie BV,

Stadionstraat 2, 4815 NG  BREDA

-Euretco Finance BV,

Stadionstraat 2, 4815 NG  BREDA

-Houdstermaatschappij Poelman Beheer Leek BV,

Meidoornkade 22, 3992 AE  HOUTEN

-Euretco Sport B.V.,

Stadionstraat 2, 4815 NG  BREDA

Previously located:

-Euretco BV,

Archimedesstraat 17, 4816 BA  BREDA

 

The next financial data is extracted from the consolidated balance sheet of 'Euretco Holding B.V.'

 

Consolidated net result:

2006 Euro         2.844.000

2005 Euro         5.353.000

2004 Euro         1.174.000

 

The shareholders  equity was as of:

31/12/2006     Euro        27.233.000

31/12/2005     Euro        30.357.000

31/12/2004     Euro        26.820.000

 

The working capital was as of:

31/12/2006     Euro        21.760.000

31/12/2005     Euro        22.107.000

31/12/2004     Euro        1.633.000

 

Euretco, together with its subsidiaries, forms a large buyers' cooperative, mostly in textiles/clothing.

 

A declaration of liability has been issued by parent company.

 

Website : www.euretco.net

 

Subject matter was formerly a NV - Public Limited.

 

Correspondence address:

Postbus 3254

4800 ME  BREDA

 

The correspondence address as suggested by you is of Euretco Label Company BV

 

 

Banks

 

ABN-AMRO NV, Breda,  43.16.51.388

 

 

VAT-nr.

 

NL800937284B01

 

 

Mode of payment

 

Within terms

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the consolidated balance sheet of :

 

Euretco Holding B.V.

Stadionstraat, 4815NG  BREDA

Trade register                    27258524

----------------------------------------------------------------------------

Euretco Holding B.V. ***   BALANCE SHEET   ***

Consolidated in           Euro(x 1.000)    Euro(x 1.000)

                          ---31-12-2005--- ------31-12-2006---

 

Intangible assets                3.840            3.301

Tangible assets                  3.851            3.103

Financial assets                 4.328            5.437

Miscellaneous fixed assets       0                0

 Total fixed assets               12.019           11.841

 

Stock                            2.681            5.641

Receivables                     75.255           57.134

Shares                           0                0

Liquid assets                    6.555            6.729

Miscellaneous current assets     0                0

 Total current assets             84.491           69.504

 

Shareholders  equity            30.356           26.940

Provisions                       3.444          217

Long-term liabilities          325                6.151

Current liabilities             62.384           47.744

Minority interests               1              293

Miscellaneous liabilities        0                0

 Total liabilities                96.510           81.345


 

----------------------------------------------------------------------------

Euretco Holding B.V. ***   PROFIT & LOSS ACCOUNT   ***

Consolidated in           Euro(x 1.000)    Euro(x 1.000)

                          ---31-12-2005--- ------31-12-2006---

 

Turnover                       822.767          815.175

Other income                    11.978            0

Total expenses                 829.740          811.123

Operating profit                   5.005            4.052

 

Balance financial P/L         -771              -85

Net profit/loss 1]                 4.234            3.967

 

Taxation                      -668                1.427

Share in P/L of subsidiaries   -48              599

Net profit/loss 2]                 4.854            3.139

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests            -499              295

Miscellaneous P/L                0                0

Net result                         5.353            2.844

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Euretco Holding B.V.            ***   FINANCIAL RATIOS   ***

                           -----2005-----   -----2006-----

 

EQUITY         %

Equity gearing                31,5             33,5

Equity/outside capital        45,9             49,5

 

LIQUIDITY

Current ratio                  1,4              1,5

Acid test                      1,3              1,3

 

RATES OF RETURN %

Total assets                   4,4              4,9

Shareholders  equity          13,9             14,6

 

Pre tax margin  %              0,5              0,5

Turnover rate                852,5           1002,1

                              (x 1.000)        (x 1.000)

                     -------------------- - -------------------

Working capital                 22.107           21.760

Shareholders  equity + Equalization acc.        30.357    27.233

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions