MIRA INFORM REPORT

 

 

Report Date :

08.12.2007

 

IDENTIFICATION DETAILS

 

Name :

PIPPI A/S

 

 

Registered Office :

Lollandsvej 2, 7400 Herning

 

 

Country :

Denmark

 

 

Date of Incorporation :

1946

 

 

Com. Reg. No.:

29225826 A/S

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale clothing and footwear

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


Company ID

 

Main name                                PIPPI A/S

Main address                 LOLLANDSVEJ 2

City                              7400 HERNING

Country                                     Denmark

Phone-no.                     +45-96-267777

Fax-no.                                     +45-96-267778

Nat. partner ID-no.          1288650

ID-/Reg.-no.                   29225826 A/S

Legal form                     Limited company

Company Status            Active

Latest change                2007-10-08

 

 

Activity

 

Activity             51.42 Wholesale clothing and footwear

 

No of employees empl 22

 

 

Management Information

 

Management                 ERIK ANDREÆ

 

Board of directors           TORBEN KLAUSEN (Chairman of the board)

                        ERIK ANDRE (Member of the board)

                                    MICHAEL NEDERBY (Member of the board)

                                    TORBEN PAULIN (Member of the board)

 

 

Historical Data

 

Established          1946

Registered           2006-01-05

 

 

Credit Facilities

 

Bankers              JYSKE BANK A/S SILKEBORG, VESTERGADE VESTERGADE - 8-16 8600 SI

 

 

Financial data

 

Currency             Danish Kroner

 

Closing date                 2006-12-31

 

Source                      Ann. report

 

Ordinary result                 621.000

Tax                             206.000

Annual result                   415.000

 

<* Assets *>

Fixed assets                 12.188.000

Current assets               16.421.000

 

<* Liabilities *>

Equity capital                  333.000

Share capital                   500.000

Long-term debts              11.745.000

Short-term debts             16.531.000

 

Company Ratios

 

Gearing I                       -238,52

Acid test ratio I                 99,33

Acid test ratio II                44,01

Return on investment               6,01

Return on equity                 186,49

Solvency ratio                     1,16

 

 

Property

 

Property             No

 

 

Corporate Structure

 

Associated business      EFFEKTIV-E. DK APS (ID:1126312) (50%)

                        WORLD WIDE INNOVATION APS (ID:1288571) (50%)

 

Secondary names(s)      CARE A/S

                                    CARETEC A/S

                                    COSMO KIDS A/S

                                    PIPPI BABY WEAR A/S

                                    PIPPI KIDS WEAR A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Risk class           High

 

Credit limit         Estimated 20.000

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions