![]()
|
Report Date : |
14.12.2007 |
IDENTIFICATION
DETAILS
|
Name : |
MANGALAM ALLOYS LIMITED |
|
|
|
|
Registered Office : |
Plot No. 3124 - 3126, G.I.D.C., Phase III, Chhatral, Gandhinagar –
382729, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
01.08.1988 |
|
|
|
|
Com. Reg. No.: |
11051 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U27109GJ1988PLC011051 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
AHMM01070G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business : |
Manufacturer, Exporter and supplier of steel Rounds, Polished Rounds,
Squares, Hexagons, Angles, SS Utensil etc., |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD144096 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company. Companys last
available financials from all the possible
sources are enclosed herewith. Trade relation are fair. Business is active.
Payments are reported as usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office / Factory : |
Plot No. 3124 - 3126, G.I.D.C., Phase III, Chhatral, Gandhinagar –
382729, Gujarat |
|
Tel. No.: |
91-2764-232064 / 232025 |
|
Fax No.: |
91-2764-234361 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Utianchand Chandannal Mehta |
|
Designation : |
Director |
|
Address : |
3, Chandramaul Eshwar Farm, Mr. mohamadpura Bus Stop, Ambali Opal
Road, Ahmedabaaad, Gujarat |
|
Date of Birth/Age : |
20.11.1953 |
|
Date of Appointment : |
01.08.1988 |
|
|
|
|
Name : |
Mr. Devichand Jhaverchand Jain |
|
Designation : |
Director |
|
Address : |
A- 32, Om Towers, Shahibaug, Ahmedabad, Gujarat |
|
Date of Birth/Age : |
20.04.1949 |
|
Date of Appointment : |
01.08.1988 |
|
|
|
|
Name : |
Mr. Devilal Bherulal Rathi |
|
Designation : |
Director |
|
Address : |
0-13, Satelite Tower, Premchand Nagar, Satelite, Ahmedabad, Gujarat |
|
Date of Birth/Age : |
14.12.1965 |
|
Date of Appointment : |
28.02.2000 |
|
|
|
|
Name : |
Mr. Nareshbhai Vishandas Changrani |
|
Designation : |
Director |
|
Address : |
9/ A, Happy Home Apartment, Opp. Priti Gunj Society, Maninagar (E),
Ahmedabad, Gujarat |
|
Date of Birth/Age : |
26.11.1964 |
|
Date of Appointment : |
02.12.2002 |
|
|
|
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
|
|
Udhyam Merchandise Private Limited |
75000 |
|
|
Sridhar Preservers Private Limted |
125000 |
|
|
Umra Securities Limited |
50000 |
|
|
Lokeshkumar Bansilal Jain |
5000 |
|
|
Total |
255000 |
|
|
|
|
|
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and supplier of steel Rounds, Polished Rounds,
Squares, Hexagons, Angles, SS Utensil etc., |
|
|
|
|
Products : |
·
Stainless Steel Sheets ·
Stainless Steel Circles/
Squares/ Hexagons/ Angles ·
Stainless Steel Utensils ·
Stainless Steel Flats ·
Stainless Steel Bright Bars ·
Stainless Steel Rounds ·
Polished Rounds ·
Stainless Steel Blanks ·
Stainless Steel Black Bars ·
Stainless Steel Ingots ·
Stainless Steel Grain
Containers ·
Stainless Steel Storage
Tanks. |
PRODUCTION STATUS
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
M.T. |
No Licence is
required |
12.800 |
14.771 |
|
|
|
|
|
|
GENERAL
INFORMATION
|
Suppliers : |
|
||||
|
|
|
||||
|
No. of Employees : |
Around 200 |
||||
|
|
|
||||
|
Bankers : |
|
||||
|
|
|
||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Kishan M. Mehta And Company Chartered Accountant |
|
Address : |
Ahmedabad |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Share |
Rs.10/- Each |
Rs.70.000 millions |
Issued,& Subscribed :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2759000 |
Equity Share |
Rs.10/- Each |
Rs.27.590
millions |
Called & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2549000 |
Equity Share |
Rs.10/- Each |
Rs.25.490
millions |
|
210000 |
Equity Share |
Rs.8/- Each |
Rs.1.680
millions |
|
|
Less : Calls in Arrear |
|
Rs.1.400 millions |
|
|
|
Total |
Rs.25.770 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
25.770 |
24.090 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
10.254 |
8.534 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
36.024 |
32.624 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
47.072 |
38.862 |
|
|
2] Unsecured Loans |
|
8.046 |
9.268 |
|
|
Deferred Payment Credit |
|
0.490 |
0.431 |
|
|
TOTAL BORROWING |
|
55.608 |
48.561 |
|
|
DEFERRED TAX LIABILITIES |
|
4.669 |
3.044 |
|
|
|
|
|
|
|
|
TOTAL |
|
96.301 |
84.229 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
52.491 |
27.932 |
|
|
Capital work-in-progress |
|
3.915 |
12.033 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
2.900 |
2.900 |
|
|
DEFERREX TAX ASSETS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
43.403 |
29.606 |
|
|
Sundry Debtors |
|
38.735 |
30.954 |
|
|
Cash & Bank Balances |
|
2.579 |
2.306 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
16.231 |
17.039 |
|
Total
Current Assets |
|
100.948 |
79.905 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
36.995 |
38.554 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
63.953 |
38.554 |
|
|
Net Current Assets |
|
36.995 |
41.352 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.012 |
|
|
|
|
|
|
|
|
TOTAL |
|
96.301 |
84.229 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
|
431.602 |
265.665 |
|
|
Other Income |
|
1.345 |
0.459 |
|
|
Total Income |
|
432.947 |
266.124 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
3.175 |
1.520 |
|
|
Provision for Taxation |
|
1.550 |
0.488 |
|
|
Profit/(Loss) After Tax |
|
1.625 |
1.032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imports Value |
|
39.861 |
8.561 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Cost of Goods Sold |
|
282.022 |
167.164 |
|
|
Manufacturing Expenses |
|
112.474 |
85.404 |
|
|
Administrative Expenses |
|
11.072 |
6.270 |
|
|
Purchases made for re-sale |
|
6.731 |
3.216 |
|
|
Salaries, Wages, Bonus, etc. |
|
7.752 |
5.118 |
|
|
Depreciation & Amortization |
|
4.074 |
2.251 |
|
|
Other Expenditure |
|
6.055 |
3.531 |
|
Total Expenditure |
|
430.18 |
272.954 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
|
3.78 |
0.38 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.73 |
0.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
2.06 |
1.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.08 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
3.31 |
2.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.72 |
2.07 |
LOCAL AGENCY
FURTHER INFORMATION
Fixed Assets
Form - 8
|
Corporate
identity number (CIN) Foreign company registration number |
U27109GJ1988PLC011051 |
|
Name of the
Company |
MANGALAM ALLOYS LIMITED |
|
Address |
Plot No. 3124 - 3126, G.I.D.C., Phase III, Chhatral, Gandhinagar –
382729, Gujarat |
|
This form is for |
Modification of
Charge |
|
Type of Charge |
Immovable
Property Book Debts Movable Property
(Not being pledge) Others |
|
Particulars of the
charge holder |
State Bank of
Saurashtra Naroda Industrial
Estate Branch, Naroda, Ahmedabad- 382330, Gujarat Email :
ahm.nds@sbs.co.in |
|
Nature of
Description of the Instrument creating or modifying the charge |
Confirmatory Letter
for deposit of the title deeds with the intention of creating an equitable
mortagage Dt. 30.03.2007 Supplement
agreement of hypothecation of goods and assets for Over all limit Dt.
30.03.2007 Supplementary
agreement of loan for increase in over all limit Dt. 30.03.2007 |
|
Amount secured by
the charge |
Rs.149.000
Millions |
|
Brief particular
of the principal terms and conditions and extend and operation of the charge |
1)
Rate of
Interest : Rate of interest on term loan is 10 %, 9.5 % On Cash credit facility
and corporate loan for working capital facilities 1.50 below BPLR 2)
Terms of
Repayment : Repayment of term loan is 84 monthly installment with moratorium
period of 12 months and corporate loan for working capital facilities 60
equil monthly installment starting from 30.04.2007 3)
Margin :
Margin is to 33 % of term loan and cash credit facility on stock 25 % book
debts 50 % and L/C and bank guarantee 15 % and corporate loan for working
capital with no margin 4)
Extent and
Operation of the Charge : The Existing facility of Rs. 119.000 millions has
been Increased to Rs. 149.000 millions with following facilities A) Cash credit / OD BD/ UBD MTL NL and
foreign L/C Rs. 65.000 Millions, Term Loan Rs. 540.000 Millions and corporate
loan for working capital of Rs. 30.000 millions |
|
Short particulars
of the property charged |
The facility is
secured against all present and future goods, book debts, movable and other
assets including stock of raw materials, finished goods and stock-in process,
handies and bills receivables and the facility is further secured by deposits
of title deeds of property more particularly described in schedule -A |
|
Particular of the
present modification |
The exiting
Facility of cash credit / TL/ LC of Rs. 119.000 Millions has been increased
to Rs.149.000 Millions with following facilities : A)
C.C ODBD/
MTL / Inland/ Foreign L/C Rs.65.000
Millions B)
Term
Loan
Rs.54.000 Millions C)
Corporate
Loan for Working Rs.30.000 Millions |
|
|
|
Web Details Attached
Profile
The Company is the flagship company of UCM Group of Companies and incorporated as a Private Limited Company in 1988 and subsequently registered as a Public Limited Company in 1995.
Subject is manufacturing Stainless Steel Ingots subsequently Rolling to Stainless Steel Rounds and Flats Followed by heat treatment and Bright Bars. The unit has melting capacity of 14000 MTA, Rolling capacity of 36000 MTA & Bright Bar manufacturing capacity of 3000 MTA. Annual turnover through these products is Rs. 500 million.
The manufacturing technology involves melting of Stainless Steel Scraps, M.S. Scraps with additions of low carbon Ferro Alloys, Fluxes, Synthetic Slag and additions required for secondary refining. Subject believes in Total Quality Management System and cleaner product, cleaner environment & is proved to have environment friendly system, with zero discharge of effluents.
Subject is one of the few companies which has emerged as a
winner in the extremely turbulent stainless steel market in the past 15 years
and the company contributes its strengths in to different areas. The company
has a consistent track record of profitability since its inception.
A decade of liberalization has redefined
the business parameters. Subject Alloys Limited, the flagship company of the
UCM Group, has harnessed these winds of change. The company, incorporated as a
Private Limited Company in 1988 got subsequently registered as a Public Limited
Company in 1995. Being set up by the visionary Mr. Uttam C. Mehta, The company
has grown from its humble beginning to the present multi-locational and
multi-product steel conglomerate. The organization is still expanding,
integrating, amalgamating and growing. They are a leading manufacturer,
exporter and supplier of Steel Rounds, Polished Rounds, Squares, Hexagons,
Angles, SS Sheets, Blanks and Circles, SS Utensils, Sinks and Grain Drums, etc.
In the world of business, Subject
Alloys Limited is a celebrity. The group has been technology driven and has a
broad product portfolio. Yet, the focus of The company has always remained
steel related products. They aim to be a global player. In pursuance of these
objectives, they are committed to maintain world-class quality standards,
efficient delivery schedules, competitive price and excellent after sales
service. The company has secured a distinct place in the national as well as
international market. They export out products regularly to Vietnam, Singapore,
Dubai, Pakistan, Kuwait, Indonesia, Malaysia, Pakistan and Bangladesh. Mehta
Alloys Limited, Universal Metal Company Limited and Unison Metals Limited are
Their sister concerns, dealing in a similar range of products.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.35 |
|
UK Pound |
1 |
Rs.80.36 |
|
Euro |
1 |
Rs.57.62 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|