![]()
|
Report Date : |
14.12.2007 |
IDENTIFICATION
DETAILS
|
Name : |
TRACTOR ENGINEERS LIMITED |
|
|
|
|
Registered Office : |
Saki Vihar Road, L and T Complex, Gate No. 6, P. O. Box 8913, Powai, Mumbai - 400 072, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
18.09.1952 |
|
|
|
|
Com. Reg. No.: |
11-8893 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U28920MH1952PLC008893 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMT00327F |
|
|
|
|
Legal Form : |
A closely held Public Limited Liability Company. The company is a subsidiary of Larsen and Toubro Limited |
|
|
|
|
Line of Business : |
Manufacturing of Crawler Tractor Parts, parts for agricultural, earthmoving and earth-drilling machinery, and subsystems and sub-assemblies such as Apron Conveyor, Crawler Platforms, Lowers etc |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 3000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company of L and T Group, country’s premier industrial house having excellent track. Available information indicates high financial responsibility of the company. Financial position of the company is good. The company's payments are usually correct and as per commitments. The company can be considered good for normal business dealing at usual trade terms and conditions. |
LOCATIONS
|
Registered Office / Administrative Office/ |
Saki Vihar Road, L and T Complex, Ballard Estate, Gate No. 6, P. O. Box 8913, Powai, Mumbai - 400 072, Maharashtra, India |
|
Tel. No.: |
91-22–22616836 / 22616865 / 22622132 / 22622383 / 28581256 / 1339 / 1180 / 67054129 / 2487 / 2490 / 1339 / 67525656 / 67585665 |
|
Fax No.: |
91-22-28581175 / 1666 / 67051175 / 67051175 / 1666 / 67525893 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
15000 sq. fts |
|
Location : |
Owned |
|
|
|
|
Corporate
Office: |
L and T House, Ballard Estate, Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-67585656 |
|
Fax No.: |
91-22-67525893 |
|
E –Mail: |
|
|
|
|
|
Factory 1 : |
Saki Vihar Road, Powai Works, P. O. 8913, Andheri (East), Mumbai - 400 072, Maharashtra, India |
|
Tel. No.: |
91-22-28581210 / 28581256 / 28581569 / 28581647 / 28581953 /28581665/28581175 |
|
Fax No.: |
91-22-28581175 / 28581666 |
|
Area : |
31215 sq. fts |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
A-600, TTC Industrial Area, MIDC, Shil- Mahape Road, Navi Mumbai – 400 701, Maharashtra, India (Non Operational Since September, 2000) |
|
Area : |
20000 sq. fts |
|
Location : |
Owned |
DIRECTORS
|
Name : |
M S Krishnamoorthy |
|
Designation : |
Director |
|
|
|
|
Name : |
S V Subramanian |
|
Designation : |
Additional Director |
|
|
|
|
Name : |
Mr. Amit Nityanand Bhat |
|
Designation : |
Director |
|
Address : |
301, Neha Kores Towers CHS Limited, Vartak Nagar, thane ,
Mumbai – 400 606, Maharashtra |
|
Date of Birth/Age : |
29.11.1977 |
|
Date of Appointment : |
14.03.2007 |
|
|
|
|
Name : |
Mr. Vipin Jyotindra Shukla |
|
Designation : |
Director |
|
Address : |
501, Palm Beach CHS , Gandhigram Road, Juhu, Viler Parle
(West), Mumbai – 400 049, Maharashtra. |
|
Date of Birth/Age : |
21.04.1950 |
|
Date of Appointment : |
15.09.2005 |
|
|
|
|
Name : |
Mr. Sundaresan Subramaniam Thimmarajapuram |
|
Designation : |
Director |
|
Address : |
A -1, Pooja, 61, 1 Main Road, R A Puram , Chennai – 600
028, Tamil Nadu, India |
|
|
|
|
Name : |
Mr. Jagdish Pandurang Nayak |
|
Designation : |
Director |
|
Address : |
Gilder House, 67-F, Bhulabhai Desai Road, Mumbai – 400
026, Maharashtra |
|
Date of Birth/Age : |
13.11.1943 |
|
Date of Appointment : |
19.08.1999 |
|
|
|
|
Name : |
Mr. Manjer Subramaniam |
|
Designation : |
Director |
|
Address : |
11 Gauri Giridhar,
Pestom Sagar, Chembur, Mumbai -400 089, Maharashtra |
|
Date of Birth/Age : |
15.08.1946 |
|
Date of Appointment : |
30.05.2001 |
KEY EXECUTIVES
|
Name : |
Mr. Subhodh Ravindranath Shetty |
|
Designation : |
Secretary |
|
Address : |
C -2, Riddhi Park, Chole Village, Thakurli East, thane-
421 201, Maharashtra |
|
Date of Birth/Age : |
15.06.1977 |
|
Date of Appointment : |
09.09.2004 |
|
|
|
|
Name : |
Mr. Vishesh Parasram Jethnalani |
|
Designation : |
Manager |
|
Address : |
B /301, Florentine Hiranandani Gardens, Powai -400 072,
Maharashtra |
|
Date of Birth/Age : |
03.02.1951 |
|
Date of Appointment : |
01.12.2005 |
|
|
|
|
Name : |
Mr. Deepak Dattaya Upponi |
|
Designation : |
Manager |
|
Address : |
201, Bhagtani Heights, Panchmarg, Off Yari Road, Versova,
Andheri (East), Mumbai – 400 061, Maharashtra |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Larsen and Toubro Limited |
|
67994 |
|
Mr. Nayak Pandurang Jagdish Larsen and Toubro Limited |
|
1 |
|
Mr. Shukla Jyotindra Vipin Larsen and Toubro Limited |
|
1 |
|
Mr. Manjeri Subramaniam Krishna Moorthy Larsen and Toubro Limited |
|
1 |
|
Mr. Srinivasa Venkata Subramaniam Larsen and Toubro Limited |
|
1 |
|
Mr. Ramamurthi Shankar Raman Larsen and Toubro Limited |
|
1 |
|
Mr. Narayanaswamy Sivaraman Larsen and Toubro Limited |
|
1 |
|
|
Total
|
68000 |
Equity Shares Breakup (Percentage of Total Equity):
|
Sr No. |
Category |
Percentage |
|
1 |
Bodies corporate |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Crawler Tractor Parts, parts for agricultural, earthmoving and earth-drilling machinery, and subsystems and sub-assemblies such as Apron Conveyor, Crawler Platforms, Lowers etc |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Exports: |
|
||||||||
|
Countries: |
Caterpillar, USA |
GENERAL INFORMATION
|
Customers : |
v Larsen and
Toubro Limited, Bangalore v L and T Komatsu
Limited, Bangalore v TELCO
Construction Equipment Company Limited Jamshedpur and Dharwad v Stanford / Eder v Hyderabad
Industries Limited, Kolkata v Ingersoll-Rand
India Limited v Revathi
Equipment Limited, Coimbatore v Imco Elecon
India Limited, Vallabh Vidyanagar v Unipave
Engineering Products, Ahmedabad v Gujarat Apollo
Equipments Company Limited Mehsana v Bharat
Earthmovers Limited, Kolar Gold Fields Karnataka v TRF Limited,
Jamshedpur v Simplex Engg and
Foundry Works Limited, Bhilai v Chennai Port
Trust v TISCO, Sukhinda v Cement
Corporation of India v Birla Cement
Works v TISCO,
Jamshedpur |
|
|
|
|
No. of Employees : |
Total 215 persons -- 89 persons in office and 126 others |
|
|
|
|
Bankers : |
v Bank of India v Canara Bank Address: Tamarind
Lane Branch Fort , Mumbai – 400 023, Maharashtra v Citibank v ABN Amro Bank NV Address: 7th
Floor, Sakhar Bhavan, Nariman Point, Mumbai – 400 021, Maharashtra, India Canara Bank |
|
|
|
|
Banking
Relations : |
Unknown |
|
|
|
|
Auditors : |
|
|
Name : |
Sharp and Tannan Chartered Accountants |
|
Address: |
Ravindra Annexe, 194, Churchgate Reclamation, Dinshaw Vachha Road, Mumbai – 400 020, Maharashtra |
|
|
|
|
Holding Company: |
CIN of the Company : L99999MH1946PLC004768 Name of the Company : Larsen and Toubro Limited |
|
|
|
|
Associates/Subsidiaries : |
v L and T Capital Company Limited v L and T Cement Limited v L and T Equipment Leasing Company Limited v L and T Finance Limited v L and T Holding Limited v L and T Infocity Limited v L and T Netcom Limited v L and T Trade.com Limited v L and T Transportation Infrastructure Limited v L and T Western India Tollbridge Limited v Dakshin Cements Limited v HPL Cogeneration Limited v India Infrastructure Developers Limited v LTM Limited v Narmada Cement Company Limited v Narmada Infrastructure Construction Enterprise Limited v Larsen and Toubro Ceylineo (Private) Limited v L and T - ECC Construction (M) SDN.BHD. v Larsen and Toubro Infotech GmbH v Larsen and Toburo LLC |
|
|
|
|
Parent Company : |
Larsen and Toubro Limited, Mumbai, Maharashtra |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
70000 |
Equity Shares |
Rs 1000/- each |
Rs. 70.000 millions |
Issued, Subscribed
& Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
68000 |
Equity Shares |
Rs 1000/- each |
Rs. 68.000millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
68.000 |
68.000 |
68.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
434.070 |
303.747 |
249.200 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
502.070 |
371.747 |
317.200 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
282.446 |
94.041 |
53.200 |
|
|
2] Unsecured Loans |
0.070 |
0.075 |
30.100 |
|
|
TOTAL BORROWING |
282.516 |
94.116 |
83.300 |
|
|
DEFERRED TAX LIABILITIES |
6.361 |
14.170 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
790.947 |
480.033 |
400.500 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
109.279 |
88.897 |
90.600 |
|
|
Capital work-in-progress |
202.481 |
57.359 |
1.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
2.294 |
2.277 |
56.200 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
369.533
|
285.392
|
252.100 |
|
|
Sundry Debtors |
213.603
|
193.327
|
136.60 |
|
|
Cash & Bank Balances |
2.538
|
0.225
|
0.100 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
112.711
|
48.740
|
41.300 |
|
Total
Current Assets |
698.385
|
527.684 |
430.100 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
187.747
|
180.461
|
157.400 |
|
|
Provisions |
35.128
|
18.330
|
23.200 |
|
Total
Current Liabilities |
222.875
|
198.791 |
180.600 |
|
|
Net Current Assets |
475.510
|
328.893 |
249.500 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
1.383 |
2.607 |
3.200 |
|
|
|
|
|
|
|
|
TOTAL |
790.947 |
480.033 |
400.500 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
936.352 |
762.587 |
746.100 |
|
|
Other Income |
90.459 |
4.883 |
13.300 |
|
|
Stock Adjustments |
0.000 |
0.000 |
38.900 |
|
|
Total Income |
1026.811 |
767.470 |
798.300 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
157.559 |
85.883 |
81.800 |
|
|
Provision for Taxation |
24.952 |
31.291 |
26.400 |
|
|
Profit/(Loss) After Tax |
132.607 |
54.592 |
55.400 |
|
|
|
|
|
|
|
|
Export Value |
12.790 |
1.290 |
0.000 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Materials |
633.049 |
502.161 |
430.300 |
|
|
Purchases made for resale |
2.683 |
0.733 |
0.000 |
|
|
Consumption of stores and spares parts |
13.806 |
12.901 |
0.000 |
|
|
Increase/(Decrease) in Finished Goods |
7.472 |
[16.092] |
0.000 |
|
|
Salaries, Wages, Bonus, etc. |
100.658 |
80.711 |
0.000 |
|
|
Managerial Remuneration |
2.066 |
1.593 |
0.000 |
|
|
Payment to Auditors |
0.227 |
0.254 |
0.000 |
|
|
Excise Duty |
0.000 |
0.000 |
109.900 |
|
|
Power and Fuel Cost |
20.250 |
21.151 |
19.000 |
|
|
Other Manufacturing Expenses |
0.000 |
0.000 |
24.500 |
|
|
Employee Cost |
0.000 |
0.000 |
68.800 |
|
|
Selling and Administration Expenses |
0.000 |
0.000 |
38.700 |
|
|
Miscellaneous Expenses |
0.000 |
0.000 |
11.500 |
|
|
Interest and Financial charges |
4.916 |
6.703 |
4.800 |
|
|
Insurance expenses |
1.657 |
1.337 |
0.000 |
|
|
Depreciation |
10.000 |
8.926 |
9.000 |
|
|
Other expenditure |
85.231 |
62.499 |
0.000 |
|
Total Expenditure |
882.015 |
682.877 |
825.100 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
12.91
|
7.11 |
6.93 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
16.82
|
11.26 |
10.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.59
|
12.74 |
9.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31
|
0.23 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.00
|
0.78 |
0.83 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.13
|
2.65 |
2.38 |
LOCAL AGENCY
FURTHER INFORMATION
HISTORY
The company is a joint venture between Caterpillar Inc, USA and Larsen
and Toubro Limited, India, Catepillar and L and T had equal (50% each)
shareholding in the company. In 1969 the company started supplying undercarriage
to BEML. The company started tracking undercarriage for Hydraulic Excavators of
Poclain design which L and T produced under model LC80 (20 T HEX)
In 1970 the company made Battle Tank Pins for HVF Avadi. The company
designs and builds Apron Feeders. The company also designs and manufactures
Oilfield Equipment Spares.
Subject is a
wholly-owned subsidiary of the Company principally engaged in manufacture of
undercarriage systems for excavators, crawler tractors, bulldozers etc., and
material handling equipment like apron conveyors and spares for oilfield
equipments.
Subject plans to
consolidate its position in the undercarriage market by catering to new
variants introduced by the Original Equipment manufacturers, while improving
its presence in Apron Feeders by broadening the product range. Manufacturing
units of the company are situated at Powai and Thane in Mumbai. The company has
obtained an export order for Cylinder Pistons
FORM 8:-
|
Corporation identity number or foreign company registrations number of
the company |
U28920MH1952PLC008893 |
|
Name of the company |
TRACTOR ENGINEERS LIMITED |
|
Address |
L and T House, Ballard Estate, Mumbai - 400 072,
Maharashtra |
|
This Form is for |
Creation of charge |
|
Type of Charges |
Immovable property |
|
Particular of the charge holder
|
ABN Amro Bank NV Address: 7th Floor, Sakhar
Bhavan, Nariman Point, Mumbai – 400 021, Maharashtra, India Email ID: in.bs.central@in.abnamro.com |
|
Nature or description of the instrument creating charge |
No instrument was executed. The company by
deposit of title deed created equitable mortgage on of its immovable
properties vide Memorandum of entry. |
|
Date of the instrument creating charge |
10.01.2007 |
|
Amount Secure by the charge |
Rs. 253.000 millions |
|
Brief of the principal terms and conditions and extent and operation
of the charge |
Rate of Interests: External Commercial Borrowing (ECB) – USD
5.500 million (Equivalent to INR 253.000 millions) Six month LIBOR + 60 bppa as fixed for
successive interest periods of six month. This rate of interests will be subject to
change at the discretion of the Bank without prior intimation to the
borrower. Terms
of Repayment – USD
1.250 millions each at the end of 2nd and 3rd years
from the average drawdown date and USD 3.000 millions at the end of 4th
years from the average drawdown date. Margin: As applicable, if any Extent
and operation: Equitable mortgage on all that piece or parcel of land known as Plot
No. A -8, in the Talegaon Industrial Area, within the village limit of
Navlakh Umbre, and outside the limits of Talegaon Municipal Council, taluka
Mavel, District, Pune containing by admeasurements 78576.000 sq.mtrs. Others: The charge will also operate to cover all amounts due from the company
on account of foreign exchange rate fluctuations and any other foreign
exchange related cost, if any. |
|
Shorts particulars of the
Property charged |
Equitable mortgage on all that piece or parcel of land known as plot
No. A – 8, in the Talegaon Industrial Area, within the village limit of
Navlakh Umbre, and outside the limits, of Talegaon Municipal Council, Taluka
Mavel, District Pune containing by admeasurements v78576.000 sq.mtrs. |
|
Name of the
company |
TRACTOR ENGINEERS LIMITED |
||||||||||||||
|
Presented
By |
CANARA BANK AND TRACTOR ENGINEERS LIMITED |
||||||||||||||
|
1) Date and
description of instrument creating the change |
Common hypothecation
agreement dated 22.12.2003, executed by the company in favour of Canara Bank |
||||||||||||||
|
2) Amount secured
by the charge/amount owing on the securities of charge |
Rs. 105.000
millions |
||||||||||||||
|
3) Short
particular of the property charged. If the property acquired is subject to
charge, date of the acquired of the property should be given |
Hypothecation by
way of first charge on company’s all present and future. Stock in trade ,
raw materials , goods in process , semi manufactured, manufactured goods, and
consumables stores and spares, semi finished and finished products such as
preselected pretested steel comprising of prime unmachined forgings, steel
cast iron sand non –ferrous castings , finished goods such as tractors and
tractors parts for crawler tractors, like track group, link assemblies
agricultural , earth moving and earth drilling machinery and sub systems and
assemblies such as apron conveyors, crawlers platforms, lowers, button bits,
mud handling centrifugal pumps parts, etc. and replacement parts like group
shoes, links, pine bushing, rollers, specials bolts and nuts and fluiq and
pumps parts, etc belonging to or which may at the disposal of the company or
that may held by any party anywhere to the order and disposition of the
company which are now stored or being stored or which may hereafter from time
to time stored at or brought into lying or be in the company’s premises ,
godown and other places, wheresoever at Mumbai or elsewhere in India or
Wherever same may be including in the custody or control of any of the
company distributors which may be in course of transit or awaiting transit by
ships, rail, Book debts,
outstanding, moneys, receivable, claims bills, contract engagement and
securities which are now due and
owing or which may at any hereafter during the continuance of the business by
any person, firm , company body corporate or by the government of India or
any government or Indian Railways or any government departments or office or
Municipal or local or public or semi government body authority whatsoever due
and owing or which may at any time hereafter become due and payable to
company howsoever. |
||||||||||||||
|
4) Gist of the
terms and conditions and extent and operation of the charge. |
Interest on OCC at the rate of nil and above the ongoing PLR with a
minimum of p.a compounded half yearly or at quarterly rests or such other
rates as Bank may specify generally from time to time. Interest on packing credit facility at the rate of 8% p.a for the
confessional period of 180 days or at such rate and for such period or period
as prescribed by the RBI / the bank from time to time, in case the loans
granted against such entitlement is not repaid within the period specified
above, the borrower shall pay interest at 13% p.a compounded quarterly or at
such other rates as prescribed by the RBI / the Bank from time to time. In
case the borrower is not eligible for the entitlement declared either
partially or fully against which the packing credit has been granted, it
shall repay the advance granted in full with interest on the said advance,
for the entire period of the advance, at the rates normally charged by the
bank on its overdraft cash / credit Advances at 11% p.a compounded quarterly
or at such rate as may be specified by the RBI the bank from time to time. Margin : CC : 30% PC : 10% |
||||||||||||||
|
5) Name and
Address and description of the person entitled to the charge. |
Canara Bank Address: Tamarind Lane Branch Fort , Mumbai – 400 023, Maharashtra |
||||||||||||||
|
6) Date and brief description of instrument
modifying the charge |
Supplemental
common hypothecation agreement dated
12.12.2005 |
||||||||||||||
|
7) Particulars of
modifications specifying the terms and conditions or the extent of operations
of the charge in which modification is made and the details of the
modification. |
22.12.2003 –
Original charge for Rs. 105000 millions Regd on
20.02.2004 – Doc No. 715 Now vide above
referred supplemental common hypothecation agreement dated 12.12.2005 the
amount secured by the charge Increased from Rs. 105.000 millions to Rs.
135.000 millions to secure the following facilities:
Further the
security by way of hypothecation of stocks, book debts, etc, given earlier, more
particularly described in annexure II to the supplemental common
hypothecation agreement shall continue as security for the enhanced limit. |
It is in trade
terms with:
v
Alucast Foundries Belgaum Private Limited
v
Alucast Industries
v
Electroscope Systems
v
Gala Springs Private Limited
v
Kohinoor Mechanical and Engineering Works
v
Preciturn Systems
The company's
fixed assets of important value include:-
· Leasehold Land,
· Buildings,
· Plant and Machinery,
· Furniture and Fixtures
· Vehicles.
OTHER INFORMATION:
|
Tractor
Engineers Limited |
No of shares / Units/ Bonds |
|
Long Term
Investments (at Cost) |
|
|
Subsidiary
Companies |
|
|
Narmada
Infrastructure Construction Enterprise Limited |
2822750 |
|
Larsen and
Toubro LLC |
2500 |
|
Bonds Non-Trade |
|
|
6.75% Tax Free
US64 |
21575 |
|
TOTAL |
|
CONSOLIDATED
BALANCE SHEET OF GROUP COMPANIES AS AT 31st MARCH 2005
|
SOURCES
OF FUNDS |
|
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
259.800 |
248.800 |
|
|
3] Reserves & Surplus |
|
32617.600 |
26224.400 |
|
|
Employee stock options outstanding |
434.300 |
|
-- |
|
|
Less : Deferred Employee Compensation expense |
152.400 |
281.900 |
-- |
|
NETWORTH
|
|
33159.300 |
26473.200 |
|
|
|
|
|
|
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
18482.800 |
22690.600 |
|
|
2] Unsecured Loans |
|
16055.600 |
5001.600 |
|
TOTAL BORROWING
|
|
34538.400 |
27692.200 |
|
|
DEFERRED TAX LIABILITIES |
|
2619.100 |
3534.700 |
|
|
Minority Interest |
|
1047.700 |
540.800 |
|
|
|
|
|
|
|
TOTAL
|
|
71364.500 |
58240.900 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
|
19954.200 |
20233.300 |
|
Capital work-in-progress
|
|
1752.200 |
417.300 |
|
|
|
|
|
|
|
Intangible Assets (Net Block)
|
|
392.100 |
563.500 |
|
Capital work in progress
|
|
11.200 |
132.500 |
|
|
|
|
|
|
|
Fixed Assets held for sales
|
|
40.100 |
54.400 |
|
|
|
|
|
|
|
INVESTMENT
|
|
6801.000 |
6238.400 |
|
DEFERREX TAX ASSETS
|
|
1243.300 |
1399.600 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS &
ADVANCES
|
|
|
|
|
|
|
Inventories
|
|
24342.000 |
19672.200 |
|
|
Sundry Debtors
|
|
42518.100 |
34907.200 |
|
|
Cash & Bank Balances
|
|
9903.600 |
5372.000 |
|
|
Other Current Assets
|
|
42.100 |
102.600 |
|
|
Loans & Advances
|
|
24413.800 |
18618.900 |
Total Current Assets
|
|
101219.600 |
78672.900 |
|
Less : CURRENT
LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
|
52055.800 |
42591.600 |
|
|
Provisions
|
|
8400.700 |
7358.700 |
Total Current Liabilities
|
|
60456.500 |
49950.300 |
|
Net Current Assets
|
|
40763.100 |
28722.600 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
|
407.300 |
479.300 |
|
|
|
|
|
|
|
TOTAL
|
|
71364.500 |
58240.900 |
|
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
Sales Turnover [including other
income]
|
|
151037.300 |
112796.100 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
|
14052.300 |
10680.700 |
Provision for Taxation
|
|
2775.400 |
6641.900 |
Profit/(Loss) After Tax
|
|
11276.900 |
7710.600 |
|
|
|
|
|
Total Expenditure
|
|
137000.400 |
103597.600 |
WEBSITE
DETAILS ATTACHED:-
The company was established in 1963 as a Joint venture between CATERPILLAR INC U.S.A. and LARSEN and
TOUBRO LIMITED
Caterpillar and L and T had equal (50% each) shareholding in subject. Subject started manufacturing at POWAI in a new factory in 1965 and initially made spares for CAT Machines (primarily DOZERS) in INDIA and sold them through CAT Dealers in India. In 1969 SUBJECT started supplying undercarriage to BEML Subject started tracking undercarriage for Hydraulic Excavators of Poclain design in 1974, which L and T produced under model LC80 ( 20 T HEX )
Subject today tracks Hyd. Excavators made by L and T Komatsu, TELCON, BEML, HM DEMAG and Blast Hole Drills of Ingersoll Rand, Revathi CP etc .from 6T to 60T.
In 1970's Subject made Battle Tank Pins for HVF Avadi. Subject designs and builds Apron Feeders Subject also designs and manufactures Oilfield Equipment Spares. Subject, is now a wholly owned subsidiary of LARSEN and TOUBRO LIMITED
Tractor Engineers Limited (TENGL)
Business profile
Subject, a wholly owned subsidiary of Larsen and Toubro Limited, designs and manufactures crawler undercarriage systems for excavators, blast hole drills, bulldozers, amphibious dredgers, mobile crushers, etc. It also designs and manufactures track modules and crawler lowers.
> Earthdrilling Parts
Subject manufactures centrifugal pumps designed for handling highly abrasive
and corrosive slurries. These pumps have found wide acceptance in industries
like petrochemical, mining, paper and pulp. Subject centrifugal slurry pumps
are a significant import substitute for Oil and Natural Gas Corporation and Oil
India Limited.
> Material Handling
Subject's apron feeders have been installed at over 150 different sites for various applications in mining, ports, fertilizer plants, cement plants and power plants. Besides apron feeders, subject also supplies chain conveyors and scraper conveyors.
> Special Project
The Project group of the company apart from building wherever required Installing ] Apron Feeders is responsible for Special Application wherein they have successfully built and delivered / installed variety of Equipments which includes:
• SEABED MINING MACHINE
• AMPHIBIOUS UNDERCARRIAGE
• MOBILE CRUSHING PLANTS
• SPECIAL MODULES and TRACK FRAMES
The strength of subject's Project team in developing New Applications is
reflected by Their In- built capability of Design and Re-Engineering,
Ability to Indigenously develop Intricate and complex Assemblies required by
Defense, Railways and Mining Applications.
Undercarriage
TRACTOR ENGINEERS LIMITED
The company founded in 1963, is a wholly owned subsidiary of Larsen and Toubro Ltd. Subject manufactures crawler Undercarriage and track parts at its modern factory at Powai, Mumbai. Subject maintains product excellence by exercising strict quality control in its manufacturing activity. Quality standards comply with ISO 9001-2000. A fully integrated ERP system SAP ensures a well tracked manufacturing cycle for all subject items.
TENGL…committed to Customers needs.
Over the years, subject has acquired a professional identity as a dependable source of products, services and parts. Subject continues to make a major investment in upgrading its manufacturing base and R and D facilities as part of its enduring commitment to customer needs. Subject's Research and Development Center is engaged in product upgradation. Rand D engineers interact closely with customer personnel. Application engineering services include:
• Identifying problem areas.
• Defining the nature, cause and consequences of the problem.
• Offering the optimum solution.
TENGL…proven technology for reliable performance.
All the company personnel share quality consciousness. Subject uses Boron Steel to combat wear and tear of undercarriage parts and components. This die-hard steel has tremendous impact strength coupled with wear resistance.
Quality control measures are integrated into subject's production process. Checks e.g. microstructure analysis, non-destructive testing- magnaflux, periodic sampling at various stages…ensure conformance to customer specifications.
Surface hardness in subject parts is precisely matched. The core hardness is carefully controlled to produce parts that are tough, resist wear and serve longer.
High dependability of parts is attributed to the special alloys, selective heat treatment and exclusive know-how. Track components are so designed that worn parts can be rebuilt, more than once, to a like-new condition and reused just as effectively.
Links.
Links are forged from deep hardened steel and have massive-strut and increased rail height. A generous blending radii in these links increases their fatigue strength, reduces the possibility of cracking and offer excellent rebuilding. The link body is also specially hardened to impart toughness.
The rail surface is induction hardened to match the roller flange hardness. Subject link's hardened depth shows consistency not present in competitor's links. The Result: SUBJECT links are stronger by almost 22% compared to low rail design.
Pins and Bushings.
Pins are characterized by exceptional core strength that minimizes case crushing and deep and even case depth for long life and strength before and after turning. Bushings have tempered ends, which eliminate cracking breaking during assembly and disassembly.
Roller Group.
Subject rollers match the tracks. Shafts are induction hardened and ground to near perfect smoothness. The thick flanges have an excellent load carrying capacity. Rims are also selectively hardened so that they hard, deep case coupled with a tough core. The Result is reduced shell wear, no bending, no bell mouthing or breaking.
Metal Faced full floating seals keep subject rollers lubricated for life. Make up lube servicing or flushing is never required. These rollers not only perform longer but can also be rebuilt more times than any other makes.
These rollers resist wear to prevent premature wear of other undercarriage components. They extend the life of the crawler undercarriage.
Carrier Rollers.
Carrier Rollers are also lifetime lubricated using Metal Faced full floating seals. Large shafts and bearings carry load, while wear surface hardness and hardened depths are matched with links for a balanced wearing system. Carrier Rollers are cantilever mounted with large shafts and bearings.
Track Shoes.
Track shoes made from special deep-hardening alloy steels have a specially rolled design. They also have high core strength. Optimum leading and trailing radii keeps the shoes from cracking or bending and hardware from loosening.
Track shoes in wide range of sizes are available to suit the requirement of the crawler machine in variety of applications
Sprocket Rims and Segments.
Subject sprocket rims and segments are designed to suit crawler operation in different applications. Sprocket segments are easily replaced without any special tooling. Segments eliminate the risk of Rim misalignment. Thus, reducing maintenance and downtime expense. These segments simplify field replacements and result in worthwhile cost reduction.
Crawler lowers …optimum efficiency for greater production.
Subject puts the best part together to give a complete picture of undercarriage efficiency. Tracks work together as a system to meet heavy duty demands in different applications.
YEAR IN RETROSPECT/
PERFORMANCE OF THE COMPANY:
Sales and other income for the financial year under review were Rs.911.100 millions as against Rs. 798.300 millions for the previous financial year. The Profit before tax was Rs. 86.000 millions against Rs. 81.800 millions for the previous financial year. Sales of undercarriage systems and apron conveyors showed good growth in the current year.
In the year under review the Company was successful in indigenizing imported
undercarriage parts on a number of new Hydraulic Excavators launched in the
country. These included hydraulic excavators introduced by JCB and TELCON. The
company track systems were also used on a number of new applications like
Mobile Screens and Portable Crushing Plants.
In order to explore global markets and develop the company track system as a
global brand, the Company is participating at INTERMAT Exhibition in France in
April 2006.
During the year the Company acquired land on lease at Talegaon MIDC for its
future expansion plans. The Company is expected to commence commercial
production at Talegaon from January 1, 2007.
The Company had discontinued its operations at Navi Mumbai Plant.
Consequently, the fixed assets located there were retired from active use and
are being held for sale.
Services
Innovation and design
are a continuous process at the company.
A full-fledged design department with qualified engineers assists customers to translate needs and ideas into reality.
Their design engineers will assist in every step, right from the material selection to the final product. Their production capabilities assure manufacturing quality unmatched in any other crawler component manufacturer.
Their experts will assist in material selection and determine the metal properties to suit the requirements.
· Personalized After Sales Customer Service (ACS).
· World class manufacturing talent.
· On time delivery.
Besides the above they have a specialized PROJECTS GROUP which Builds special Equipments and also Installs equipment at site as required
Technology Center
Technology Center uses state-of-the-art AUTOCAD 2006, PRO-E / IDEAS Software for Fatigue / FEA Analysis with high end workstations.
The company "Technology Center" with the aid from latest software design tools, is engaged in continuous product development and improvement process. Product test data and customer feed back on product performance as well as serviceability is blended in design decisions, to make the product designs optimum and user friendly. New materials and process technologies are developed for practical use.
Three dimensional modeling software tools are used to define product geometry accurately. Actual load and stress data collected by strain gauging techniques is used in finite element analysis for product optimization and improvement. New product development process includes QFD technique which captures all known product requirements at the design stage itself.
Systems
Quality Systems: ISO:9001-2000 and ISO 14001 : 2004 certified by Bureau Veritas Quality International
IT System
The company business processes are fully integrated with state-of-the-art globally renowned SAP R3 Enterprise ERP system, which ensures business efficiency and enhance customer satisfaction. Anywhere anytime communication with global web-email keeps the company On the move! Always connected to the customers. The company web site www.tenglindia.com is 24x7 available platform on Company-Product Profile and inviting online business enquiries to provide service for Customers being web-centric !! Tengl IT infrastructure is on the global path with Fibre-Optic Gateway for high speed access !!
TESTING and METROLOGY
In-house
Metallurgical testing Access for Physical testing
Microhardness Tester:
The company Metallurgical Laboratory comprises of state of the art Microhardness tester to check the hardness at loads ranging from 10 gm to 1000 gm. The small size of indentation enables hardness mapping on a microscale and phase identification, thus proving to be an asset for R and D as well as manufacturing activities.
Microstructure
Analysis:
A well equipped Microstructure analysis facility comprising of CCD camera and Image analysis software enables control of the processing parameters to get desired microstructure in all the undercarriage components.
MANUFACTURING
Modern Heat Treatment Shop
-
Induction Hardening
- Electrically heated furnaces
- Pit type carburising furnace
Machine Shop
Well Equipped
Machine Shop with
-
CNC Turning Centers
- CNC Special Purpose Machines
- Surface and Cylindrical Grinding Machines
- Contemporary Track Assembly Equipment
- A sophisticated Metal to Metal Seal Mfg. line
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.35 |
|
UK Pound |
1 |
Rs. 80.36 |
|
Euro |
1 |
Rs. 57.62 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
YES |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
75 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|