MIRA INFORM REPORT

 

 

Report Date :

15.12.2007

 

IDENTIFICATION DETAILS

 

Name :

VODAFONE ESSAR MOBILE SERVICES LIMITED

 

 

Formerly Known As :

HUTCHISON ESSAR MOBILE SERVICES LIMITED

 

 

Registered Office :

C-48, Okhla Industrial Area Phase – II, New Delhi – 11090001

 

 

Country :

India

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

27.03.1992

 

 

Com. Reg. No.:

55-88087

 

 

CIN No.:

[Company Identification No.]

U64202DL1992PLC088087

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS09178B

 

 

PAN No.:

[Permanent Account No.]

AAACS4457Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Providing Cellular Mobile Telephone Services

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 49000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed mobile services providers. Directors are reported as experienced and respectable businessmen.  Company’s profitability is low due to stiff competition. It has some accumulated losses. Payments are reported as slow but correct. 

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

C-48, Okhla Industrial Area Phase – II, New Delhi – 11090001, India

Tel. No.:

91-98-11090001

Fax No.:

91-11-26338730

E-Mail :

sundeep.kathurla@hutchindia.com

gulshan.arora@vodafone.com

sundeep.kathuria@hutch.in

 

DIRECTORS

 

Name :

Mr. Asim Ghosh

Designation :

Director

Address :

64, NCPA Apartments, “B” Win Op. Oberoi, Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

07.12.1947

Date of Appointment :

22.12.2006

Other Directorship :

Hutchison Essar Limited

CIN No.: U32200MH1999PTC119108

 

Aircel Digilink India Limited

CIN No.: U64201DL1997PLC088088

 

Hutchison Telecom East Limited

CIN No.: L32204WB1992PLC079998

 

Fascel Limited

CIN No.: U32100GJ1995PLC035282

 

Essar Spacetel Private Limited

CIN No.: U72200DL1997PTC085764

 

Hutchison Essar South Limited

CIN No.: u74899dl1995plc074451

 

Hutchison Essar Cellular Limited

CIN No.: U64202TZ1995PLC007674

 

Telecom Investments India Private Limited

CIN No.: U65990MH1997PTC112707

 

Jaykay Finholding [India] Private Limited

CIN No.: U65990MH1999PTC121979

 

UMT Investments Limited

CIN No.: U65993WB1997PTC085278

 

Usha Martin Telematics Limited

CIN No.: U32202WB1995PTC069502

 

Goldspot Mercantile Company Private Limited

CIN No.: U15928MH2006PTC159281

 

Centrino Trading Company Private Limited

CIN No.: U51900MH2006PTC158894

 

Plustech Mercantile Company Private Limited

CIN No.: U51900MH2006PTC158923

 

 

Name :

Mr. Frank John Sixt

Designation :

Director

Address :

Flat G/B, Knights, Bridge Court No. 28, Barker Road, The Peak, Hong Kong

Date of Birth/Age :

29.11.1951

Date of Appointment :

31.01.2000

 

 

Name :

Mr. Ngfok Canni Ning

Designation :

Director

Address :

1, King Tak Street, 10th Floor, Kowloon, Hong Kong

Date of Birth/Age :

22.08.1951

Date of Appointment :

31.01.2000

Date of Ceasing :

01.02.2005

 

 

Name :

Mr. Ravikant Ruia

Designation :

Director

Address :

Post Box No. 61078, Jebel Ali, Dubai UAE

Date of Birth/Age :

22.04.1949

Date of Appointment :

31.01.2000

Date of Ceasing :

01.02.2005

 

 

Name :

Mr. Sanjeev Shriya

Designation :

Director

Address :

113/181, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh

Date of Birth/Age :

18.02.2005

Date of Appointment :

31.01.2000

Date of Ceasing :

01.02.2005

 

 

Name :

Mr. Dennis Lui

Designation :

Director

Address :

Duplex 5, Dynasty Villa – 8, Dynasty Heights, Beacon, Hiss Kowloon, Hong Kong

Date of Birth/Age :

02.03.1951

Date of Appointment :

21.09.2001

 

 

Name :

Mr. Ting Yu Chan

Designation :

Director

Address :

Flat 14 A, William, Mansion 16 Macdon  Ell Road, Hong Kong

Date of Birth/Age :

15.10.1950

Date of Appointment :

31.01.2000

Date of Ceasing :

01.02.2005

 

 

Name :

Mr. Geoffery D. Carolan

Designation :

Director

Address :

12th Floor, Urmi, 65 Worli Sea Face, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

13.03.1966

Date of Appointment :

21.09.2001

 

 

Name :

Mr. Anshuman Ruia

Designation :

Director

Address :

67-A, Walkeshwar, Opp. Birla Public School, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

11.03.1971

Date of Appointment :

05.12.2002

Date of Ceasing :

01.02.2005

 

 

Name :

Mr. Vikash Saraf

Designation :

Director

Address :

2 B, Saker Apartments 71, Pochkhanwala Road, Worli, Mumbai –400025, Maharashtra, India

Date of Birth/Age :

18.12.1968

Date of Appointment :

01.02.2005

 

 

Name :

Mr. Christopher John Foll

Designation :

Director

Address :

9 & 10 Floor, Suraj Apartments Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

16.08.1956

Date of Appointment :

23.06.2003

 

 

Name :

Mr. Sundeep Kathuria

Designation :

Company Secretary

Address :

C-552 First Floor, Defence Colony, New Delhi – 110024, India

Date of Birth/Age :

14.11.1965

Date of Appointment :

31.12.2004

 

 

Name :

Mr. Christopher John Sanderson

Designation :

Director

Address :

11, Atherton Street, London SWI 2 JE, London

Date of Birth/Age :

30.08.1964

Date of Appointment :

22.12.2006

Other Directorship :

Aircel Digilink India Limited

CIN No.: U64201DL1997PLC088088

 

Hutchison Telecom East Limited

CIN No.: L32204WB1992PLC079998

 

Fascel Limited

CIN No.: U32100GJ1995PLC035282

 

Essar Spacetel Private Limited

CIN No.: U72200DL1997PTC085764

 

Hutchison Essar South Limited

CIN No.: u74899dl1995plc074451

 

Hutchison Essar Cellular Limited

CIN No.: U64202TZ1995PLC007674

 

 

Name :

Mr. Gavin John Darby

Designation :

Director

Address :

Rodona House, Rodona, Weybridge, Surrey

Date of Birth/Age :

15.02.1956

Date of Appointment :

08.05.2007

 

 

Name :

Mr. Thomas Eric Hargreaves

Designation :

Director

Address :

Desmonds Barn, Howe Farm, Howe Road, Watlington, Oxfordshire, OX 49 5 EY, Watlington

Date of Birth/Age :

13.02.1970

Date of Appointment :

08.05.2007

 

 

Name :

Mr. Ian Locke

Designation :

Director

Address :

38 ST Margarets Road, Swindon

Date of Birth/Age :

18.02.1970

Date of Appointment :

08.05.2007

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Asim Ghosh Joint with  Hutchison Max Telecom Limited

 

1

Sandip Das Joint with Hutchison Max Telecom Limited

 

1

Christopherjfoll Joint with Hutchison Max Telecom Limited

 

1

Geoffrey Carolan Joint with Hutchison Max Telecom Limited

 

1

Sandeep Kathuria Joint with Hutchison Max Telecom Limited

 

1

Neha Sharma Joint with Hutchison Max Telecom Limited

 

1

Sankara Naraynan Joint with Hutchison Max Telecom Limited

 

1

Aseem Mohan Joint with Hutchison Max Telecom Limited

 

1

Hutchison Max Telecom Limited

 

2

Central Depository Services Limited

 

199716459

Total

 

199716469

 

 

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Providing Cellular Mobile Telephone Services

 

 

Products :

Product Description

ITC Code No

 

--

Cellular Mobile Telephone Services

85.25.20

 

GENERAL INFORMATION

 

No. of Employees :

320

 

 

Bankers :

ABN Amro Bank NV

DLF Cerdre, Sansad Marg, New Delhi – 110001

 

Bank of America NA

6th Floor, DCM Building, Barakhamba Road, New Delhi – 110001

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building 8, 7th and 8th Floor, Tower B, DLF Cyber City, Gurgaon – 122002, Haryana, India

 

 

Associates/Subsidiaries :

Vodafone Essar Limited

CIN No.: U32200MH1992PTC119108

 

Aircel Digilink India Limited

CIN No.: U64201DL1997PLC088088

 

Hutchison Telecom East Limited

CIN No.: L32204WB1992PLC079998

 

Fascel Limited

CIN No.: U32100GJ1995PLC035282

 

Essar Spacetel Private Limited

CIN No.: U72200DL1997PTC085764

 

Vodafone Essar South Limited

CIN No.: U74899DL1995PLC074451

 

Hutchison Essar Cellular Limited

CIN No.: U64202TZ1995PLC007674

 

Telecom Investments India Private Limited

CIN No.: U65990MH1997PTC112707

 

Jaykay Finholding [India] Private Limited

CIN No.: U65990MH1999PTC121979

 

UMT Investments Limited

CIN No.: U65993WB1997PTC085278

 

Usha Martin Telematics Limited

CIN No.: U32202WB1995PTC069502

 

Goldspot Mercantile Company Private Limited

CIN No.: U15928MH2006PTC159281

 

Centrino Trading Company Private Limited

CIN No.: U51900MH2006PTC158894

 

Plustech Mercantile Company Private Limited

CIN No.: U51900MH2006PTC158923

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200,000,000

Equity Shares

Rs. 10/- each

Rs. 2000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

199,716,469

Equity Shares

Rs. 10/- each

Rs. 1997.165 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2006

31.12.2005

31.12.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1997.165

1997.165

1997.170

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10239.475

6994.130

6794.130

4] (Accumulated Losses)

0.000

[471.300]

[3057.090]

NETWORTH

12236.640

8519.995

5734.210

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

2130.000

2] Unsecured Loans

0.000

914.550

914.550

TOTAL BORROWING

0.000

914.550

3044.550

DEFERRED TAX LIABILITIES

24.119

0.000

86.920

 

 

 

 

TOTAL

12260.759

9434.545

8865.680

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6194.239

5598.920

5490.690

Capital work-in-progress

504.660

134.940

199.170

 

 

 

 

INVESTMENT

2762.059

2762.060

2762.060

DEFERREX TAX ASSETS

0.000

11.400

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Sundry Debtors

671.647

574.850

0.000

 

Cash & Bank Balances

990.138

790.980

478.050

 

Other Current Assets

560.571

453.965

289.940

 

Loans & Advances

4733.178

2022.330

2223.270

Total Current Assets

6955.534

3842.125

2991.260

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

4000.362

2986.090

2461.910

 

Provisions

155.371

128.810

115.590

Total Current Liabilities

4155.733

3114.900

2577.500

Net Current Assets

2799.801

727.225

413.760

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

12260.759

9434.545

8865.680

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.12.2006

31.12.2005

31.12.2004

Sales Turnover

13203.550

10609.680

9126.360

Other Income

292.710

277.830

145.190

Total Income

13496.260

10887.510

9271.550

 

 

 

 

Profit/(Loss) Before Tax

3796.780

2735.710

1931.050

Provision for Taxation

0.000

149.920

314.700

Profit/(Loss) After Tax

3796.780

2585.790

1616.350

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Total Earnings

NA

NA

167.750

 

 

 

 

Imports :

 

 

 

Total Imports

NA

NA

842.990

 

 

 

 

Expenditures :

 

 

 

 

Salaries, Wages, Bonus, etc.

428.710

298.360

0.000

 

Managerial Remuneration

4.410

3.580

0.000

 

Payment to Auditors

4.750

4.670

0.000

 

Interest

75.280

166.620

221.750

 

Insurance Expenses

11.780

8.570

0.000

 

Power & Fuel

329.080

285.470

0.000

 

Depreciation & Amortization

1339.250

1361.810

1198.230

 

Other Expenditure

7506.220

6022.720

5920.520

Total Expenditure

9699.480

8151.800

7340.500

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2006

31.12.2005

31.12.2004

PAT / Total Income

(%)

28.13

23.75

17.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

28.76

25.79

21.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.67

28.98

22.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.32

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.34

0.47

0.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.23

1.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

v      Building

v      Plant and Machinery

v      Office Equipments

v      Leasehold Improvement

v      Furniture and Fixture

v      Vehicles

 

 

Form 8 Particular for creation or modification of charges 

                       

Name of the company

Hutchison Essar Telecom Limited

Presented By

Mr. Sundeep Kathuria , VP-Corporate Regulatory Affairs and Company Secretary

1) Date and description of instrument creating the change

Agreement of hypothecation dated 29.10.2004 executed by Hutchison Essar Mobile Services Limited in favour of Bank of America, ABN Amro Bank and The Hong Kong and Shanghai Banking Corporation Limited

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1150.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the movable properties of the borrower including its movables plant and machinery, machinery spares, tools and accessories and other movables both present and future whether installed or not and whether now lying loose or in cases or which are now lying or stored in or about or shall hereafter form time to time during the continuance of the security of charge by the security of charge by way of hypothecation be brought into or upon or be stored or be in or about the borrowers factories, premises or godowns or wherever else the sale may be or be held by any party to the order or disposition of the borrower or in the course of transit or on high seas or on order or delivery howsoever and wheresoever    in the possession of the borrower and either by way of substitution or addition and all documents or titles, negotiable instruments, policies of insurance and other documents and / or instruments relating thereto.

4) Gist of the terms and conditions and extent and operation of the charge.

In consideration of loan and / or any other financial facilities sanctioned / to the sanctioned by the banks to company, the company has hypothecated and charged to the bank by way of the first passi passu charge as continuing security the assets mentioned in Item No. 3 above to secure the repayment of the advances together with interest cost and all other charges, interest at the rate applicable on the facility shall be payable by the company. In case the company fails to fulfil its obligations under the agreement, the banks shall be entitled to take the possession of the hypothecated properties and sell them by public auction or private contract and utilise the proceeds  in full or part settlement of their claims.

 

The bank shall have a first charge over the hypothecated assets pari passu between them and no bank shall have any prior claim or preference other the other.

5) Name and Address and description of the person entitled to the charge.

Bank of America NA

6th Floor, DCM Building

Barakhamba Road,

New Delhi – 110001

6) Date  and brief description of instrument modifying the charge

---------NA-------

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

---------NA-------

 

 

Name of the company

Hutchison Essar Telecom Limited

Presented By

Mr. Sundeep Kathuria , VP-Corporate Regulatory Affairs and Company Secretary

1) Date and description of instrument creating the change

Agreement of hypothecation dated 29.10.2004 executed by Hutchison Essar Mobile Services Limited in favour of Bank of America, ABN Amro Bank and The Hong Kong and Shanghai Banking Corporation Limited

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 2000.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the movable properties of the borrower including its movables plant and machinery, machinery spares, tools and accessories and other movables both present and future whether installed or not and whether now lying loose or in cases or which are now lying or stored in or about or shall hereafter form time to time during the continuance of the security of charge by the security of charge by way of hypothecation be brought into or upon or be stored or be in or about the borrowers factories, premises or godowns or wherever else the sale may be or be held by any party to the order or disposition of the borrower or in the course of transit or on high seas or on order or delivery howsoever and wheresoever    in the possession of the borrower and either by way of substitution or addition and all documents or titles, negotiable instruments, policies of insurance and other documents and / or instruments relating thereto.

4) Gist of the terms and conditions and extent and operation of the charge.

In consideration of loan and / or any other financial facilities sanctioned / to the sanctioned by the banks to company, the company has hypothecated and charged to the bank by way of the first passi passu charge as continuing security the assets mentioned in Item No. 3 above to secure the repayment of the advances together with interest cost and all other charges, interest at the rate applicable on the facility shall be payable by the company. In case the company fails to fulfil its obligations under the agreement, the banks shall be entitled to take the possession of the hypothecated properties and sell them by public auction or private contract and utilise the proceeds  in full or part settlement of their claims.

 

The bank shall have a first charge over the hypothecated assets pari passu between them and no bank shall have any prior claim or preference other the other.

5) Name and Address and description of the person entitled to the charge.

ABN Amro Bank NV

DLF Cerdre

Sansad Marg,

New Delhi - 110001

6) Date  and brief description of instrument modifying the charge

---------NA-------

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

---------NA-------

 

Corporation identity number or foreign company registrations number of the company 

--

Name of the company

Hutchison Essar Telecom Limited

Address

New Delhi, Delhi – 110020, India

This Form is for

Modification of charge

Type of Charges

Equitable Mortgage or mortgage of property by depositing the title deeds

Particular of the charge holder 

U66020MH1995PTC095507

 

IL and FS Trust Company Limited

IL and FS Financial Centre, Plot No. C-22

G Block, BA Kurla Complex Bandra, Mumbai – 400051, Maharashtra, India

Date of the instrument creating charge

 

Amount Secure by the charge

Rs. 67100.000 Millions

Brief description of the instrument modifying the charge under section 135

Memorandum of    entry dated 17.04.2006 relating or deposit of title deed of immovable property with Il and FS Trust company limited under the terms security trusty appointment agreement dated 08.02.2006   

Description of the property charge whether it is a charge on

Immovable Properties

Modification charge

Charge identification number of the charge to be modified

10000111

Date of instrument modifying the charge

17.04.2006

Particulars of the Property charged  

Charge over movable assets vide deed of hypothecation dated 21.02.2006 further supplemented by charge over immovable property vide memorandum of    entry dated 17.04.2006 amount secured remains unchanged.

 

 

Corporation identity number or foreign company registrations number of the company 

--

Name of the company

Hutchison Essar Telecom Limited

Address

New Delhi, Delhi – 110020, India

This Form is for

Creation of charge

Type of Charges

Hypothecation

Particular of the charge holder 

U66020MH1995PTC095507

 

IL and FS Trust Company Limited

IL and FS Financial Centre, Plot No. C-22

G Block, BA Kurla Complex Bandra, Mumbai – 400051, Maharashtra, India

Nature or description of the instrument creating charge  

Deed of hypothecation dated 21.02.2006 executed by the company in favour of IL and FS trust company limited as security trustee

Date of the instrument creating charge

21.02.2006

Amount Secure by the charge

Rs. 67100.000 Millions

Description of the property charge whether it is a charge on

Plant and Machinery, Furniture and Fixture, Stock in trade, Book debts, Vehicles, Fixed deposit and Intangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.57

UK Pound

1

Rs.79.91

Euro

1

Rs.56.99

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions