MIRA INFORM REPORT

 

 

Report Date :

18.12.2007

 

IDENTIFICATION DETAILS

 

Name :

C.V. SEKAWAN

 

 

Registered Office :

Jl. Orde Baru No. 4, (Jl. Raya Binjai Km. 12.5), Medan, North Sumatra

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1987

 

 

Legal Form :

Partnership with sleeping partner

 

 

Line of Business :

Export Import of Agricultural Products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 330,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear


Correct Name of Company

 

C.V. SEKAWAN

 

 

Address

 

Head Office & Warehousing

Jl. Orde Baru No. 4

(Jl. Raya Binjai Km. 12.5)

Medan

North Sumatra

Indonesia

Phones             - (62-61) 8451189, 8467526

Fax                   - (62-61) 8467252

Email                - heriadylian@cvsekawan.com

Website            - http://www.cvsekawan.com

Land Area         - 2,000 sq. meters

Office Space      - 1,600 sq. meters

Region              - Industrial Zone

Status               - Rent

 

 

Date of Incorporation

 

1987

 

                                  

Legal Form

 

C.V. (Commanditaire Vennootschaap) or partnership with sleeping partner

 

 

Company Reg. No.

 

Not Required

 

 

Company Status 

 

National Private Company

 

           

Permit by the Government Department

 

Not Available

 

 

Related Company

 

C.V. AGRO MAS (Trading and Exporter of Agricultural Products)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                   : Rp. 2.5 billion

 

Owners :

a.  Mr. Heriady Lian (Active Partner)

b. Miss Dewi Lian (Silent Partner)

 

   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Export Import of Agricultural Products

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

1987

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

50 persons       

 

 

Marketing Area

 

a. Export    - 98%

b. Local      -  2%

 

 

Main Customer

 

Buyers in Malaysia, Singapore, India, Pakistan, Nepal, Philippine, China and local distributors

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. C.V. PRIMATAMA

b. P.T. MULTIMULIA LANGGENG

c. C.V. ARSAM PRATAMA

d. P.T. USTRANESIA

e. C.V. MUKTI JABAR

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank CENTRAL ASIA Tbk

    Jalan Jend. Sudirman No. 33

   Medan, North Sumatera

   Indonesia

 

b. P.T. Bank LIPPO Tbk

    Jalan Pemuda

    Medan, North Sumatera

    Indonesia                                     

 

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 18.0 billion

2005 – Rp. 21.0 billion

2006 – Rp. 24.5 billion

2007 – Rp. 13.7 billion (January-June)

 

Net Profit (estimated) :

2004 – Rp. 1.3 billion

2005 – Rp. 1.7 billion

2006 – Rp. 2.0 billion

2007 – Rp. 1.1 billion (January-June)

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                         - Mr. Heriady Lian

           

Board of Commissioners :

None

                                                           

Signatories :

Director (Mr. Heriady Lian) is only the authorized person to sign the loan on behalf of the company

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 330,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

C.V. SEKAWAN was established in 1987 in Medan, North Sumatera, with the legal status of Commanditaire Vennootschaaf (C.V) or partnership with sleeping partner. Founders and owners of the company are Mr. Heriady Lian as active partner and his daughter  Miss Dewi Lian as silent partner. Both are of Indonesian business family of Chinese origins.  Being as a C.V. company, the amount of its authorized capital was not mentioned at the time of its establishment. We estimate, C.V.  SEKAWAN has own capital of about Rp. 2.5 billion and it will be rising in line with the progress of its business operation. We observe Mr. Heriady Lian is also founder and majority business stakes owners of C.V. AGRO MAS dealing with trading and exporter of agricultural products.

C.V. SEKAWAN started with operation since 1987 in the field of export import of agricultural products such as fruits, groundnuts, vegetable, brownbeans, mung beans, tobacco products, betel nuts, spices and seasoning, tea, coffee bean, garlic and others. Mr. Heriady Lian, the director and owner of the company explained that the whole products such as groundnuts imported from India, garlic from China and others from others countries. He explained that mung beans, ginger, betel nuts, spices, tea, coffee beans, tobacco, cloves, desiccated coconut, cassia vera, long pepper, dammar bathu, gum, cocoa beans and other products is collected from mainland of Indonesia such as from North Sumatera, Nangroe Aceh Darusalam and other cities of Sumatera. The whole products are exported to Malaysia, Singapore, India, Pakistan China, and Nepal. The whole products also supplied through traditional market in North Sumatera such as Medan, Tebing Tinggi, Pematang Siantar. We observe that operation of C.V. SEKAWAN has been growing in the last three years.

 

We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country.

 

Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. We consider C.V. SEKAWAN to be in a quite favorable position for having already got hold of a steady clientele in the Medan and surroundings.

 

Until this time C.V. SEKAWAN has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. Mr. Heriady Lian explained that sales turnover of the company in 2004 amounted to Rp. 18.0 billion increased to Rp. 21.0 billion in 2005 and rose again to Rp. 24.5 billion in 2006 with a net profit of Rp. 2.0 billion.    As from January to June 2007 the sales turnover amounted to Rp. 13.7 billion with a net profit of Rp. 1.1 billion and estimated total networth at least Rp. 5.5 billion.  It is projected that total sales turnover of the company will be higher by at least 7% in 2008. The financial condition of the company is backed up by financially strong and sound businessmen behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

                                               

The management of C.V. SEKAWAN is headed by Mr. Heriady Lian (48), a professional manager and businessman with has experienced for more than 20 years in the field of export import of agricultural products. The management of the company is handled by experienced professional manager having wide relation with private businessmen of home and overseas as well as with the government sectors. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

C.V. SEKAWAN is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions