MIRA INFORM REPORT

 

 

Report Date :

24.12.2007

 

IDENTIFICATION DETAILS

 

Name :

AEROWORKS  COMPOSITES  [ASIA]  LTD.

 

 

Registered Office :

226  Moo  3,  Laem  Chabang  Industrial  Estate, Thungsukhla,  Sriracha,  Chonburi  20110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

2006

 

 

Com. Reg. No.:

0205549023588

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer  and  contractor  of  chair  and  related  equipment  for  aircraft.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

New Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear


name

 

AEROWORKS  COMPOSITES  [ASIA]  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           226  MOO  3,  LAEM  CHABANG  INDUSTRIAL  ESTATE,

                                                                        THUNGSUKHLA,  SRIRACHA,  CHONBURI  20110

TELEPHONE                                         :           [66]  38  491-281-6

FAX                                                      :           [66]   38 491-287

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2006

REGISTRATION  NO.                           :           0205549023588

CAPITAL REGISTERED                         :           BHT.   5,000,000

CAPITAL PAID-UP                                :           BHT.   5,000,000

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. ALEX  BEYSEN,  BELGIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           50

LINES  OF  BUSINESS                          :           AIRCRAFT  CHAIR  AND  EQUIPMENT

                                                                        MANUFACTURER  AND  CONTRACTOR

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             


HISTORY

 

The  subject  was  established  on  September 1,  2006   as  a  private  limited  company under  the  name  style  AEROWORK  COMPOSITES  [ASIA]  LTD., by  Thai  and  Dutch  groups,    with  the  business  objective  to  manufacture of  aircraft  chair  and  equipment.  It  currently  employs  approximately  50  staff.  

 

The  subject’s  registered  address  is  226  Moo  3,  Laem  Chabang  Industrial  Estate,  226  Moo  3,  T. Thungsukhla,  A. Sriracha,  Chonburi  20110,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Alex  Beysen

 

Belgian

37

Mr. Jacque  De  Freeze

 

Dutch

52

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Alex  Beysen  is  Managing  Director.

He  is  Belgian  nationality  with  the  age  of  37  years  old.  

 

 

BUSINESS  OPERATIONS

 

The  subject’s  activities  are  manufacturer  and  contractor  of  chair  and  related  equipment  for  aircraft.  The  production   has  been  started  in  the  beginning  of  2007.

 

 

PURCHASE

 

Most  of   raw  materials  and  components   are  purchased  from  local  suppliers.

 

 

IMPORT

 

Some  of    raw  materials,  mainly  fiberglass  and  accessories  are  imported  from  France,  United Kingdom,  Republic  of  China,  Taiwan  and  Japan.

 

SALES 

 

The  products  are  sold  and  serviced  to  both  local  and  oversea  countries  in  Europe,  Asia  and  Middle  East.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found   to  have  any  subsidiary  nor  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

United  Overseas  Bank  [Thai]  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs   approximately  50  office  staff  and  factory  workers.

 

 

LOCATION   DETAILS

 

The  premise  is  rented  for  administrative  office  and  factory  at  the  heading  address.  Premise  is  located  in     industrial   area  in  provincial.

 

 

COMMENT

 

The  subject  has  started  its  production  this  year.   Its  business  has  grown  very  well  since  its  commencement.   The  subject   has  strong  potential  in  its  business  as  the  airline  industry  has expanded  rapidly,  as  well  as  Thailand  is  the  best  place  for  manufacturing  aircraft  chair  and  equipment  due  to  its  high  quality  of  workmanship  and   low  production  cost.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 5,000,000  divided  into  50,000 shares  of  Bht. 100     each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  

May  7,  2007]

 

       NAME

HOLDING

%

 

 

 

Aerowork  Composite  BV.

Nationality:  Dutch

Address    :  Netherlands

3,993

79.86

Siam  Aviation  Industries  Ltd.

Nationality:  Thai

Address    :  49/39  Moo  5,  Thungsukhla,  Sriracha, Chonburi

1,000

20.00

Mr. Jacque  De  Freeze

Nationality:  Dutch

Address    :  Netherlands

       1

 

Mrs. Degier  Wisma  Nibb

Nationality:  Dutch

Address    :  Netherlands

       1

 

Mr. Alex  Beysen

Nationality:  Dutch

Address    :  151/5  Moo  7,  T. Surasak,  Sriracha, Chonburi

       1

 

Mr. Robertus  Petrus  Stam

Nationality:  Thai

Address    :  132/4  Moo  6,  Naklua,  Banglamung, Chonburi

       1

=0.14

Ms. Pichaya  Ruaypirom

Nationality:  Thai

Address    :  9/15  Moo  7,  Plutaluang,  Sattahip,  Chonburi

       1

 

Mrs.  Anchalee  Praditphol

Nationality:  Thai

Address    :  772/2  Borkham  Rd.,  Chaam,  Petchburi

      1

 

Ms.  Metta  Chankaew

Nationality:  Thai

Address    :   149/4  Moo 17  T.  Takor,  A.  Paisalee, 

                    Nakornsawan

      1

 

 

 

Total  Shareholders 

 

9

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  

ACCOUNTANT  NO.

 

Mr. Vorasilp  Songthis  No. 1080

 

 

BALANCE SHEET [BAHT]

 

 

The  latest  financial  figures  published  for  December  31,  2006  was:

          

ASSETS

                                                                                                 

Current Assets

2006

 

 

Cash   in   hand  &  at  Bank             

2,415,728.72

Other Receivable

4,963,734.00

Inventories                      

2,042,948.17

Other  Current  Assets                  

63,605.25

 

Total  Current  Assets                

 

9,486,016.14

 

 

Fixed Assets                  

9,685,634.82

 

Total  Assets                 

 

19,171,650.96


 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2006

 

 

Trade  Accts.  & Notes  Payable

13,899,501.18

Other  Current  Liabilities- Accrued  Expenses     

272,149.78

 

Total Current Liabilities

 

14,171,650.96

 

Total  Liabilities            

 

14,171,650.96

 

 

Shareholders' Equity

 

 

 

 Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  5,000  shares

 

 

5,000,000.00

 

Capital  Paid                      

 

5,000,000.00

Retained  Earning - Unappropriated                

-

 

Total Shareholders' Equity

 

5,000,000.00

 

Total Liabilities  &  Shareholders'  Equity

 

19,171,650.96

                                                  

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

Sept.  1,  2006-

Dec.  31, 2006

 

 

Operation  Income

1,249,912.36

Other  Income                 

4,963,802.72

 

Total  Revenues           

 

6,213,715.08

 

Expenses

 

 

 

Cost   of   Goods   Sold                           

2,137,400.89

Selling  &  Administrative  Expenses

3,914,479.31

Other Expenses-Loss  on  Exchange Rate            

161,834.88

 

Total Expenses             

 

6,213,715.08

 

Net  Profit / [Loss]

 

-

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions