MIRA INFORM REPORT

 

 

Report Date :

25.12.2007

 

IDENTIFICATION DETAILS

 

Name :

CASTRO MARKETING 1985 LTD.

 

 

Registered Office :

31, Ort Israel Street, Industrial Zone, Bat Yam 59590

 

 

Country :

Israel

 

 

Date of Incorporation :

15.4.1985

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Operating the retail chain stores of the Group, both for women ("Castro") and for men ("Castro Men") fashion.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


name

 

CASTRO MARKETING 1985 LTD.

 

 

In Hebrew

 

CASTRO SHIVUK 1985 LTD.

 

 

address

 

31, Ort Israel Street

Industrial Zone

BAT YAM 59590 ISRAEL

Telephone         972 3 555 45 55

Fax                   972 3 555 45 54

 

 

HISTORY

 

A private limited company, incorporated as per file No. 51-106440-4 on the 15.4.1985.

 

Subject assumed part of the activities of parent company, CASTRO MODEL LTD., incorporated in 1973, which was originally founded as a non-registered business in 1947.

 

In November 2006, all activities of CASTRO MEN (1997) LTD. were merged into subject.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 2,000.00, divided into - 2,000 ordinary shares of NIS 1.00 each, of which shares amounting to NIS 1,000.00 were issued.

 

 

SHAREHOLDERS

 

Subject is fully owned by CASTRO MODEL LTD., a public limited liability company whose shares are traded on the Tel Aviv Stock Exchange, controlled (71%) by the Castro family (the u/m directors).

 

 

DIRECTORS

 

1. Gabriel (Gabby) Rotter – General Manager (son-in-law of Mr. Aharon and Mrs. Lena Castro).

2. Aharon Castro,

3. Mrs. Lena Castro, wife of Aharon,

4. Mrs. Esther Rotter, daughter of the Castro couple and wife of Gabby.

 

 

BUSINESS

 

Marketing company of the CASTRO MODEL Group, operating the retail chain stores of the Group, both for women ("Castro") and for men ("Castro Men") fashion.

 

CASTRO MODEL Group operates as designers, importers, manufacturers (via subcontractors in Israel and abroad), exporters and marketers of women and men wearing apparel, footwear and fashion accessories (belts, handbags, wallets, etc.).

 

Subject operates 149 stores, of which 104 in Israel, countrywide (mostly operated by subject, the accessories stores by sister company) and 45 abroad (operated by concessionaires, in Germany, Russia, Ukraine, Latvia, Switzerland, Romania and Thailand).

 

Among CASTRO suppliers: ADI LIN FASHION ACCESSORIES, I.M. ALKALAI TRADE & MARKETING, ENDER TEX, ARIGEI MOFET (all from Israel), and DCK CONCESSIONS (of the UK) etc.

 

Operating from office premises (owned by parent co.) at the CASTRO headquarters (on an area of 3,700 sq. meters, of which 2,400 sq. meters built, serving the Group) in 31, Ort Israel Street, Industrial Zone, Bat Yam, from a logistics center in Zrifin (rented, 7,500 sq. meters).

 

Also operating from 104 retail stores all over the country, located mainly in shopping malls.

 

Having 1,465 employees serving the CASTRO MODEL Group (up 360 employees from the previous year).

 

 

MEANS

 

Parent CASTRO MODEL market value US$ 130.6 million.

 

There are 2 charges for unlimited amounts registered on the company's assets, in favor of Bank Leumi LeIsrael Ltd. and IBM ISRAEL Co.

 

Financial data is included in the consolidated Balance Sheet of the parent company, CASTRO MODEL LTD., which shows:

 

                                                                                                       NIS (thousands)

                                                                                           31.12.2006            30.09.2007

ASSETS

Current assets

         Cash and cash equivalents                                                  26,631                    42,349

         Short term investments                                                       59,045                  205,581

         Customers                                                                         85,904                    57,118

         Other debtors                                                                     33,265                    31,903

         Stock                                                                              _64,237                  _88,227

                                                                                                269,082                  425,178

 

Investments and long term debts                                                   35,982                    33,865

Fixed assets, net                                                                       _60,310                  _63,867

                                                                                                365,374                  522,910

                                                                                             =======               =======

 

LIABILITIES

Current liabilities                                                                          89,060                    84,230

Long term liabilities                                                                      45,046                  208,285

Equity                                                                                       231,268                  230,395

                                                                                                365,374                  522,910

                                                                                             =======               =======

 

 

ANNUAL SALES

 

                                                                                         CASTRO MODEL LTD.

                                                                                 Consolidated Statement of Income

                                                                                                   NIS (thousands)

                                                                                                Year ended 31.12

                                                                                         2004              2005                2006

Sales                                                                              373,431           421,683          533,612

 

Gross profit                                                                     216,343           245,458          310,930

 

Operating income                                                              49,945             57,863            78,136

 

Pre-tax income                                                                  52,214             62,909            77,013

 

Net income                                                                       31,605             38,854            44,750

                                                                                     =======         =======          =======

 

CASTRO MODEL consolidated for the first 9 months of 2007 sales NIS 411,184,000 (10% increase compared to the parallel period in 2006), making a gross profit of NIS 236,956,000, an operating income of NIS 50,983,000 and a net income of NIS 17,020,000.

 

It should be noted, that CASTRO ended the 3rd quarter of 2007 with a net loss (of NIS 5,859,000), emanating mainly from financial effects and expenses.

 

Subject ended 2004 with a net profit of NIS 9,042,000.

Subject ended 2005 with a net profit of NIS 7,482,000.

Subject ended 2006 with a net profit of NIS 18,362,000.

 

 

OTHER COMPANIES

 

CASTRO MEN (1997) LTD., 100% owned by subject.

 

CASTRO MODEL LTD., parent company, also holds:

CASTRO UK LTD., 100%, U.K., holds 49% of CASTRO DEUTSCHLAND GmbH & Co KG, Germany (51% held by HEINE of Germany)

CASTRO SINGAPORE PTE LTD., 100%, Singapore, holds 100% of CASTRO ASIA (MACAO COMMERCIAL OFFSHORE) LTD.

DIVA FASHION ACCESSORIES ISRAEL LTD., 50%, operating the fashion accessories chain of the Group.

 

 

BANKERS

 

Subject is working with all local bankers, with central branches, mainly with:

Bank Leumi LeIsrael Ltd., Central Branch (No. 800), Tel Aviv.

Bank Hapoalim Ltd., Central Branch (No. 600), Tel Aviv.

 

 

CHARACTER AND REPUTATION

 

Nothing unfavorable learned.

 

Subject is one of the leading fashion chains in Israel (design and retail), with remarkable rate of growth in recent years, jointly with main rival FOX and other chains. Subject is also, since 2003, one of the pioneers in the fashion retail business expansion abroad.

 

In November 2003 CASTRO Group signed an agreement with German company HEINE GmbH, establishing CASTRO GERMANY (49% and 51% respectively).

 

In 2004 a concession agreement was signed with a Russian company, and following, in 2005, also with other foreign concessionaires.

 

In mid 2005, subject, jointly with British partner DCK, launched its new sub-chain for fashionable jewelries and accessories called "Diva", offering some 20,000 items. Initial investment reported of NIS 16 million.

 

In January 2007, subject opened its third "Castro Shoes & Bags" store, for selling footwear and fashion accessories, in Giron Mall, Ashkelon, with investment of NIS 500,000.

 

In August 2007, subject launched a campaign for a new jeans line, called "Dark Jeans", with investment of NIS 2 million.

 

In November 2007, subject invested NIS 4 million in its winter campaign.

 

The advertising agency handling subject is REUVENI FRIDAN.

 

According to the Chairman of the Textile and Fashion division of the Industrialists’ Association, the sales of the textile industry in 2006 reached NIS 10 billion, a 6% rise comparing to 2005. Sales to the local market rose 13% to NIS 5.18 billion. The forecast overall sales by the sectors to 2007 is a further rise of 7%.

 

The Israel Export and International Cooperation Institute published that the export by the Textile, Footwear and Leather industries in 2006 grew by 1% and reached US$ 1.085 billion. Export is expected to rise in 2007 to US$ 1.13 billion.

 

Most exports were the North American markets (49%).

 

Imported apparel summed up to US$ 990 million (4% increase from 2005), of which US$ 606 million were from China.

 

The Israeli Chamber of Commerce notes that the Chinese production comprises over 20% of the imported textile goods followed by France (14%), Italy (12%), Hong Kong and Turkey (around 10% each), Spain (7%) and the U.S.A. (4%).

 

The increase in imports emanates from the exposure to foreign markets policy by the State.

 

The local industry is also in the midst of a crisis, forcing streamlining process, the shift of textile manufacturing to low labor cost countries. According to the Industrialists’ Association, the large plants moved most manufacturing activities abroad in recent years, while dozens plants and workshops were closed down (10 manufacturing firms ceased activities during 2006).

 

1,500 workers were fired in the textile industry during 2005 and 500 during 2006. There are 18,300 total employed in the textile sector.

 

 

According to the Central Bureau of Statistics, the current spending per capita in 2006 in clothing and footwear rose by 5.8% comparing to 2005, as part of the general trend in 2006 of higher current expenses for private consumption per capita (3% increase).

 

The general growth trend continued into the 1st quarter of 2007, where private expenditure for private consumption rose by 11.8% comparing to the parallel period in 2006 and the expenditure in current consumption per capita went up by 3.8%.

 

 

SUMMARY

 

Good for trade engagements.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions