MIRA INFORM REPORT

 

 

Report Date :

22.12.2007

 

IDENTIFICATION DETAILS

 

Name :

INOX INDIA LIMITED

 

 

Registered Office :

ABS Tower, 4th Floor, Old Padra Road, Baroda – 390 007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

21.12.1986

 

 

Com. Reg. No.:

04-18945

 

 

CIN No.:

[Company Identification No.]

U99999GJ1976PLC18945

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDI00238A  / BRDI00194F

 

 

PAN No.:

[Permanent Account No.]

AAACI4416P

 

 

Legal Form :

a closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturers, Exporter and Importer of Cryogenic Tanks, Cold Converter Systems, Vacuum Insulated Tanks, Atmospheric Vaporisers, Cryo Containers, Disposable Gas Cylinder, etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2012080

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track.  The company has shown steady progress over the years.  General financial position is satisfactory.  Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

ABS Towers, 4th Floor, Old Padra Road, Vadodara-390007, Gujarat, India.

Tel. No.:

91-265-2343125 / 235912 / 2343226 / 3056100 / 234 3123 / 234 3124 / 2653056100

Fax No.:

91-265-2333398 /2341449 / 2333398

E-Mail :

inox@inoxindia.com

mktg@inoxindia.com

comml@inoxindia.com

plogar@inoxindia.com

Website :

http://www.inoxindia.com

Area :

Owned --500 sq. fts.

 

 

Factory 1 :

Village Katol, Kalol, Near Baroda, District Panchmahals, Gujarat, India

Area :

48258 sq. mtrs. is - owned

 

DIRECTORS

 

Name :

Mr. Jain Lalitkumar Siddhomal

Designation :

Director

Address:

36, Golf, Links, New Delhi

Date of Birth:

02.03.1925

 

 

Name :

Mr. Jain Devndrakumar Sidhhomal

Designation :

Director

Address:

94, Benzer Terrace, Sea Face Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth:

21.09.1978

Date of Appointment :

17.03.2004

 

 

Name :

Mr. Jain Pavankumar Devendra

Designation :

Director

Address:

31, Benzer Terrace, A G Khan Road, Worli Mumbai – 400 018, Maharashtra, India

Date of Birth:

17.05.1951

Date of Appointment :

16.04.1979

 

 

Name :

Mr. Subhodhkumar Lalitkumar Jain

Designation :

Director

Address:

36, Golf, Links, New Delhi

Date of Birth:

02.04.1952

 

 

Name :

Mr. Jain Vivekkumar Devenkumar

Designation :

Director

Address:

47, Golf, Links, New Delhi – 110 003, India

Date of Birth:

03.08.1955

 

 

Name :

Mr. Jain Siddharth Pavankumar

Designation :

Director

Address:

Benzer Terrace, 94, Worli, Sea Face, Mumbai

Date of Birth:

21.09.1978

 

 

Name :

Mr. Kulkarni Padmakar Parag

Designation :

Nominee (IDBI)/Director

Address:

C-404, Samrajya Flats, Opp Sabarividyalaya, Vasana Road, Baroda

Date of Birth:

07.09.1950

 

 

Name :

Mr. Parag Padmakar Kulkarni

Designation :

Director

Address:

C -404 Samrajya Flat opposite Sabri Vidyalaya, off Vasna Road, Vadodara – 390 007, Gujarat, India

Date of Birth:

07.09.1950

Date of Appointment :

25.09.1999

 

KEY EXECUTIVES

 

Name :

Mr.Pavan Logar

Designation :

Company Secretary

Address :

102, Samrajya Flat opposite Rajesh Tower, Subhnapura, Baroda – 390 023, Gujarat, India

Date of Birth/Age :

10.06.1967

Date of Appointment :

13.12.1993

 

 SHAREHOLDING PATTERN

 

Equity Shares Breakup (Percentage of Total Equity):

 

Sr No.

Category

Percentage

1

Directors or relatives of directors

98.00

2

Others

2.00

 

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Exporter and Importer of Cryogenic Tanks, Cold Converter Systems, Vacuum Insulated Tanks, Atmospheric Vaporisers, Cryo Containers, Disposable Gas Cylinder, etc

 

 

Products :

v      Cold Convertor Systems

v      Vacuum Insulated Tanks

v      Atmospheric Vaporisers

v      Cryo Containers

v      Disposable Gas Cylinders

 

ITC Code

Product description

84196000

Cold Converter Systems

73110090

Cryogenic Tanks for liquefied gases

84195000

Atmospheric Vaporizers

96170012

Cryo Containers

73110020

Disposable gas cylinders

 

 

Exports to :

Bahrain, Dubai, Indonesia, Japan, Jordan, Malaysia, Nepal and Philippines

 

 

Imports from :

Europe and U.S.A.

 

 

Terms :

 

Purchasing :

L/C and D/A basis

 

PRODUCTION STATUS as on 31.03.2005:-

 

Particulars

 

Unit

Installed Capacity

Actual Production

Cryogenic Tanks for liquefied Gases

 

Nos

125

85

Cold convertor Systems

 

Nos

125

58

Atmospheric Vaporisers

 

Nos

159

219

Cryo Containers

 

Nos

10000

8856

Disposable gas cylinder

 

Nos

540000

224293

ISRO Project

 

Nos

---

---

 

GENERAL INFORMATION

 

No. of Employees :

200 persons in its set up comprising of 25 persons in office and 175 persons in factory

 

 

Bankers :

Ř       Bank of Bahrain & Kuwait B. S. C.

Jolly Maker Chamber – II, 225,

Nariman Point, Mumbai – 400021, Maharashtra, India

 

Ř       Centurion Bank Limited

Productivity House,

Productivity Road,

Alkapuri, Baroda – 390007, Gujarat, India

 

Ř       IDBI Bank Limited

Concorde, R.C. Dutt Road,

Alkapuri, Baroda – 390007, Gujarat, India

 

Ř       ABN Amro Bank N.V.

      Sahkar Bhuvan, Mumbai

 

Ř       ICICI Bank Limited

Address: Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Ř       S. C. Bandi & Company

Chartered Accountants,

Address: 812, Maker Chamber V,

221, Nariman Point,

Mumbai - 400 021, Maharashtra, India

 

 

Associates/Subsidiaries :

Ř       Refron Valves Limited

Ř       Gujarat Flurochemicals Limited

Ř       Hydrogas India Private Limited

Ř       Inox Air Products Limited

Ř       Inox Lease & Finance Limited

Ř       Superior Air Products Limited

 

 

Membership :

Ř       Confederation of Indian Industry

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity shares

Rs. 10/- each

Rs.200.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9076350

Equity shares

Rs. 10/- each

Rs.90.763 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

90.764

43.382

43.381

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

412.256

300.385

216.936

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

503.020

343.767

260.317

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

12.939

9.197

2] Unsecured Loans

80.544

0.000

0.000

TOTAL BORROWING

80.544

12.939

9.197

DEFERRED TAX LIABILITIES

39.844

17.565

17.904

 

 

 

 

TOTAL

623.408

374.271

287.418

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

304.000

112.075

106.809

Capital work-in-progress

12.433

0.000

0.000

 

 

 

 

INVESTMENT

0.880

0.697

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

475.679

296.193

225.404

 

Sundry Debtors

120.288

81.727

68.755

 

Cash & Bank Balances

15.011

30.491

14.995

 

Other Current Assets

0.334

0.560

0.075

 

Loans & Advances

47.024

37.096

15.284

Total Current Assets

658.336

446.067

324.513

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

345.809

179.164

139.265

 

Provisions

6.432

5.404

4.644

Total Current Liabilities

352.241

184.568

143.909

Net Current Assets

306.095

261.499

180.604

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.005

 

 

 

 

TOTAL

623.408

374.271

287.418

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1274.642

818.689

510.169

Other Income

7.900

2.863

40.643

Total Income

1282.542

821.552

550.812

 

 

 

 

Profit/(Loss) Before Tax

304.593

166.897

81.471

Provision for Taxation

101.644

58.710

28.932

Profit/(Loss) After Tax

202.949

108.187

52.539

 

 

 

 

Export Value

702.672

395.695

237.153

 

 

 

 

Import Value

NA

NA

137.745

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

688.821

441.089

330.004

 

Manufacturing and other expenses

0.000

0.000

141.593

 

Interest

0.000

0.000

0.450

 

Consumption of stores and spares parts

79.428

0.000

0.000

 

Increase/(Decrease) in Finished Goods

[120.685]

0.000

0.000

 

Salaries, Wages, Bonus, etc.

52.000

43.643

0.000

 

Managerial Remuneration

2.971

0.000

0.000

 

Payment to Auditors

0.133

0.085

0.000

 

Interest

2.187

0.724

0.000

 

Insurance Expenses

2.932

1.688

0.000

 

Power & Fuel

16.015

9.736

0.000

 

Depreciation & Amortization

14.546

0.000

10.734

 

Other Expenditure

239.601

157.690

0.000

Total Expenditure

977.949

654.655

482.781

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

15.82

13.16

9.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

23.89

             20.38

15.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

31.24

29.90

18.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.60

0.48

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.86

0.57

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

2.41

2.25

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

Subject was incorporated on 21st December, 1976 at New Delhi in India under the Name and Style ‘Baroda Oxygen Company Limited’ having Old Registration Number 55-2958.  It changed its name to the present and transferred its registered office at Vadodara in Gujarat on 08.02.1993 obtaining New Company Registration Number 18945.

 

It is an ISO 9001 Cryogenic Engineering Company focused on Cryogenic insulation technology equipment and systems.

 

Largest Manufacturer of Cryogenic Liquid Storage and transport tanks in India and reputed supplier to leading international Gas companies worldwide like Air Liquid, Air Products, BOC, Linde, Messer, Nippon Sanso, Praxair. 

 

The company with a penchant to perfection, commitment to excellence and meeting world class standards having full range of Cryogenic Liquid Storage Tanks and Distribution Tanks.

 

Standard Col Converters or Vacuum Insulated Evaporators and mobile transport tanks for Liquid Gases like Nitrogen, Oxygen, Argon and Carbon Dioxide.  Range includes Vaporises, Insulated Piping, LN2 containers and other related accessories

 

DIRECTOR REPORTS:

DEVELOPMENTS: 
The Company has started regular manufacture of cryogenic vessels to advance European Codes. This has helped in improving export market. 

 
During the year The Company has also brought out new range of vertical standard tanks with improved performance. The company has also developed new suspension system with improved performance for transport tanks. 

 
 
The company is in trade terms with the following:

 

Ř       Baldota Valves and  Fittings Company Private Limited

Ř       Devchand Engineers Private Limited

Ř       Mech Well Fittings Private Limited

Ř       Penal Fab

Ř       Shakti Industries

 

FORM 8:-

Corporation identity number or foreign company registrations number of the company 

U99999GJ1976PLC18945

Name of the company

INOX INDIA LIMITED

Address

ABS Tower , 4th Floor, Old Padra Road, Baroda – 390 007, Gujarat, India

This Form is for

Creation of charge

Type of Charges

A charge on Immovable Property

Particular of the charge holder 

ICICI Bank Limited

Address: Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

Email ID: jyotin.mehta@icicibank.com

Nature or description of the instrument creating charge  

Memorandum of Entry DTD. 11.10.2007

Date of the instrument creating charge

11.10.2007

Amount Secure by the charge

Rs. 85.680 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

Aggregate of  1.10% p.a (margin) and

LIBOR

 

Terms of Repayment:

To be repaid in fourteen Equal Semi – Annual Installments.

 

Margin:

1.10% p.a

 

Extent and operation of the charge:

Mortgage by deposit of title deeds on the immovable properties situated at Bhachu prescribed in third schedule of the attached memorandum of entry.

Short particulars of the Property charged  

All that piece or parcel of freehold land together with all building and structures thereon and plant and machinery situated at windmill site No. W -24 in Bhachu, More Specifically provided in third schedule of the attached memorandum of Entry.

 

Name of the company

INOX INDIA LIMITED

Presented By

Mr. P K Jain , Director

1) Date and description of instrument creating the change

Agreement of hypothecation dated 08.12.1997

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 58.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All present and future goods , book debts and all other  movable assets of the borrower including documents of title to the goods, outstanding moneys, receivable \by way of cash assistance and or cash incentives under the cash incentive scheme or any other scheme claims  including claims by way of refund  of custom / excise duties  under the duty drawback  credit scheme or any other scheme, bills, invoices, documents , contracts, insurance policies , guarantee , engagement, securities , investment and right  and the present and future machinery belonging to or in the possession or under the control of the borrower wherever lying stored and kept and whether in possession of the borrower or of the bank or any third party whether in India or elsewhere through out the world (including all such goods, other movable assets as may be in course of shipment transit or delivery) .

4) Gist of the terms and conditions and extent and operation of the charge.

·         The bank is entitled to charge interest at such rate as may be determined by the bank

·         The borrower will at all time maintain a sufficient quantity and market value of the said goods and assets to provide the margins of security required by the bank from time to time.

·         This agreement shall operate as a continuing security for all moneys indebtedness and liabilities aforesaid notwithstanding the existence of a credit balance in the account of accounts at any time or any partial payments.

5) Name and Address and description of the person entitled to the charge.

Centurion Bank Limited

Address: Ground Floor, Productivity House, productivity Road, Alkapuri , Vadodara – 390 007, Gujarat, India

6) Date  and brief description of instrument modifying the charge

The present modification is by way of execution of supplemental agreement of hypothecation of goods and assets for increase in the overall limit executed on 08.06.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By way of aforesaid supplemental agreement of hypothecation of goods and assets for increase in the overall limit executed on 08.06.2005 with centurion Bank Limited, Productivity House, productivity Road, Alkapuri , Vadodara – 390 007, Gujarat, India the bank has agreed to grant / revise to the company (the borrower) existing working capital finance from Rs. 38.500 millions (fund Based : Rs. 13.500 millions And Non –Fund Based RS. 25.000 millions ) to Rs. 133.500 millions (Fund Based Rs. 26.00 millions and non – Fund Based Rs. 107.500 millions ) secured by hypothecation of such goods , book debts movable and other assets interalia referred to in clause 2 and 3 of the agreement of the hypothecation of goods and assets for increase in overall limit executed on dated 08.12.97. the other term and condition shall remain unchanged subject to following terms and conditions:

 

Fund Based

Cash credit @8.50% p.a

Margins:

 

Raw Materials

25%

Consumables, store and  spares

25%

Work in process

25%

Finished goods

50%

Book debts (upto 90 Days)

40%

Creditors

25%

Tenor on demand

 

Non –Fund Based

Letter of credit

Commitments @ 0.40% p.a

Usance @ 0.40 p.a

Bill Handling @ 0.10%

 

Bank guarantee  - performance @0.80% p.a

Bank guarantee – financial @1.00% p.a

 

Tenor

ILC 180 days maximum FLC 180 days maximum

BG Maximum 30 month (including claim period)

 

FIXED ASSETS:

·         Land

·         Buildings

·         Plant and Machinery

·         Technical Know – how

·         Electrical Installations

·         Office equipments

·         Air conditioners

·         Furniture and Fixtures

·         Vehicles

 

OTHER INFORMATION:

The provisions relating to licensed capacity are not applicable to the business of the company except for disposable Gas cylinder being 100% EOU Unit in which registered Capacity is same as of the Installed capacity.

 

WEBSITE DETAILS:

Subject is an ISO 9001 and OHSAS-18001 Cryogenic Engineering Company focused on Cryogenic insulation technology equipment and systems.

 

Largest manufacturer of Cryogenic liquid storage and transport tanks in India and reputed supplier to leading international Gas Companies worldwide like Air Liquide, Air Products, BOC, Linde, Messer, Nippon Sanso, Praxair. Impressive list of satisfied customers all over the world.

 

The Company with a penchant to perfection, commitment to excellence and meeting world class standards having full range of cryogenic liquid storage tanks, distribution tanks. 

 

Standard Cold Converters or Vacuum Insulated Evaporators and mobile transport tanks for Liquid Gases like Nitrogen, Oxygen, Argon and Carbon Dioxide. Range includes Vaporisers, Insulated piping, LN2 containers and other related accessories.

 

Specialized in cryogenic turnkey systems for advanced applications like Space Satellite Launch Pads and low temperature research.

 

Welcome to a Company that in a few short years since its inception in 1992, has grown to become a market leader in the highly challenging field of vacuum insulated cryogenic equipment in India. Sustaining regular production of standard and custom made Cryogenic tanks in a modern Workshop with 19000 sq.mtr area and 200 strong employees. 

 

Subject has clearly emerged as a technology leader due to collaborations with world-reputed manufacturers who have long standing experience in delivering quality products.


Technology for Cryogenic Tanks has been obtained from Nippon Sanso Corporation which is the largest industrial gas company in Japan having the largest market share for cryogenic equipments produced there. Experts from Nippon Sanso have worked very closely with Subject to set up the cryogenic tanks manufacturing facilities, to train its employees besides ensuring regular updating of the capabilities of the company India. Nippon Sanso has provided the backbone of engineering and quality systems for Subject to grow from strength to strength.


For Super-Insulated Cryogenic Containers, Subject has chosen Dia Reiki Kogyo Co. of Japan which is globally known for excellent quality products. Superior technology provided by Dia Reiki has enabled Subject to manufacture the latest generation portable super insulated  cryogenic containers which match the most recent international standards.

 

Policy

Simply, to meet customer expectations of high quality products, in the stipulated time frame, and to their satisfaction.
 

Their factory is located at Kalol, Dist Panchmahal, Gujarat, about 55kms from Vadodara.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.49

UK Pound

1

Rs.78.33

Euro

1

Rs.56.78

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions