MIRA INFORM REPORT

 

 

Report Date :

28.12.2007

 

IDENTIFICATION DETAILS

 

Name :

MEDQUIMICA INDÚSTRIA FARMACÊUTICA LTA.

 

 

Registered Office :

Rua Otacilio Esteves da Silva, 40 – Granjas Betania, 36080-480 – Juiz de Fora / MG

 

 

Country :

Brazil

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

July 21, 1975

 

 

Com. Reg. No.:

31.200.519.153

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Industry of pharmaceutical products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Company name

 

MEDQUIMICA INDÚSTRIA FARMACÊUTICA LTA.

 

 

Address

 

Rua Otacilio Esteves da Silva, 40 – Granjas Betania

36080-480 – Juiz de Fora / MG - Brasil

Phone:              (55-32) 2101 4000 / 4001 / 4002 / 4003 / 4004

Web Site:          www.medquimica.com.br

 

 

Legal information

 

Legal Status:                             Private Limited Company

Incorporation date:                     July 21, 1975

Register number #:                     31.200.519.153

Tax contributor (CNPJ):              17.875.154/0001-20

Registered Capital:                     R$4.235.000,00

State Registration #:                  367.170.800.0047

Number of employees:                453

Branches:                                 03

 

 

History

 

Established on July 21, 1975, chartered at the State Commerce Registration Office of Minas de Gerais (JUCEMG) under #31.200.519.153, into the present registered name.

 

Partnership:

Jorge Lages de Oliveira                                       - 99,5%

(Joined 07/1975), CPF:141.386.626-34

Evandro Rodrigues da Silva                                 -  0,5%

(Joined 12/2003), Brazilian, CPF:005.450.486-48

 

Management:

Jorge Lages de Oliveira

 

 

Properties

 

Not informed.

 

Registered line of business:

Industry of pharmaceutical products.

 

Main Products:

100% - Medicines

 

Import countries:

Not informed.

 

Export countries:

Not informed.

 

Purchases / Sales:

100% - Domestic market

 

 

Related Companies

 

Stock participation:

 

DBLU PUBLICIDADE LTDA.                               - CNPJ:03.840.839/0001-26

- Jorge Lages de Oliveira                         - 33,3%

 

 

Financial Data

 

According to the Brazilian Law Private Limited Companies are not obliged to file financial accounts for public inspection.

 

The following financial statement was obtained through outside sources consulted.

 

Quarterly balance sheet as of 30/06/2007– US$1.00 = R$1,926

 

Balance sheet information for fiscal year ending:

 

31/12/2006 – US$1.00 = R$2,138

31/12/2005 – US$1.00 = R$2,341

 

Figures are in (Thousands of) Reais R$:

 

Assets

06/2007

2006

2005

Current Assets

21.212

19.643

15.263

Inventory

5.845

5.853

5.123

Other Assets

15.367

13.790

10.140

Long Term Assets

6

4

1

Fixed Assets

13.007

12.667

13.075

Investment

6.897

6.897

6.897

Immovable

5.521

4.972

5.201

Deferred

589

798

977

Total Assets

34.225

32.314

28.339

 

Liabilities

06/2007

2006

2005

Current Liabilities

12.613

10.398

7.869

Suppliers

6.360

5.176

3.596

Other liabilities

6.253

5.222

4.273

Long Term Liabilities

8.395

7.555

6.788

Net Equity

13.217

14.361

13.382

Capital

4.235

4.235

4.235

Reserves

8.474

8.474

8.474

Accumulated Profit (Loss)

508

1.652

973

Total Liabilities

34.225

32.314

28.339

 

Income Statement

06/2007

2006

2005

Annual Net Sales

19.084

35.762

28.690

Gross Income

8.464

18.442

16.542

Operating Income

(1.029)

794

(688)

Net Income

(1.145)

679

(716)

 

Financial Analysis

06/2007

2006

2005

Current Ratio

1,68

1,88

1,93

Current Debt Ratio

0,95

0,72

0,57

Total Debt Ratio

2,58

2,25

2,07

Working Capital

$8.599

$9.245

7.394$

 

(Dollar rate US$1.00 = R$1,779 on 26/12/2007).

 

 

Banking

 

Banco do Brasil S/A.      - branch - 0024

 

Remark:           banking comments could not be obtained due to legal restrictions from the Brazilian Law.

 

No returned checks were found either in the name of the company or partners.

 

 

Insurance

 

Not informed.

 

 

Payment information

 

*Information obtained from outside sources and public consulted.

 

833 – Invoices:

 

Information on purchases:

DEC/2007              Last:                 R$543                       Average:              R$2.676

 

Information on invoicing:

MAR/2007             Highest:           R$113.190                 Average:              R$14.496

 

Information on accumulation:

NOV/2006             Highest:           R$649.970                 Average:              R$78.430

 

100% - Prompt payments

 

 

Trade References

 

Main Suppliers:

Vitale Artes Gráficas S/A.

Comércio e Indústria Farmos Ltda.

Ageplast Indústria e Comércio Ltda.

Cia. Brasileira de Antibióticos – CIBRAN

Saldec Produtos Químicos e Pecuários Ltda.

Agostini Internacional Importação e Exportação Ltda.

 

Main clients:

Sucefarma do Brasil Ltda.

Distribuidora Capixaba de Medicamentos Ltda.

 

 

Public Records Information

 

No negative information was found.

 

 

Remarks

 

The information in this report were obtained from outside sources and public records consulted.

 

 

Final Opinion

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions