MIRA INFORM REPORT

 

 

Report Date :

28.12.2007

 

IDENTIFICATION DETAILS

 

Name :

Meghmani Europe Bvba

 

 

Registered Office :

Uitbreidingstraat 84, 2600  Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

28/10/2004

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The trade in chemical products.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow by 40 days

 

 

Litigation :

Clear


name & address

 

Meghmani Europe Bvba

Uitbreidingstraat 84

2600   ANTWERPEN

Tel.:+32 (0)3-2182147

 

 

Legal status

 

Private limited company

 

 

Founded

 

28/10/2004 as BVBA

 

 

Trade register

 

99763861

 

 

Capital

 

nominal                         EUR     37.100,--

issued and paid up         EUR     24.750,--

 

 

Management     

 

MAPARA Ketan. Van Eycklei 51 Bus 3B

 

 

Commissioner

 

BVBA Bedrijfsrevisoren De Lille Grare & Co, Elisabethlaan 2, 2600 Antwerpen

 

 

Activity

 

The trade in chemical products.

 

Staff

 

1 employee.

 

 

Turnover

 

Net turnover:

2005  Euro                           2.833.974

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

2006 Euro         136.871

2005 Euro         185.261

 

The shareholders  equity was as of:

31/12/2006     Euro        (297.382)

31/12/2005     Euro        (179.061)

 

The working capital was as of:

31/12/2006     Euro        (320.901)

31/12/2005     Euro        (193.257)

 

 

Banks    

 

Fortis Bank

 

 

VAT-nr.  

 

BE869763861

 

 

Mode of payment

 

On average 40 days beyond terms.

 

 

Credit demand

 

No direct objections against entering into a business relationship.

 

With regard to the financial situation, we advise you to deal on cash-payment terms only.

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Meghmani Europe Bvba

Uitbreidingstraat 84, 2600   ANTWERPEN

Trade register                    99763861

----------------------------------------------------------------------------

Meghmani Europe Bvba ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2005--- ------31-12-2006---

 

Intangible assets                0                0

Tangible assets                 16.963           21.701

Financial assets                 7.831            9.081

Miscellaneous fixed assets       0                0

 Total fixed assets               24.794           30.782

 

Stock                            2.013.485        1.501.452

Receivables                      1.141.943        1.568.014

Shares                           0                0

Liquid assets                  191.739          164.555

Miscellaneous current assets     0                0

 Total current assets              3.347.167        3.234.021

 

Shareholders  equity          -179.061         -297.382

Provisions                       0                0

Long-term liabilities           10.598            7.263

Current liabilities              3.540.424        3.554.922

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 3.371.961        3.264.803


 

----------------------------------------------------------------------------

Meghmani Europe Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2005--- ------31-12-2006---

 

Turnover                         2.833.974        0

Other income                     0                0

Total expenses                   2.919.186        6.448

Operating profit                 -85.212         -140.344

 

Balance financial P/L         -100.042            3.473

Net profit/loss 1]              -185.254         -136.871

 

Taxation                         7                0

Share in P/L of subsidiaries     0                0

Net profit/loss 2]              -185.261         -136.871

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                       185.261          136.871

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Meghmani Europe Bvba           ***   FINANCIAL RATIOS   ***

                           -----2005-----   -----2006-----

 

EQUITY         %

Equity gearing                -5,3             -9,1

Equity/outside capital          -5             -8,3

 

LIQUIDITY

Current ratio                  0,9              0,9

Acid test                      0,4              0,5

 

RATES OF RETURN %

Total assets                  -5,5             -4,2

Shareholders  equity         103,5               46

 

Pre tax margin  %             -6,5                0

Turnover rate                   84                0

                              (x 1)            (x 1)

                     -------------------- -------------------

Working capital               -193.257         -320.901

Shareholders  equity + Equalization acc.      -179.061    -297.382

----------------------------------------------------------------------------

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions