MIRA INFORM REPORT

 

 

 

Report Date :

31.12.2007

 

IDENTIFICATION DETAILS

 

Name :

TEMBEC ENTERPRISES INC.

 

 

Registered Office :

800 Boul Rene Levesque Suite 1050, Montreal, PQ - H3B 1X9                                                               

 

 

Country :

Canada                                                                                                

 

 

Date of Incorporation :

16/08/2001

 

 

Legal Form :

Federally Chartered Corp. – Private

 

 

Line of Business :

Manufacturer of a variety of paper and wood products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 


 

IDENTIFICATION & EXECUTIVE SUMMARY

 

 

                                             Company Name: TEMBEC ENTERPRISES INC.

                                             Trade Name:      

                                             Address:                                                  800 BOUL RENE LEVESQUE SUITE 1050         

                                             City:                                                        MONTREAL                        

                                             State/Province:                                       PQ                                     

                                             Zip Code:                                                H3B 1X9                                              

                                             Country:                                                  CANADA                                             

                                             Telephone:                                             514-871-0137                                       

                                             Facsimile:                                               514-397-0896                      

                                             URL                                             www.tembec.com                                                                                                

                                             Legal Form:                                                                                       Federally Chartered Corp. - Private                                                                                                                                 

                                             Shareholder:                                                                                    

Founded (D/M/Y):                                                                                                                                           

In K CAD as of :                     30/09/2006

Sales / Revenue:                  923,000

Net Income:                          35,000

Total Equity:                         774,000

Number of Employees:                                                                       

                                             Business Activity:                                                                                                The Company is manufacturer of a variety of paper and wood products.                                                                        

 

 

 

NOTE TO CLIENT

 

**************************

*******************************************************************************************************

PLEASE SEE FINANCIALS FOR UPDATED INFORMATION

******************************************************************************************************************************

  

Person Contacted: Mr. Richard Tremblay, Controller. He verified and updated the information presented to him.

  

Please note that due to the Subject's recent corporate restructuring, Mr. Tremblay could not provide an exact employment figure, however, he did say the company has between 5000 and 6000 employees.

 

 

 

IMPERATIVES

 

 

Found on the Government of Canada Website:

  

Spruce Falls Inc., A Division of Tembec Inc., Pleaded Guilty to Charges Under the Fisheries Act Montreal, Quebec, May 16, 2006, Spruce Falls Inc., a division of Tembec Inc. that operates the industrial complex in Temiscaming in Quebec, appeared yesterday before a Quebec Court judge and pleaded guilty to charges under the Fisheries Act.

 

Spruce Falls Inc. pleaded guilty to having deposited a deleterious substance (final effluent from the biological treatment system) into the Ottawa River 16 times between April 9, 2003, and December 14, 2004, in violation of subsection 36(3) of the Fisheries Act. In addition, the company twice failed to monitor final effluent from the biological treatment system. Lastly, between March 1 and June 14, 2004, Spruce Falls Inc. partially ignored a direction issued by an inspector under 38(6) of the Fisheries Act requiring the implementation of measures to prevent further deposits of deleterious substances from occurring.

  

The $750,000 penalty that Spruce Falls Inc. was ordered to pay consists of a $250,000 fine and a $500,000 payment to the Environmental Damages Fund, administered by Environment Canada. The judge based the decision on a submission submitted jointly by the Crown and the defense. Company officials attested to the fact that an anaerobic effluent treatment system was fully installed at the Témiscaming industrial complex and that the system has been in operation since January 2006. The payment to the Environmental Damages Fund will be used to promote rehabilitation projects. Local community and environmental groups will have an opportunity to submit project proposals for the funds. The Environmental Damages Fund ensures polluters take responsibility for offences and gives courts a way to guarantee that money is directly invested to improve the quality of the environment.

  

The charges were laid following an investigation by Environmental Enforcement officers of Environment Canada Quebec Region. Environment Canada investigates potential pollution offences under the Canadian Environmental Protection Act, 1999 and Canada's Fisheries Act. They help ensure that companies, government employees and the general public comply with legislation and regulations that protect Canada's environment.

 

 

 

LEGAL

 

 

Legal Form:                                     Federally Chartered Corp. - Private

Incorporation State                           Canada

Status:                                           ACTIVE

Since (D/M/Y):                                16/08/2001

 

 

The company is NOT required to publish an annual financial report.

 

The Company federally chartered in Canada under the following registration.                                                         

                                                                         

Corporation #3934284

Corporation Name(s): Tembec Enterprises Inc./                         

                                   Les Entreprises Tembec Inc.                      

Old Name(s) and Change Date(s)                                        

 SPRUCE FALLS INC. - 2007/01/09                                       

Mailing Address: [Latest address on file]

Care of:                                                              

Street: 800 RENÉ-LÉVESQUE BLVD. WEST SUITE 1050                       

City: MONTREAL                                                        

Province: Quebec                                                      

Postal Code: H3B1X9

Country: Canada                                                       

Registered Office Address: [Latest address on file]                   

Care of:                                                              

Street: 800 RENÉ-LÉVESQUE BLVD. WEST SUITE 1050                       

City: MONTREAL

Province: Quebec                                                      

Postal Code: H3B1X9                                                   

Country: Canada                                                       

Reg. Off. Eff: 2007/01/09                                             

Status: Active

Incorporation Date: 2001/08/16                                        

----------------------------------------------------------------------

The Company provincially qualified in Quebec under the following registration.

 

Incorporation Number: 1147592696                                      

Legal Name: LES ENTREPRISES TEMBEC INC.                               

Incorporation Date: 12/1/1991                                         

Last Annual Report: 1/13/2007                                         

Location: Canada

Address: 800 BOULEVARD RENE-LEVESQUE OUEST SUITE 1050                 

              MONTREAL (QUEBEC) H3B 1X9                                    

Registered Agent: TEMBEC INC.                                         

R/A Address: 800, BOUL. RENE-LEVESQUE OUEST # 1050                    

                    MONTREAL QC

 

 

 

MANAGERS / KEY PERSONNEL

 

 

Mr. Jim Lopez                                 President

Mr. Antonio Fratianni                        Secretary

Mr. Reginald Bastien                        Officer

Mr. Richard Tremblay                       Controller

 

 

 

AFFILIATED COMPANIES

 

 

Mr. Bastien stated that the Company has several affiliates. The following is a sample of these affiliates:

  

Tembec Tarascon SA France

Tembec USA LLC USA

Arc Resin Corp. USA

Tembec St-Gaudens SA France

TEMBEC INVESTMENTS INC.

TEMBEC INC.

 

 

 

Parent Companies

 

 

Parent Company:               SPRUCE FALLS ACQUISITION CORP.

Address:                           1, MACPHERSON AVENUE

City:                                  KAPUSKASING

State/Province:                  ON

Zip Code:                          

Country:                            CANADA

 

Ultimate Parent Company:  TEMBEC INDUSTRIES INC.

Address:                           800 RENE LEVESQUE SUITE 1080

City:                                  Montreal

State/Province:                  PQ

Zip Code:                          

Country:                            CANADA

 

The following is selected stock price and financial statement information for TEMBEC INC. (an affiliated company) which trades publicly on the Toronto Stock Exchange under the symbol TBC.                                                  

                                                                                    

As of 11/7/2007 in Canadian Dollars

Stock Price:                 0.400                                                 

52 Week High:             3.150                                                 

52 Week Low:              0.350                                                 

Shares Outstanding:  85,616,232

 

Fiscal Year End: 12/31/2006 in Thousands of Canadian Dollars:                   

 

Total Assets:             3,017,000                                             

Total Liabilities:         2,429,000                                             

Total Equity:                 588,000                                             

Net Sales:             3,411,000

Net Income:            -304,000

   

 

 

SUBSIDIARIES

 



The Company has no subsidiaries.

 

 

BANKS

 

 

National Bank of Canada                                               

City:                                            Montreal                    

State/Province:                             PQ                            

Country:                                      CANADA                   

Telephone:                                   514 331-2633             

 

This bank only provides credit information to other banks.                                                   

 

State/Province:                             PQ                            

Country:                                      CANADA                   

 

Tembec Inc. and the Subject currently have a joint available credit facility of CAD 250 Million through CIT Business Credit Canada.  

 

 

PAYMENT HISTORY

 

 

  ------------------------------------------------------------------------------  

  Supplier's Name/Industry  Terms Amount/Pay Habits/Comments                      

   Rptd  Open    Credit  Credit    High    Total  Current   Past Due/Pay Period   

   Date  Date    Limit  Limit Dt. Credit   Owing     $       1st     2nd     3rd  

  ------------------------------------------------------------------------------

  Mfr-Pump & Pumping E:                                                           

  *Oct                0              640     640     640       0       0       0  

  Personal Services:                                                              

  *Oct                0           22,170  22,170   4,257  17,913       0       0  

  Whlsl-Industrl Paper:

  *Oct                0            1,950      87      87       0       0       0  

  Mfr-Petroleum Prdts:                                                            

  *Oct                0             738K    738K    706K  32,135       0       0  

  Mfr-Pump & Pumping E:                                                           

  *Oct                0              703     703     703       0       0       0

  Mfr-Inorganic Chemcl:                                                           

  *Oct                0             335K    335K    163K    169K       0   1,521  

  Trucking:              Merged accts                                             

  *Oct                0           16,174  16,174   8,306   7,642       0     226  

  Arrg Transp of Freig:

  *Oct                0               32      32      20      12       0       0  

  Whlsl-Professnl Equp:                                                           

  *Oct                0            6,265   6,265   4,832   1,390      43       0  

  Wholesale-Elec Appls:                                                           

  *Oct                0           20,000   4,639   4,639       0       0       0

  Mfr-Primary Metal:                                                              

  *Oct                0           11,701   1,808   1,441     356      11       0  

  Whlsl-Plumbing/Heatg:                                                           

  *Oct                0              138     138       0     138       0       0  

  DICOM EXPRESS INC.:    514-636-8033

  *Sep                0               48      48      19      29       0       0  

  Trucking:                                                                       

  *Aug                0            6,498   6,498   6,393       0       0     105  

                                 ------- ------- ------- ------- ------- -------  

  P.I. =   7           90 Days    1,160K  1,132K    901K    229K      54   1,852

                       Reported  ------- ------- ------- ------- ------- -------  

                                                                                  

  Whlsl-Ind Mach Sppls:                                                           

  *Jul                0            3,107     744       0     744       0       0  

  Mfr-Engine:

  *Jun                0           16,853   2,335   2,335       0       0       0  

  Mfr-Paint, Varnishes:                                                           

  *May                0              450     450       0     450       0       0  

  Whlsl-Ind Mach Sppls:                                                           

  *Apr                0           12,419  12,419  11,784     635       0       0

  Transportation Serv:                                                            

  *Mar                0               31      31      31       0       0       0  

  Business Services:                                                              

  *Mar                0            7,000   6,083   6,083       0       0       0  

  Whlsl-Ind Mach Sppls:

  *Mar                0              284     284       0     284       0       0  

  Whlsl-Electronic Pts:                                                           

  *Feb                0              235     235       0     235       0       0  

  Mfr-Audio/TV Equip:                                                             

  *Jan                0              200       9       9       0       0       0

  Whlsl-Ind Mach Sppls:                                                           

  *Jan                0              398     398     398       0       0       0  

  Mfr Fabricated Metal:                                                           

  *Jan                0              173     173       0     173       0       0  

  Whlsl-Ind Mach Sppls:

  *Oct                0            7,966   7,966   5,976   1,990       0       0  

                                 ------- ------- ------- ------- ------- -------  

  P.I. =   7           Total      1,209K  1,164K    928K    234K      54   1,852  

                       Reported  ------- ------- ------- ------- ------- -------

 

  PAYMENT TRENDS                                                                  

  ------------------------------------------------------------------------------  

            Payment  C.I.  Number of  Total   Current             Overdue         

  Quarters   Index  Score  Suppliers  Owing      $         1st      2nd      3rd  

  ------------------------------------------------------------------------------

  3 Qtr/2007   2       6        11  941,588   895,577   44,756    1,150      105  

  2 Qtr/2007   3       6        17  752,072   687,032   64,146       33      861  

  1 Qtr/2007   2       6        20  850,746   802,297   45,777    2,568      104  

  4 Qtr/2006   6       6        18   1,308K    1,057K  250,281        0      104  

  3 Qtr/2006   3       9        17   1,108K    1,021K   85,913      775      104

  2 Qtr/2006   2       9        19  929,179   888,745   38,818    1,537       79  

  1 Qtr/2006   5      13        18   1,060K   922,424  125,965      592   11,491  

  4 Qtr/2005   5      19        19   1,177K    1,027K  107,554   42,863       71  

  3 Qtr/2005   3      12        17   1,111K    1,024K   82,053    3,610      807

   

 

 

FINANCIAL INFORMATION

 

 

   Fiscal Year End :                                                           In KCAD

                                                                                                                                

 

   Year-End (D/M/Y)                    29/09/2007                         30/09/2006                         30/09/2007

 

Income Statement                   Projected                           Consolidated                       Consolidated

 

   Global Net Sales                     1,632,000                           923,000                              945,000

   Gross Profit                            1,403,000                           792,000                              815,000

   Operating Income                    (7,000)                               34,000                                (126,000)

   Taxes                                     (11,000)                             (7,000)                               (42,000)

   Net Income (Loss) of the Year  (16,000)                             35,000                                (84,000)

 

Assets

 

   Inventories                              339,000                              148,000                              179,000

   Trade Accounts Receivable      305,000                              131,000                              90,000

   Cash and Cash Equivalents                                               16,000                               

   Other Current Assets               13,000                               7,000                                 11,000

   Total Current Assets                657,000                              302,000                              280,000

   Property, Plant and Equipment 654,000                              701,000                              777,000

   Total Fixed Assets                  718,000                              752,000                              808,000

   Other Assets                          64,000                               51,000                                31,000

   Total Assets                           1,375,000                           1,054,000                           1,088,000

 

Liabilities

 

   Trade Accounts Payable          175,000                              72,000                                98,000

   Other Current Liabilities            58,000                               96,000                                137,000

   Total Current Liabilities             233,000                              168,000                              235,000

   Other Long Term Liabilities       96,000                               112,000                              117,000

   Total Long Term Liabilities        96,000                               112,000                              117,000

   Total Liabilities                        329,000                              280,000                              352,000

 

Equity

 

   Net Equity                              1,046,000                           774,000                              736,000

   Total Equity                            1,046,000                           774,000                              736,000

 

 

 

FINANCIAL INDICATORS

 

 

Year-End (D/M/Y)          29/09/2007        30/09/2006        30/09/2007

                                                                                                                                                      

Quick Ratio                   1.36                  0.91                  0.42

Current Ratio                 2.81                  1.79                  1.19

Return on Sales             -0.00                 0.03                  -0.08

Return on Assets                                   0.03                  -0.07

Return on Equity                                    0.04                  -0.11

Debt to Equity               0.31                  0.36                  0.47

Solvency                       0.97                  0.97                  0.96

A/R Turns                                              7.04                  10.5

 

The above figures are listed in thousands of Canadian Dollars.

  

Please note that the 2007 financial figures are projected. Mr. Tremblay has not provided us with the actual figures for 2007 at this time.

 

 

HISTORY

 

 

Please note that Company changed its name to TEMBEC ENTERPRISES INC. from SPRUCE FALLS INC. in January 2007 as a result of a corporate restructuring.

 

 

 

CURRENT OPERATIONS

 

 

SIC Code:             

NAICS Code:         32212                                                                                                                               

                             Paper Mills                                                                                                                        

 

Business Activity:

 

The Company is manufacturer of a variety of paper and wood products. 

The Subject is split evenly between the following business operations

  

Pulp Mill

Saw Mill

Paperboard Converter

  

The Company imports and exports worldwide.

 

 

The heading address is the headquarters for the Subject. The facility consists of leased office space.

  

The Company has several plant and warehousing facilities located in four provinces: British Columbia, Manitoba, Quebec, and Ontario.

 

 

PUBLIC RECORD

 

 

 

A search of public records revealed the following actions against the Company and no bankruptcy petitions. We could not determine the status of the actions at this time.                                                                      

                                                                                   

Writ of Summons:

Defendant          SPRUCE FALLS INC                             Date                 Oct 31, 2005     

Plaintiff              9057 3692 QUEBEC INC            Court                Provincial Cour  

Amount             42,526                                      Location            Matane           

Reason             Goods Sold & Delivered              File #                000643048        

-

Writ of Summons:                                                                

Defendant          SPRUCE FALLS INC                             Date                 Apr 06, 2004     

Plaintiff              9057 3692 QUEBEC INC            Court                Provincial Cour  

Amount             42,526                                      Location            Quebec           

Reason             Goods Sold & Delivered              File #                            028368041

 

 

 

COMMENTS

 

 

The Subject, federally registered in Canada in 2001, is engaged as an paperboard converter, pulp mill and saw mill.   The payment record was generally satisfactory and the operating history is clear. Two actions were found against    the Company, however, no bankruptcy petitions were reported or noted.  The Company is responsible for normal business transactions.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions