MIRA INFORM REPORT

 

 

Report Date :

27.01.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. ACTAVIS INDONESIA

 

 

Registered Office :

Jalan Raya Bogor Km. 28, Cimanggis, Pasar Rebo, Jakarta Timur, 13710

 

 

Country :

Indonesia

 

 

Date of Incorporation :

15 February 1968

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Pharmaceutical Manufacturing 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 1100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. ACTAVIS INDONESIA

 

 

Address

 

Head Office & Factory

Jalan Raya Bogor Km. 28

Cimanggis, Pasar Rebo

Jakarta Timur, 13710

Indonesia

Phone               - (62-21) 871 0311(Hunting)

Fax.                  - (62-21) 871 0044, 871 1382

E-mail               - trunkel@actavis.com

Land Area         - 9,500 sq. meters

Factory Space   - 5,600 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

a. 15 February 1968 as P.T. DUMEX INDONESIA

b. 25 September 1996 as P.T. DUMEX ALPHARMA INDONESIA

c. 6 October 2000 as P.T. ALPHARMA

d. 23 March 2006 as P.T. ACTAVIS INDONESIA

 

                                   

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Justice and Human Rights

No. W7-HT.01.10-5204

Dated 19 December 2006

 

 

Company Status 

 

Foreign Investment (PMA) Company

 

           

Permit by the Government Department

 

The Capital Investment Coordinating Board 

- No. 29/VI/PMA/1982

  Dated 19 April 1982

- No. 1014/III/PMA/2001

  Dated 2 August 2001

 

The Department of Finance

NPWP No. 01.000.525.4-052

 

 

Related Company

 

The ACTAVIS Group, Iceland

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : US$ 1,900,000.-

Issued Capital                                   : US$ 1,900,000.-

Paid up Capital                                  : US$ 1,900,000.-

 

 

Shareholders/Owners

 

a. ACTAVIS GROUP HF                         - US$ 1,425,000.-

   Address : Reykjavikurvegur, 76-78, 220

                   Hafnarfjorour

                   Islandia

b. ACTAVIS NORDIC A/S                                   - US$    475,000.-

   Address : Hammervej 7, Denmark 2970

                   Horsholm, Denmark

                  

   

BUSINESS ACTIVITIES

                              

Lines of Business:       

Pharmaceutical Manufacturing 

 

 

Production Capacity

 

a. Capsules                               - 129,000,000 pcs. p.a.

b. Tablet                                    - 536,000,000 pcs. p.a.

c. Liquids                                  -        400,000 liters p.a.

d. Injectibles                              -     12,00,000 vials/amp p.a.

e. Syrups                                  -        240,000 liters p.a.           

 

 

Total Investment

 

a. Equity Capital                                - US$ 2.0 million

b. Loan Capital                                  - US$ 3.0 million

c. Total Investment                            - US$ 5.0 million

 

 

Started Operation

 

August 1969

 

 

Brand Name

 

Durol, Koftex, Dumin Tabs

 

 

Technical Assistance

 

ACTAVIS NORDIC A/S of Denmark

 

 

Number of Employee

 

329 persons                                     

 

 

Marketing Area

 

Domestic    - 85%

Export         - 15%                            

 

 

Main Customer

 

Hospital, Medical Check Up etc.

 

 

 

 

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. KALBE FARMA Tbk.

b. P.T. KIMIA FARMA Tbk.

c. P.T. PHAPROS Tbk.

d. P.T. INDOFARMA Tbk.

e. P.T. SANBE FARMA

f. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

 

a. The Hongkong and Shanghai Banking Corp. Ltd.

    World Trade Center

    Jalan Jend. Sudirman Kav. 29-31

    Jakarta Selatan, 12930

    Indonesia

b. DEUTSCHE Bank AG

    Wisma Deutsche Bank

    Jalan Imam Bonjol 85

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 74.0 billion

2005 – Rp. 80.0 billion

2006 – Rp. 85.0 billion

 

Net Profit (Loss) :

2004 – Rp. 5.9 billion

2005 – Rp. 6.4 billion

2006 – Rp. 6.8 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Thomas Artur Runkel

Directors                                   - a. Mr. Henryadi Sudjana

                                                  b. Mr. Leiman Sutanto

 

Board of Commissioners :

President Commissioner - Mr. Jonas Tryggvason

Commissioners                          - a. Mr. Aidan Kavanagh

                                                  b. Mr. Reiner Lenz

                                                           

Signatories :

President Director (Mr. Thomas Artur Runkel) or one of the Directors (Mr. Henryadi Sudjana, or Mr. Leiman Sutanto) which must be approved by Supervisory Board.

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

 

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 1,100,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

Initially named P.T. DUMEX INDONESIA, the company was established in 1968 with an authorized capital of US$ 1,000,000.- entirely was issued and paid up. The original founding shareholders are The EAST ASIATIC Co., Ltd., of Denmark and P.T. ASEAM INDONESIA of Indonesia. The notarial act has frequently been revised. In September 1996 the company was renamed P.T. DUMEX ALPHARMA INDONESIA and the authorized capital was raised to US$ 1,900,000.- entirely issued and paid up. By the same time The EAST ASIATIC Co., Ltd., pulled out and replaced by DUMEX ALPHARMA A/S, Copenhagen of Denmark, while local partner has unchanged. The latest in October 2000 the company was renamed to P.T. ALPHARMA. Lastly, in March 2006, the company was renamed P.T. ACTAVIS INDONESIA (P.T. AI). Concurrently the latest shareholders are ACTAVIS HF of Islandia and ACTAVIS NORDIC A/S of Denmark. The deed of amendment was made by Mr. Benny Kristianto, SH., a public notary in Jakarta under Company Registration Number W7-HT.01.10-5204, dated December 19, 2006.

 

P.T. ACTAVIS INDONESIA (P.T. AI) had been operating since 1969 in pharmaceutical industry, producing both OTC and ethical/prescription medicines. Its plant is located at Jalan Raya Jakarta-Bogor Km.28, Cimanggis, East Jakarta. The medicines produced are in capsule, tablet, liquid, injection and syrup. The basic materials used are imipramine hydrochloridum, imipramine oxide chloridium, triasolam and furosemide those mostly imported from Denmark and Germany. The products are distributed by a number of wholesalers like P.T. VENTA VALENT, P.T. SAWAH BESAR FARMA, P.T. MULTI HUSADA FARMA, P.T. GARUDA SAKTI FARMINDO, etc with DUROL, KOFTEX, DUMIN Tabs brands. Some 15% of the products is exported to Australia, Asian countries, South Africa, India and Latin America in drug stuff for amphicillin & amoxillin. The operation has been growing within the last five years.

     

Generally, demand for various pharmaceutical products had been growing in the last five years up to the end 2004 as pictured in sales value of national pharmaceutical products, import value and export value issued by the Food and Drug Controlling Board (BPOM). According the BPOM that national pharmaceutical sales, import and export value of pharmaceutical products as shown are as the following table.

 

Export and Import value of pharmaceutical products and basic material

 

Year

Export (US$ Million)

Import (US$ Million)

National Sales (Rp. Trilliun)

1998

44.40

196.51

5.01

1999

61.03

194.91

7.56

2000

59.87

234.15

10.0

2001

69.92

195.62

13.0

2002

80.00

200.00

15.2

2003

98.80

210.00

17.0

2004

100.0

215.00

20.0

      Source : Food and Drug Controlling Board (BPOM)

 

The national pharmaceutical sales, export and import value of products are estimated to be rising by 6% to 8% in the next year. The competition is very tight on account many similar companies operating in the country. The business position of P.T. AI is a sufficiently good for controlling marketing network in the big cities.

 

Until this time P.T. AI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 74.0 billion increased to Rp. 80.0 billion in 2005 and to Rp. 85.0 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 6.8 billion and the company has an estimated total net worth at Rp. 100.0 billion. It is projected that total sales turnover of the company will increase at least 8% in 2007. We observe that P.T. AI is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. AI is led by Mr. Thomas Artur Runkel (44) with 12 years of experience in the pharmaceutical manufacturing and trade. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

PT. ACTAVIS INDONESIA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 

                                                                                                                      


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions