MIRA INFORM REPORT

 

 

Report Date :

31.01.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. KASAKATA KIMIA

 

 

Registered Office :

Jalan Raya Surabaya Sidoarjo Km. 19, Desa Wadungasih, Buduran, Sidoarjo 61200, East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

24 December 1987

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Paint 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

US$ 400,000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. KASAKATA KIMIA

 

 

Address

 

Head Office

Jalan Raya Surabaya Sidoarjo Km. 19

Desa Wadungasih, Buduran

Sidoarjo 61200

East Java

Indonesia

Phone               - (62-31) 892 4888 (Hunting)

Fax.                  - (62-31) 892 4889

Building Area     - 1 storey

Office Space      - 1,600 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Branch

Jalan Sunter Paradise

Rukan Nirwana Sunter Asri Tahap III Block J I No. 20

Jakarta Utara

Indonesia

Phone               - (62-21) 6522 727, 6522 929

Fax.                  - (62-21) 6500 038

Building Area     - 2 storey

Office Space      - 400 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

24 December 1987

 

                                  

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Justice and Human Rights

No. C-05553.HT.01.04.TH.2005

Dated 03 March 2005

 

Company Status 

 

Private Company

 

           

Permit by the Government Department

 

The Department of Finance 

NPWP No. 01.438.741.9-617

 

 

Related Company

 

a. P.T. AVIAN AVIAN (Paint Manufacturing)

b. P.T. MITRA MULIA MAKMUR (Can Container and Plasticware Manufacturing)

c. UD. TEXINDO (Trading and Distribution of Paint)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 5,000,000,000.-

Issued Capital                                   : Rp. 3,900,000,000.-

Paid up Capital                                  : Rp. 3,900,000,000.-

 

Shareholders/Owners :

a. Mr. Hermanto Tanoko                         - Rp. 975,000,000.-

   Address : Jl. Walikota Mustajab No. 59

                   Kel. Ketabang, Kec. Genteng,

                   Surabaya, East Java

                   Indonesia

b. Mr. Wijono Tanoko                                         - Rp. 975,000,000.-

   Address : Jl. Walikota Mustajab No. 59

                   Kel. Ketabang, Kec. Genteng,

                   Surabaya, East Java

                   Indonesia

c. Mr. Soetikno Tanoko                                      - Rp. 780,000,000.-

   Address : Jl. Walikota Mustajab No. 59

                   Kel. Ketabang, Kec. Genteng,

                   Surabaya, East Java

                   Indonesia

d. Mrs. Lilyanin Tanoko                                      - Rp. 390,000,000.-

   Address : Jl. Walikota Mustajab No. 59

                   Kel. Ketabang, Kec. Genteng,

                   Surabaya, East Java

                   Indonesia

e. Mrs. Kristien Tanoko                                      - Rp. 390,000,000.-

   Address : Jl. Walikota Mustajab No. 59

                   Kel. Ketabang, Kec. Genteng,

                   Surabaya, East Java

                   Indonesia

f. Mrs. Muliawati Tanoko                         - Rp. 390,000,000.-

   Address : Jl. Walikota Mustajab No. 59

                   Kel. Ketabang, Kec. Genteng,

                   Surabaya, East Java

                   Indonesia

 

   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading and Distribution of Paint 

 

 

Production Capacity

 

None

 

 

Total Investment

 

a. Equity Capital                                - Rp. 3.9 billion

b. Loan Capital                                  - Rp. None

c. Total Investment                            - Rp. 3.9 billion

 

 

Started Operation

 

1988

 

 

Brand Name

 

AVIAN

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

23 persons                                       

 

Marketing Area

 

Domestic    - 100%

 

                                                       

Main Customer

 

Property contracting company, painting contracting, building material shops, And P.T. CATUR SENTOSA

ADIPRANA

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. SATRIAKARYA ADIYUDHA

b. P.T. SUMBER SELATAN NUSA

c. P.T. WARNA AGUNG

d. P.T. MASADJAJA INDOMAKMUR

e. P.T. PERDANA SEJAHTERA ABADI

f. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank CENTRAL ASIA Tbk

    Jalan A. Yani No. 39-A

    Surabaya, East Java

    Indonesia

b. P.T. Bank PANIN Tbk

    Jalan Raya Darmo No. 57

    Surabaya, East Java

    Indonesia

 

c. P.T. Bank PERMATA Tbk

    Jalan Tunjungan No. 52

    Surabaya, East Java

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 28.0 billion

2005 – Rp. 30.0 billion

2006 – Rp. 32.0 billion

 

Net Profit (Loss) :

2004 – Rp. 1.7 billion

2005 – Rp. 1.8 billion

2006 – Rp. 1.9 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Hermanto Tanoko

Director                                     - Mrs. Sanderawati Joesoef

                                                 

Board of Commissioners :

President Commissioner - Mr. Wijono Tanoko

Commissioners                          - Mrs. Muliawati Tanoko

                                                           

Signatories :

President Director (Mr. Hermanto Tanoko) or the Director (Mrs. Sanderawati Joesoef) which must be approved by Supervisory Board.

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 400,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

P.T. KASAKATA KIMIA (P.T. KK) was established in December 1987 with the authorized capital of Rp. 500,000,000 of which Rp. 200,000,000 was issued and fully paid up. The founding shareholders of the company are Mr. Wijono Tanoko, Mr. Tun Dwi Putra, Mr. Hermanto Tanoko, Mrs. Kristien Tanoko, Mrs. Muliawati Tanoko and Mrs. Liliana Tanoko. The articles of association of the company have frequently been revised. In October 1996, Mr. Tun Dwi Putra withdrew and into the company entered Mr. Soetikno Tanoko as a new shareholder. In June 2004, the authorized capital was raised to Rp. 3,900,000,000 entirely issued and paid up. The deed of amendment was made by Mrs. Happy Herawati Chandra, SH., a public notary in Sidoarjo, under Company Registration Number C-05553 HT.01.04.TH.2005, dated March 3, 2005. The Tanoko family is also the founder and the majority business stake owner of P.T. AVIA AVIAN in paint industry, P.T. PUTRA MULIA MAKMUR in can container and plastic goods industry and U.D. TEXINDO in trading and distribution of paints.

 

P.T. KK has been in operation since 1988 dealing with trading and distribution of paint products. Mr. Ani, a staff of the company, said that his company is a distributor of its sister company P.T. AVIA AVIAN producing various kinds of paint products such as wood, iron, wall, roof tile paints, etc and synthetic materials like thinners, varnishes, epoxy, melamine resins, etc. The merchandise products are sold in a wholesale to various property contracting companies and building material shops in Surabaya and surroundings. Besides, the company is also sold in retail to the publics in Surabaya. To support its operation, the company opens a branch office in Jakarta. Besides selling paint products of its sister company, the branch office in Jakarta also sells various kinds of paint products such as wall, car paints and others being bought from P.T. CATUR SENTOSA ADIPRANA. P.T. KK is classified as a medium sized company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, demand for paint has kept on increasing by 8% to 10% per annum in the last five years having close relation with the activity growth of various industrial sectors such as property sector, office building, apartments, shopping centers, and automotive sector. The demand is estimated to be rising by at least 7% per annum in the coming five years. The competition is very tight on account of lots of similar company operating in the country. The business position of P.T. KK is favorable for having established regular customers and wide marketing networks especially in Surabaya (East Java), Jakarta and surrounding.

     

Until this time P.T. KK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 28.0 billion increased to Rp. 30.0 billion in 2005 and to Rp. 32.0 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 1.9 billion and the company has an estimated total net worth at least Rp. 11.0 billion. It is projected that total sales turnover of the company will increase at least 8% in 2007. We observe that P.T. KK is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. KK is led by Mr. Hermanto Tanoko (45) with 16 years of experience in industry and trading of paint products. He is also as president director of its parent company P.T. AVIAN AVIAN. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. PT. KASAKATA KIMIA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions