MIRA INFORM REPORT

 

 

Report Date :

6th February, 2007

 

IDENTIFICATION DETAILS

 

Name :

KENKO CORPORATION

 

 

Registered Office :

Mizushima Bldg 3F, 3-2-11 Uchikanda Chiyodaku Tokyo 101-0047, Japan

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

December 1965

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Export and Wholesale of industrial chemicals.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 270.4 Million

 

 

Status :

Fair

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Name

 

KENKO CORPORATION

 

 

REGD NAME

 

KK Kenko Tsusho

 

 

MAIN OFFICE

 

Mizushima Bldg 3F, 3-2-11 Uchikanda Chiyodaku Tokyo 101-0047 JAPAN

Tel                    : 03-3258-8061    

Fax                   : 03-3258-8060

URL                  : http://www.kenkoco.com

E-Mail address  : contact@kenkoco.com

 

 

ACTIVITIES

 

Import, export, wholesale of industrial chemicals

 

 

BRANCHES

 

Osaka, Nagoya

 

 

OVERSEAS

 

Beijing, Shanghai, Mumbai, Moscow, Cairo (Affiliates): Soft Gel Technologies Inc (USA); Chemco Industries Inc (USA, with branches in New York, Los Angeles, Fresco, Utah); Ski Plastic Co (China); Kenko-Balley Enterprises (Shenzhen) Ltd (China); Kenko Holding Co Inc (USA)

 

 

OFFICERS

 

SATOMI TSUCHIBE, PRES & CEO                     Koki Ogawa, s/mgn dir

Toshiyasu Takada, mgn dir                                 Yoshifumi Bohno, dir

Tateo Kurusu, dir                                               Masahiro Sasaki, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 14,060 M

PAYMENTS      REGULAR                     CAPITAL           Yen 175 M

TREND             STEADY                       WORTH            Yen 1,880 M

STARTED         1965                             EMPLOYES      55

 

 

COMMENT

 

TRADING HOUSE SPECIALIZING IN INDUSTRIAL CHEMICALS. FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 270.4 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

Note: Forecast for the 31/03/2007 fiscal term.

 

 

HIGHLIGHTS

 

The subject company was established by Satomi Tsuchibe in order to make most of his experience in the subject line of business.  This is a trading house for import, export and wholesale of food additives, synthetic dyestuffs, organic pigments, fertilizing chemicals, seeds and other industrial chemicals.  The firm has 6 divisions: Health-care Div; Food Additive Div;        Fine Chemicals Div; Feed Additive Div; Agricultural Div; Mfg/R&D Div.  Strong business ties with domestic major chemical firms, such as Nisshin Pharma Inc, a major mfr of chemicals, and Chisso Corp, a leading mfr of fine chemicals, both having shares in the subject.  Actively engaged in overseas operations with offices in Beijing, Shanghai, Mumbai, Moscow and Cairo.  Also overseas affiliates: USA (3), China (2)

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2006 fiscal term amounted to Yen 14,060 million, a 16% up from Yen 12,160 million in the previous term. Hike in materials prices contributed to the growth.  Sales also grew in health-care foods and ingredients. The recurring profit was posted at Yen 446 million and the net profit at Yen 236 million, respectively, compared with Yen 983 million recurring profit and Yen 235 million net profit, respectively, a year ago. Markups deteriorated as cost of sales shows 24% increase to Yen 12,293 million from Yen 9,911 million a year ago.

 

For the current term ending Mar 2007 the recurring profit is projected at Yen 450 million and the net profit at Yen 240 million, respectively, on a 7% rise in turnover to Yen 15,000 million. Weaker Yen could push the sales amount upwards in Yen terms.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 270.4 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered : Dec 1965

Legal Status                  : Limited Company (Kabushiki Kaisha)

Authorized                     : 1.3 million shares

Issued                           : 390,500 shares

Sum                             : Yen 195.25 million

 

 

Major shareholders (%)

 

Satomi Tsuchibe (27.4)), Yoko Tsuchibe (7.2)), Chisso Corp (2.5), Nisshin Pharma (2.5), MJ Investment Fund (2.0)

No. of shareholders:  48

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Trading house for import, export and wholesale of industrial chemicals     (--100%):

 

Fine Chemicals Div: aliphatic organic chemicals, aromatic organic chemicals, oil & fats,   plastic additives, industrial additives, natural chemicals, rare earth chemicals, drug & pharmaceutical intermediates, materials for electronics industries;

 

Feed Additives Div: chlorine chloride, DI-Methionine, calcium L-acerbate, vitamin AD3, amino acid, minerals;

 

Fertilizer Div: seaweed origin fertilizer, soil conditioner, fermented soil, perennial ryegrass, tall fescue, zoysia Japonica, turf-grass mixture;

 

Health-care Div: plant extract, powder & liquid;

 

Food Additives Div: guar gum, ascorbic acid, monosodium glutamate, sorbet, other;

 

Agriculture Div: Exclusive agent for Seed Research of Oregon Inc, USA.

 

Export Agent for: Nisshin Pharma for exporting their principal product, Co-enzyme Q10 mainly to US market;

 

Chisso Corporation for exporting their fine & organic chemicals mainly to US and European markets.

 

 

Clients

 

[Chemical mfrs, wholesalers] BASF Japan, Soft Gel Technology, Fujikawa Pharmaceutical, Sakata Seeds, Ashland Chemical, Chemco Ind, Nippon Kayaku Co, Maruzen Yuka Shoji, Shiratori Pharmaceutical, Tokiwa Phytochemical Co, other. Exports to USA, Europe, Russia, China, India, etc.

 

 

No. of accounts

 

2,000

 

 

Domestic areas of activities

 

Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] Kaneka Corp, Mitsubishi Corp, Nisshin Pharma, Chisso Corp, Ube Ind, Mitsui Chemical, Tokiwa Phytochemical, other.  Imports from Seed Research of Oregon Inc (USA), other from USA, Europe, Asia, etc.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Mizuho Bank (Nihombashi)

MUFJ (Kanda)

Relations: Satisfactory

 

 

FINANCES

 (Non-Consolidated in million yen)

 

 

Terms Ending:

31/03/2006

31/03/2005

INCOME STATEMENT

 

 

 

  Annual Sales

 

14,060

12,160

 

  Cost of Sales

12,293

9,912

 

      GROSS PROFIT

1,767

2,248

 

  Selling & Adm Costs

1,391

1,210

 

      OPERATING PROFIT

375

1,037

 

  Non-Operating P/L

71

-54

 

      RECURRING PROFIT

446

983

 

      NET PROFIT

238

235

BALANCE SHEET

 

 

 

 

  Cash

 

1,514

1,550

 

  Receivables

 

1,967

2,327

 

  Inventory

 

1,205

1,095

 

  Securities, Marketable

 

 

 

  Other Current Assets

393

300

 

      TOTAL CURRENT ASSETS

5,079

5,272

 

  Property & Equipment

126

293

 

  Intangibles

 

52

30

 

  Investments, Other Fixed Assets

1,866

1,582

 

      TOTAL ASSETS

7,123

7,177

 

  Payables

 

2,281

1,056

 

  Short-Term Bank Loans

1,014

1,555

 

 

 

 

 

 

  Other Current Liabs

750

1,203

 

      TOTAL CURRENT LIABS

4,045

3,814

 

  Debentures

 

520

910

 

  Long-Term Bank Loans

433

449

 

  Reserve for Retirement Allw

244

254

 

  Other Debts

 

1

2

 

      TOTAL LIABILITIES

5,243

5,429

 

      MINORITY INTERESTS

 

 

 

Common stock

195

175

 

Additional paid-in capital

125

105

 

Retained earnings

1,548

1,461

 

Evaluation p/l on investments/securities

11

5

 

Others

 

1

2

 

Treasury stock, at cost

 

 

 

      TOTAL S/HOLDERS` EQUITY

1,880

1,748

 

      TOTAL EQUITIES

7,123

7,177

ANALYTICAL RATIOS            Terms ending:

31/03/2006

31/03/2005

 

 

Net Worth (S/Holders' Equity)

1,880

1,748

 

 

Current Ratio (%)

125.56

138.23

 

 

Net Worth Ratio (%)

26.39

24.36

 

 

Recurring Profit Ratio (%)

3.17

8.08

 

 

Net Profit Ratio (%)

1.69

1.93

 

 

Return On Equity (%)

12.66

13.44

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions