MIRA INFORM REPORT

 

 

Report Date :

7th February, 2007

 

IDENTIFICATION DETAILS

 

Name :

PRESMA S.P.A.

 

 

Registered Office :

Via Delle Industrie, 8/10 Torba 21040 - Gornate-Olona  (VA) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

20/10/1967

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacturing and installation of machines for plastics processing.

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

395.900 - Eur

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Company Name & Address

 

PRESMA S.p.A.

 

Via Delle Industrie, 8/10 Torba

 

21040 - Gornate-Olona  (VA) -IT-

 

SUMMARY

 

Fiscal Code                           : 00222350126

Legal Form                            : Joint stock company

Start of Activities                    : 20/10/1967

Patrimonial Consistence         : Over 2.500.000 Eur

Turnover Range                      : 9.000.000/10.000.000 Eur

Number of Employees             : from 51 to 70

 

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

395.900 - Eur

Score

:

4. Risk normal

Creditworthness Rate

:

85% (Good)

 

 

Under the financial aspect a certain balance is reported which leads

 

 

to a credit with a very limited risk.

 

 

 

n.b.: The Creditworthness Rate shows, in percentage, the ratio between the suggested credit opinion and the credit amount that the firm could get if the financial situation would be completely positive.

 

 

ACTIVITY

 

Manufacturing and installation of machines for plastics processing.

                         

 

LEGAL DATA

 

Legal Form                                            : Joint stock company

Fiscal Code                                           : 00222350126

 

Foreign Trade Reg. no.                           : VA000441 since 25/11/1991

 

Foreign Trade Reg. no.                           : 441 of Varese since 25/11/1991

 

Chamber of Commerce no.                     : 107134 of Varese since 06/11/1967

 

Firms' Register                                      : VA133-5247 since 19/02/1996

 

Court                                                    : 5247 of Varese

 

Foundation Date       : 20/10/1967

Establishment Date  : 20/10/1967

Start of Activities      : 20/10/1967

Legal Duration Date  : 31/12/2050

Nominal Capital        : 300.000      Eur

Subscribed Capital   : 300.000      Eur

Paid up Capital        : 300.000      Eur

 

 

MEMBERS

 

Canziani

Giannino

 

Born in Gornate-Olona

on 08/12/1927

- Fiscal Code : CNZGNN27T08L208E

 

Residence :

Via

Leoncavallo

, 14

- 21049

Tradate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

13/07/2004

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

Canziani         

 

Giannino Company Style

Legal Seat

Fiscal Code

Position

Firm Status

olonia Plastic S.r.l. - In LiquidazionE

Gornate-Olona (VA) - IT -

00394410120

Liquidator

Ceased

alteco Di Giannino Canziani E C.- S.a.s.

Malnate (VA) - IT -

00672690120

General Partner

Ceased

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Canziani Enzo

Tradate - IT -

CNZNZE54H16L319P

50.000 .Eur

16,66

Canziani Giorgio

Tradate - IT -

CNZGRG58C23L319G

37.778 .Eur

12,59

Canziani Franco

Tradate - IT -

CNZFNC58A22L319H

50.000 .Eur

16,66

CANZIANI LUCIA

Tradate - IT -

CNZLCU61P65L319Z

36.667 .Eur

12,22

CANZIANI MARIA CRISTINA

Tradate - IT -

CNZMCR55M43L319G

36.667 .Eur

12,22

CANZIANI ENRICA

Tradate - IT -

CNZNRC66H54L319A

50.000 .Eur

16,66

Canziani Giannino

Tradate - IT -

CNZGNN27T08L208E

36.667 .Eur

12,22

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

O.M.R. ENGINEERING - S.R.L.

Gornate-Olona - IT -

01546760123

10.329 .Eur

100,00

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

(Factory )

in :

 

 

 

 

 

Via

Delle Industrie

, 8/10 Loc. Torba

- 21040 -

Gornate-Olona

(VA)

- IT -

 

 

 

 

PHONE

: 0331/811611

 

 

 

 

PHONE

: 0331/811000

 

 

 

 

Employees

: 57

 

 

 

 

Assistants

: 1

 

 

 

 

Fittings and Equipment

for a value of 449.000

Eur

 

 

 

 

Stocks

for a value of 2.286.000

Eur

 

 

 

 

Furniture and fittings

for a value of 43.898

Eur

 

 

 

 

Vehicles

for a value of 85.215

Eur

 

Trade organization: direct or by agents.

The subject works in Italy and abroad

The company 's mainly customers are companies.

 

Export represents more than 50% of the global turnover.

Products abroad are placed by :

- its own sales net-work

 

- its own agents

 

- its own foreign branches

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Francia

 

- Germania

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

12/12/1979

 

Ex-Members / Ex-Positions

 

Canziani

Giannino

 

Born in Gornate-Olona

on 08/12/1927

- Fiscal Code : CNZGNN27T08E104I

 

Residence :

Via

Leoncavallo

, 14

- 21049

Tradate

(VA)

- IT -

 

Position

Chairman

Sole Director

 

Canziani

Carlo

 

Born in Tradate

on 19/04/1948

- Fiscal Code : CNZCRL48D19L319S

 

Residence :

Via

B. Brin

- 21049

Tradate

(VA)

- IT -

 

Position

Managing Director

 

Canziani

Enzo

 

Born in Tradate

on 16/06/1954

- Fiscal Code : CNZNZE54H16L319P

 

Residence :

Via

Della Stria

- 21049

Tradate

(VA)

- IT -

 

Position

Managing Director

 

Canziani

Giorgio

 

Born in Tradate

on 23/03/1958

- Fiscal Code : CNZGRG58C23L319G

 

Residence :

Via

Leoncavallo

, 14

- 21049

Tradate

(VA)

- IT -

 

Position

Managing Director

 

Canziani

Franco

 

Born in Tradate

on 22/01/1958

- Fiscal Code : CNZFNC58A22L319H

 

Residence :

Via

Brin

, 4

- 21049

Tradate

(VA)

- IT -

 

Position

Managing Director

 

Canziani

Luciano

 

Born in Gornate-Olona

on 08/12/1927

- Fiscal Code : CNZLCN27T08E104Y

 

Position

Sole Director

 

Avantaggiato

Antonio

 

Born in CORIGLIANO D'OTRANTO

on 22/02/1942

- Fiscal Code : VNTNTN42B22D006K

 

Residence :

Via

PONTE SEVESO

, 40

- 20100

Milano

(MI)

- IT -

 

Position

Temporary Auditor

 

Sacchetti

Ferruccio

 

Born in Missaglia

on 15/11/1958

- Fiscal Code : SCCFRC58S15B943K

 

Residence :

Via

Dei Cacciatori

, 18

- 22067

Missaglia

(LC)

- IT -

 

Position

Permanent Auditor

 

Tonolini

Alessandro

 

Born in Varese

on 11/03/1967

- Fiscal Code : TNLLSN67C11L682E

 

Residence :

Via

Maspero

, 5

- 21100

Varese

(VA)

- IT -

 

Position

Temporary Auditor

 

Former seats

 

-

Branch

(Factory )

since 29/03/1979

until 01/03/1988

 

 

 

 

 

Via

Varese

- 21046

- Malnate

(VA)

- IT -

 

.

 

The firm absorbed by merging of

 

O.M.R. ENGINEERING - S.R.L.

 

Via

DELLE INDUSTRIE

, 21040

, Gornate-Olona

(VA)

- IT -

 

Fiscal Code: 01546760123

 

Date

:

26/11/1998

 

Project of merging by taking over of

 

O.M.R. ENGINEERING - S.R.L.

 

Via

DELLE INDUSTRIE

, 21040

, Gornate-Olona

(VA)

- IT -

 

Fiscal Code: 01546760123

 

Date

Merging/Splitting-up Project :

23/06/1998

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is shorter than the sector  one.

 

PAYMENTS SCORE : ZZZZZ - No insolvency

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

IMMOVABLES *

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

402.874 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 1967

Under an economic point of view, profits were registered during the last years with a r.o.e. of 0,9% in 2005 with a stable trend in the turnover.

The operating result in 2005 was positive (1,09%) and reflects the field's average.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,4) but slighlty increasing.

Financial debts exposure is under control while the recourse to commercial credit is rather frequent anyway better than the field's average.

It shows a good range of liquidity.

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

9.213.968

filed balance sheet

Profit (Loss) for the period

34.658

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

9.855.709

filed balance sheet

Profit (Loss) for the period

157.447

filed balance sheet

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2004 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2005

2004

BALANCE SHEET ACCOUNTS

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

1.255.334

738.050

. Intangible assets

 

 

26.457

28.935

. Tangible fixed assets

 

 

986.600

560.052

. . Land and buildings

 

 

402.874

217.550

. . Plants, Equipm.and Machinery

 

 

449.154

234.047

. Long-term Investments

 

 

242.277

149.063

. . Financial loans

 

 

242.277

149.063

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

6.208.013

7.996.674

. Stock

 

 

2.285.879

3.038.119

. Credits

 

 

2.813.223

2.595.059

. . Credits to clients

 

 

2.324.210

2.347.028

. . Other credits

 

 

489.013

248.031

. Short-term financial assets

 

 

223.403

304.946

. Liquid assets

 

 

885.508

2.058.550

ACCRUED INCOME-DEFERR. ASSETS

 

 

97.787

115.123

TOTAL ASSETS

 

 

7.561.134

8.849.847

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

3.840.308

4.495.649

. Company's capital

 

 

300.000

300.000

. Reserves

 

 

1.762.778

2.295.330

. Reserves company's own shares

 

 

38.734

38.734

. Retained profits (losses)

 

 

1.704.138

1.704.138

. Profit (loss)

 

 

34.658

157.447

PROVISION CHARGES ACCOUNTS

 

 

7.606

5.726

STAFF TERM INDEMNITY

 

 

796.665

732.229

DEBTS

 

 

2.876.720

3.579.149

. Financial M/L terms

 

 

420.714

300.000

. . Financial M/L term banks

 

 

420.714

300.000

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

160.286

 

. . Financial short-term banks

 

 

160.286

 

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

1.418.948

1.784.164

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

876.772

1.494.985

ACCRUED COSTS DEFERR. LIABILITIES

 

 

39.835

37.094

TOTAL LIABILITIES

 

 

7.561.134

8.849.847

.

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

OUTPUT VALUE

8.694.738

9.840.956

. Revenues from sales/services

9.213.968

9.855.709

. Change of stock (products)

-665.181

-119.462

OPERATING EXPENSES

8.612.181

9.403.509

. Purchasing expenses

4.017.246

4.792.439

. Change of stock (raw material)

87.058

-83.941

. Expenses from services

1.505.769

1.782.578

. Expenses from leasing

140.978

129.378

. General expenses/sundry charges

203.262

134.358

. Staff expenses

2.481.112

2.398.330

. Depreciation/Devaluation costs

176.756

250.367

FINANCIAL REVENUES (CHARGES)

13.272

20.246

. Financial charges

-19.160

-22.767

. Financial revenues

32.432

43.013

FINANCIAL ASSETS CORRECTION

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

154.031

2.120

PROFIT (LOSS) FOR THE PERIOD

249.860

459.813

TAX

215.202

302.366

CORRECT./ALLOCAT. FISCAL RULE

 

 

NET PROFIT (LOSS)

34.658

157.447

 

 

RATIOS

 

 

Item

O.V.

O.V.

as at 31/12/2005

as at 31/12/2004

Sector Average

Fixed assets ratio

Units

=> 1

l

4,02

7,48

1,95

Net Short-term indebtedness

Units

- 1

l

0,40

0,27

3,26

Current ratio

Units

=> 1

l

2,52

2,43

1,24

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

1,59

1,51

0,90

Return on Sales

%

 

l

2,29

4,13

3,29

Average stock waiting period

dd

 

l

89,28

110,95

60,38

Credits to clients average term

dd

 

l

90,79

85,71

123,38

Debts to suppliers average term

dd

 

l

90,18

95,79

160,00

Net financial revenues/ charges incidence

%

 

l

0,14

0,20

- 0,92

Labour cost incidence

%

 

l

26,92

24,33

20,45

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

CREDIT OPINION DETERMINATION

 

The credit opinion determination is divided into two phases :

1) Risk analysis (Score).

2) Reliability score identification.

 

 

RELIABILITY SCORE

 

Considering also subject's structural and behavioural characteristics its credit margin rate (from 0 to 100%) is equal to 85%, in respect of a sector average of 51%.

                                                     

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

395.900 .Eur.

 

 

REMARKS

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

 

SOURCES

 

- Our historical data

- Public Administration

- Reporters

- Newspapers

- Users

- Statistics Bodies

- Financial Project Editions

 

N.B.: Data from the Public Administration present in the report are updated since the last available edition.

 

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

843.250

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

SECTOR DATA

 

The values are calculated on a base of 1.219 significant companies.

 

The companies cash their credits on an average of 123 dd.

The average duration of suppliers debts is about 160 dd.

The sector's profitability is on an average of 3,29%.

The labour cost affects the turnover in the measure of 20,45%.

Goods are held in stock in a range of 60 dd.

The difference between the sales volume and the resources used to realize it is about 1,22.

The employees costs represent the 21,13% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 4.597.

The insolvency index for the region is 0,55, while for the province it is 0,55.

Total Bankrupt companies in the province : 3.052.

Total Bankrupt companies in the region : 39.612.

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions