MIRA INFORM REPORT

 

 

Report Date :

06.02.2007

 

IDENTIFICATION DETAILS

 

Name :

NEEL METAL PRODUCTS LIMITED

 

 

Registered Office :

Neel House, Lado Sarai, Opposite Qutab Minar, New Delhi - 110030

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

04.04.1997

 

 

Com. Reg. No.:

55-86432

 

 

CIN No.:

[Company Identification No.]

U74899DL1997PTC086432

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKN00867G

 

 

Legal Form :

Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of sheet metal components, assemblies, sub assemblies and blanks.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1750000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced, respectable and having satisfactory means of their own. Their trade relations are fair. Payments are usually correct and  as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions

 

LOCATIONS

 

Registered Office :

Neel House, Lado Sarai, Opp. Qutab Minar, New Delhi - 110030

Tel. No.:

91-11-29522570

Fax No.:

91-11-29521512

E-Mail :

corp@jbm.co.in

skarya@jbm.co.in

parya@jbm.co.in

nishant@jbm.co.in

Website :

http://www.jbmindia.com

Location :

Owned

 

 

Factory 1 :

Mohammadpur, Jharsa, Sector 36, Near Khandsa Village, Gurgaon- 122001, Haryana

Tel. No.:

91-124-5032011/13

Fax No.:

91-124-2370987

Location :

Owned

 

 

Factory 2 :

Plot No. 268, Secuter – 24, Faridabad – 121005

Tel. No.:

91-129-5067013

Fax No.:

91-129-5067012

Location :

Owned

 

DIRECTORS

 

Name :

Mr. Surendra Kumar Arya

Designation :

Director

Address :

W – 101, Greater Kailash, Part – II, New Delhi – 110048, India

Date of Birth/Age :

10.11.1957

Date of Appointment :

01.05.2002

E-mail :

skarya@jbm.co.in

 

 

Name :

Mr. Prashesh Arya

Designation :

Director

Address :

B – 98, Arya Sadan, South City, Phase – II, Gurgaon, Haryana

Date of Birth/Age :

05.03.1961

Date of Appointment :

04.04.1997

E-mail :

parya@jbm.co.in

 

 

Name :

Mr. Hans Raj Saini

Designation :

Director

Address :

Kothi No. 160, Sector 14, Faridabad – 121005, Haryana

Date of Birth/Age :

01.03.1938

Date of Appointment :

01.04.2001

 

 

Name :

Mr. Vivek Gupta

Designation :

Director

Address :

House No. 599 /A, Patel Nagar, Gurgaon, Haryana

Date of Birth/Age :

15.06.1969

Date of Appointment :

01.04.2001

 

 

Name :

Mr. Nishhant Arya

Designation :

Director

Address :

W – 101, Greater Kailash, Part – II, New Delhi – 110048, India

Date of Birth/Age :

01.11.1986

Date of Appointment :

04.06.2005

E-mail :

nishant@jbm.co.in

 

KEY EXECUTIVES

 

Name :

Mr. Vivek Gupta

Designation :

Company Secretary

Address :

House No. 599/A, Patel Nagar, Gurgaon – 122001, Haryana

Date of Birth/Age :

15.06.1969

Date of Appointment :

01.04.2001

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Nishthakar Arya

100

Mr. Prasahesh Arya

100

SMC Credits Limited

143000

A to Z Securities Limited

75000

Shuklambar Exports Limited

250000

Valour Construction Limited

440000

Focal Leasing & Credits Limited

60000

Mr. Surendra Kumar Arya

3000

ANS Holding Private Limited

4000

JFE Steel Corporation

100000

Metal One Corporation

50000

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of sheet metal components, assemblies, sub assemblies and blanks.

 

 

Products :

Steel Blanks

Rims

Mufflers

Welding

Fixtures

Tubes

Sheet Metal Components

 

 

Exports to :

Japan

 

 

Imports from :

Japan, Korea

 

 

Terms :

 

Purchasing :

Credit

 

GENERAL INFORMATION

 

Suppliers :

·         Allied Ferro Industries

·         Leo Fasteners

·         Indus Forms Private Limited

 

 

Customers :

OEM’s

 

 

Bankers :

v      Canara Bank, Parliament Street, New Delhi – 110001

v      Syndicate Bank, New Delhi

v      Standard Chartered Bank, Narain Manzil, 23, Barakhamba Road, New Delhi - 110001

v      ICICI Bank Limited, New Delhi

v      ABN Amro Bank N. V., Hansalaya Building, 15, Barkhamba Road, New Delhi – 110001

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Sahni Natarajan and Bahl

Chartered Accountants

Address :

303, Mansarovar, 90 Nehru Place, New Delhi – 110019

Tel. No.:

91-11-26484835 / 26434959

Fax No.:

91-11-26485081

E-Mail :

sahnin@vsnl.com

 

 

Associates :

Jay Bharat Maruti Limited

Neel House, Lado Sari, No. 30,

Line of Business : Sheet Metal Components

 

JBM Auto Components Limited

Neel House, Lado Sari, No. 30,

Line of Business : Sheet Metal Components & Toolroom Facilities

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1200000

Equity Shares

Rs. 10/- each

Rs. 12.000 millions

200000

Preference Shares

Rs. 10/- each

Rs. 20.000 millions

 

TOTAL

 

Rs. 32.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2475200

Equity Shares

Rs. 10/- Each

Rs. 24.752 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.752

24.800

24.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

411.888

223.500

172.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

436.640

248.300

197.300

LOAN FUNDS

 

 

 

1] Secured Loans

533.528

311.400

38.300

2] Unsecured Loans

119.424

97.600

0.000

TOTAL BORROWING

652.952

409.000

38.300

DEFERRED TAX LIABILITIES

80.774

30.900

23.500

 

 

 

 

TOTAL

1170.366

688.200

259.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

743.588

524.900

292.000

Capital work-in-progress

351.258

46.100

9.600

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
262.595
259.900

146.300

 
Sundry Debtors
276.105
159.800

63.200

 
Cash & Bank Balances
10.305
31.900

17.000

 
Other Current Assets
0.000
0.000

0.000

 
Loans & Advances
98.365
65.500

51.500

Total Current Assets
647.370

517.100

278.000

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities
554.315
372.600

313.100

 
Provisions
17.535
27.300

7.400

Total Current Liabilities
571.850
399.900

320.500

Net Current Assets
75.520
117.200

(42.500)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1170.366

688.200

259.100

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2005

31.03.2004

Sales Turnover [including other income]

 

2164.100

1129.900

 

 

 

 

Profit/(Loss) Before Tax

 

N.A

NA

Provision for Taxation

 

N.A.

N.A.

Profit/(Loss) After Tax

 

N.A.

N.A.

 

 

 

 

Import Value

 

N.A.

N.A.

 

 

 

 

Total Expenditure

 

N.A.

N.A.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

Debt Equity Ratio

(Total Liability/Networth)

 

2.80

3.25

1.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.29

0.86

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8 Particular for creation or modification of charges 

Corporation identity number or foreign company registrations number of the company 

U74899DL1997PTC086432

Name of the company

NEEL METAL PRODUCTS LIMITED

Address

Neel House, Lado Sarai, Opposite Qutab Minar, New Delhi – 110030

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

Canara Bank, Parliament Street, New Delhi – 110001

Amount Secure by the charge

Rs. 26.000 millions

Description of the property charge whether it is a charge on

Plant and machinery, Stock in trade, Book debts and others

 

If others, specify :

Goods and Commodities

 

Particulars of the property charged [including location of the property]

Goods and Commodities EMT of land and building & P

Modification charge

Charge identification number of the charge to be modified

90062624

Brief description of the instrument modifying the charge under section 135

Agreement regarding collateral security machinery vehicles and letd.

Date of instrument modifying the charge

06.02.2006

Particulars of the present modification 

Extent operation of charge ILC / FLC limit of Rs. 140 millions is secured by EMT of Khasra No. 9/171, 114/2, 15, 16, 17, 24 and 25 Mahmad Pur, Gurgoan [And all fixed assets of the company

 

Name of the company

Neel Metal Products Limited

Presented By

Company & Standard Chartered Bank

1) Date and description of instrument creating the change

Agreement of hypothecation of plant and machinery dated 27.07.2004

2) Amount secured by the charge/amount owing on the securities of charge

USD 1500000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of first pari passu charge over the whole of the fixed assets of the borrower situated at Mohammadpur Jharsa, Sector – 36, Gurgaon, Haryana including its movable plant and machinery, machinery spares, tools and accessories and other movables, both present and future whether installed or not and whether now lying loose or in cases or which are now lying or stored in or open or shall hereafter from time to time during the continuance of the security of these present be brought into and or upon or to be stored or to be in or about all the borrowers factories, premises and godown situated at Mohammadpur Jharsa, Sector – 36, Gurgaon, Haryana or whereverelse the same will be or shall be held any party to the order or disposition of the borrowers or in the course of transit or on high seas or on order or delivery howsoever and wheresoever in the possession of the borrowers

4) Gist of the terms and conditions and extent and operation of the charge.

Repayable in three equal annual installments, first installment being due at the end of second year from the date of first drawdown, the second installment at the end of 3rd year from the date of first drawdown and final installment at the end of 4th year from the date of first drawdown.

 

Pricing : 6 months USD LIBOR + 200 bps p.a. commencing from the date of first drawdown.

 

Interest would be payable every 3 months

Pricing above excludes the cost of hedge

Asset Coverage 2 times

5) Name and Address and description of the person entitled to the charge.

Standard Chartered Bank

Sansad Marg, New Delhi

6) Date  and brief description of instrument modifying the charge

No instrument was executed, Memorandum of entry dated 27th July, 2004 evidencing deposit of title deeds with Canara Bank, Sansad Marg, New Delhi

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Term loan of US Dollar 1500000 together with interest, costs, expenses and charges etc. shall also be further secured by first pari passu charge by equitable mortgage by deposit of title deeds in respect of the company’s immovable property situated at Mohammadpur Jharsa, Sector – 36, Gurgaon, Haryana more particularly described in the annexure attached

 

Name of the company

Neel Metal Products Limited

Presented By

Standard Chartered Bank, New Delhi and Company

1) Date and description of instrument creating the change

Agreement of hypothecation of stocks and book debts dated 08.12.2004 registered on 10.12.204

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 100.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise whatsoever, being movable properties nor or at any time hereafter belonging to the borrower or at the borrowers disposal and now or at any time and from time to time hereafter stored or to be stored or brought into or upon or in course of transit to the borrowers factory or premises or at any other place whatsoever and wheresoever in the borrowers possession or occupation or at any other premises or place [all of which herein after collectively referred to as ‘the said goods’] shall be hypothecated to the bank by way of pari passu first charge basis

 

All the present and future book debts, outstandings, moneys receivables, claims and bills which are now due and owing or which may at any time hereafter during the continuance of this security become due and owing to the borrower in the course of its business by any person, firm, company or body corporate or by the Government Department or office or any Municipal or Local or Public or Semi Government body or authority or any body corporate or undertaking or project whatever in the public sector [all of which herein after collectively referred to as ‘the said debts’], shall be hypothecated to the bank by way of pari passu first charge basis

4) Gist of the terms and conditions and extent and operation of the charge.

Interest as may be determined by the bank from time to time

5) Name and Address and description of the person entitled to the charge.

Standard Chartered Bank

Sansad Marg, New Delhi

6) Date  and brief description of instrument modifying the charge

Supplementary agreement of hypothecation of stocks and book debts dated 18.01.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

There being no change in the overall limit of Rs. 100 millions but the charge is being modified to cover the buyers credit facility along with fund based and non fund based limits and shall continue to be secured by first charge over stocks and book debts of the company both present and future

 

Limit

Amount

Sales Invoice Discounting

INR 100.000 millions

Working Capital Demand Loan

[INR 50.000 millions]

Overdraft

[INR 10.000 millions]

Letter of Credit

[INR 50.000 millions]

Buyers Credit

[USD 1.000 millions]

 

Other terms and conditions remains the same.

 

Name of the company

Neel Metal Products Limited

Presented By

Canara Bank, Parliament Street, New Delhi - 110001

1) Date and description of instrument creating the change

Cash credit agreement dated 10.08.2002, regd. On 22.10.2002, modified on 10.08.2002, 21.11.2003 and finally on 21.11.2003 for further security of equitable mortgage of landed properties of the company situated at Village Mohammedpur, Jharsa, Gurgaon [Haryana] and all fixed assets of the company for OCC limit of Rs. 22.500 millions, last modification regd. On 22.12.2003 and again modified on 20.10.2005 to enhance the charge on stock of all hypothecated goods and book debts from Rs. 22.500 millions to Rs. 90.000 millions to secure OCC/ODRD limit of Rs. 80.000 millions

2) Amount secured by the charge/amount owing on the securities of charge

R. 9.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the borrowers present and future stocks of raw materials, goods-in-process of manufacture goods and all finished and manufactured goods and articles such as blanked sheet and sheet metal components together with all stores, components and spares which now belong to or may hereafter from time to time, during the continuance of this security belong to the borrower and which are or shall or may be brought into, stored or be in or upon or about the borrowers factory godowns and / or other premises at Mohhamadpur, Jharsa, Sector – 36, Near Khandsa Village, Gurgaon, Haryana or wherever else the same may be situated, stored or lying or being including any such raw – materials, articles or goods, stores, spares and components or other similar moveable property in course of transit or delivery.

All the borrowers present & future book debts, outstandings, money receivables, claims, bills, rights to or in moveable properties and moveable assets and which are now due, owing or payable or belonging to the borrower or which may at any time hereafter during the continuance of this security become due, owing, payable or belonging to the borrower in ht course of its business as security

4) Gist of the terms and conditions and extent and operation of the charge.

The above is to secure OCC limit of Rs. 9.000 millions with interest @1.5% p.a. ove ongoing PLR with a minimum of 13.25% p.a. or at such other rates as may be specified by the bank from time to time

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Parliament Street, New Delhi

6) Date  and brief description of instrument modifying the charge

Agreement Re : Collateral Security : Machinery; Vehicles dated 20.10.2005 and letter evidencing extension of equitable mortgage along with Schedule ‘A’ & ‘B’ dated 20.10.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

All amounts payable under enhanced OCC / ODBD limit of Rs. 80.000 millions together with all interests, costs, charges, expenses, etc. stand collaterally secured by the following :-

  1. All fixed assets of the company having WDV of Rs. 301.500 millions as on 31.03.2004 installed / stored / affixed at company’s works at Pace City, Sector – 36, Gurgaon, Plot No. 268, Sector – 24, Faridabad or at any other place [s] including those in transit and all plant, machinery, motor vehicles and tools and accessories etc. to be acquired in future.
  2. Equitable mortgage of landed properties of the company situated at Khasra No. 9/7/1, 14/2, 15, 16, 17, 24 & 25 village Mohhamedpur, Jharsa, Gurgaon [Haryana] including all buildings thereon and all machinery therein or to be brought therein

 

Other terms and conditions remained the same.

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.12

UK Pound

1

Rs.87.01

Euro

1

Rs.57.45

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions