MIRA INFORM REPORT

 

 

Report Date :

07.02.2007

 

IDENTIFICATION DETAILS

 

Name :

RAJ RAYON LIMITED

 

 

Registered Office :

3A/205, Mittal Industrial Estate, Saki Naka, Andheri (East), Mumbai - 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

17.08.1993

 

 

Com. Reg. No.:

11-73489

 

 

CIN No.:

[Company Identification No.]

L17120MH1993PLC073489

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14047F

 

 

PAN No.:

[Permanent Account No.]

AAACR7820E

 

 

Legal Form :

Public Limited Liability Company.   The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturers of Polyester Texturised Yarn and Partially Oriented Yarn.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 


 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track.  Trade relations are fair.  Payments are usually correct and as per commitments.  Financial position is satisfactory.

 

The company is doing well.  It can be considered good for normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

3A/205, Mittal Industrial Estate, Saki Naka, Andheri (East), Mumbai - 400 059, Maharashtra

Tel. No.:

91-22-2850 8905 / 06/3150

Fax No.:

91-22-2852 3574

E-Mail :

mumbai@rajrayon.com

rajrayonltd@vsnl.net

Website :

http://www.rajrayon.com

 

 

Corporate Office :

5-C/196 & 197, Akshay Mittal, Mittal Industrial Estate, Sakinaka,
Andheri (East), Mumbai - 400 059

Tel. No.:

91-22-4034 3434

Fax No.:

91-22-4034 3400

 

 

Factory :

Polyester Texturised Yarn [PTY] Divison :

 

Survey No. 272/1/1, Plot No. 1, Village Dadra, Dadra Demani Road, District Silvassa, Dadra & Nagar Haveli Union Territory – 396230

Tel. No. : 91-260-2668238

Telefax : 91-260-2668632

E-mail : dadra1@rajrayon.com

 

Survey No. 185/1/1, Plot No. 17, Dokmandi, Village Amli, District Silvassa, Dadra & Nagar Haveli Union Territory – 396230

Tel. No. : 91-260-2643332

Telefax : 91-260-3293013

E-mail : amli@rajrayon.com

 

Survey No. 259/12, Parsinath Industrial Estate, Village Dadra, District Silvassa, Dadra & Nagar Haveli Union Territory – 396230

Tel. No. : 91-260-2669076

Telefax : 91-260-2669077 / 3293014

E-mail : dadra3@rajrayon.com

 

Partially Oriented Yarn [POY] Division :

Survey No. 177/1/3 & 4, Village – Surangi, District Silvassa, Dadra & Nagar Haveli Union Territory – 396230

Tel. No. : 91-260-3093038 / 3955475 / 3955476

Fax No. : 91-260-2699222

E-mail : surangi@rajrayon.com

 

 

Branches :

302, Rajhans, J K Tower, Khatodara, Ring Road, Surat – 395002

Tel. No. : 91-261-2351422

Telefax : 91-261- 2707148 / 3014466

 

Office No. 43, 1st Floor, City Palace, Chauri Sarak, Ludhiana

 

E-120, P N B Road, Shastri Nagar, New Delhi 110052, India

 

DIRECTORS

 

Name :

Mr. Gourishankar Poddar

Designation :

Chairman & Managing Director

 

 

Name :

Mr. Rajkumari Kanodia

Designation :

Director

 

 

Name :

Mr. Ashok Trehan

Designation :

Director

 

 

Name :

Mr. Jagdish Chandra Somani

Designation :

Director

 

 

Name :

Mr. Vinod Kumar Jain

Designation :

Director

 

 

Name :

Mr. Neraj Agarwal

Designation :

Director

 

KEY EXECUTIVES

 

Name :

Mr. Pradeep Kumar Agrawal

Designation :

President Finance & Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoter & Promoter Group

3900500

22.92

Banks / MFs/ FIIs

1765918

10.38

Private Bodies Corporate

4188510

24.61

Indian Public

6702296

39.39

NRIs / OCBs

109372

0.64

Clearing Member

351104

2.06

TOTAL

17017700

100.00

 


As on 31.12.2006

 

Names of Shareholders

No. of Shares

Percentage of Holding

Individuals/HUF

821000

4.82

Bodies Corporates

3166797

18.61

Mutual Funds/UTI

53000

0.31

Financial Institutions/Banks

369000

2.17

Foreign Institutional Investors

484789

2.85

Non - Institutions

 

 

Bodies Corporates

4509733

26.50

Individual shareholders holding nominal share capital up to Rs. 0.100 million

3999415

23.50

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

2301467

13.52

Clearing Member

675811

3.97

Market Maker

89949

0.53

NRI (Repatriate)

71739

            0.42

NRI (Non-Repatriate)

22734

0.13

OCBs

452266

2.66

TOTAL

12123114

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Polyester Texturised Yarn and Partially Oriented Yarn.

 

GENERAL INFORMATION

 

No. of Employees :

1500

 

 

Bankers :

State Bank of India

State Bank of Indore

State Bank of Mysore

ICICI Bank

HDFC Bank

ABN Amro Bank

 

 

Facilities :

 

As on 31.03.2006

[Rs. in Millions]

SECURED LOANS :

 

Term Loans :

 

From State Bank of India

347.778

From State Bank of Mysore

100.000

From State Bank of Indore

50.000

From ICICI Bank

1.856

From HDFC Bank

0.353

From ABN Amro Bank

0.053

From State Bank of India

118.370

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

R. S. Agrawal & Associates

Chartered Accountants,

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs. 10/- each

Rs. 300.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

17017700

Equity Shares

Rs. 10/- each

Rs. 170.177 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

170.177

85.177

85.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

714.488

169.370

127.600

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

884.665

254.547

212.800

LOAN FUNDS

 

 

 

1] Secured Loans

618.413

362.977

294.200

2] Unsecured Loans

1.000

91.757

7.700

TOTAL BORROWING

619.413

454.734

301.900

DEFERRED TAX LIABILITIES

45.612

42.094

0.000

 

 

 

 

TOTAL

1549.690

751.375

514.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

897.767

467.920

348.600

Capital work-in-progress

92.786

51.757

2.900

Pre-Operative Expenses

0.000

17.832

0.000

 

 

 

 

INVESTMENT

65.474

5.101

5.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

120.785

84.097

54.400

 

Sundry Debtors

241.996

238.567

162.200

 

Cash & Bank Balances

11.033

26.781

7.100

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

253.198

99.871

49.000

Total Current Assets

627.012

449.316

272.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

129.634

217.771

99.200

 

Provisions

39.815

23.742

15.600

Total Current Liabilities

169.449

241.513

114.800

Net Current Assets

457.563

207.803

157.900

 

 

 

 

MISCELLANEOUS EXPENSES

36.100

0.962

0.200

 

 

 

 

TOTAL

1549.690

751.375

514.700

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

1680.112

1559.514

1434.400

 

 

 

 

Profit/(Loss) Before Tax

110.423

62.599

50.500

Provision for Taxation

13.321

10.917

17.500

Profit/(Loss) After Tax

97.102

51.682

33.000

 

 

 

 

Import Value

63.774

71.356

N.A.

 

 

 

 

Total Expenditure

1569.689

1496.915

1383.900

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006 [1st Qtr.]

30.09.2006 [2nd Qtr.]

31.12.2006 [3rd Qtr.]

 Sales Turnover

 536.400

 530.400

 832.000

 Other Income

 0.700

 3.300

 1.800

 Total Income

 537.100

 533.700

 833.800

 Total Expenditure

 467.800

 462.200

 760.300

 Operating Profit

69.300

71.500

73.500

 Interest

 12.900

 18.500

 19.300

 Gross Profit

 56.400

 53.000

 54.200

 Depreciation

 25.800

 23.800

 24.200

 Tax

 3.500

 3.400

 3.400

 Reported PAT

 25.300

 25.400

 26.600

 

Notes:

 

200606 Quarter 1

 

1. The above unaudited financial results were reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on 31st July. 2006. 2. During the quarter ended 30th June, 2006, the Company has received and disposed of 4 investor complaints. No complaints were pending at the beginning and at the end of the quarter. 3. The above results are subject to Limited Review by Statutory Auditors as required under clause 41 of the Listing Agreement. 4. Due to non provision of deferred tax in corresponding quarter of last year, net profit for current quarter is not comparable with corresponding quarter of last year. 5. Figures have been regrouped wherever necessary. 6. The Company has spent the entire sum of Rs. 552.500 millions raised from public issue towards the POY Project having capacity of 60000 TPA, meeting public issue expenditure and for the objects stated in the prospectus issued by the company for its Public Issue. 7. Company has decided to convert/extend 5 Lines of POY in to (Fully Drawn Yarn) FDY Lines for better commercial realization and also to increase PTY capacity from 21700 TPA to 36100 TPA by installing additional 12 texturising machines. Implementation of both above projects are in progress and expected to be completed before the end of current financial year.

 

200609 Quarter 2

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs (107.239) million Cost of Inventories consumed & sold Rs 492.279 million Payments to and Provision for Employees Rs 4.619 million Manufacturing, Administrative, Selling & Other Expenses Rs 72.617 million Tax Includes Provision for Current Tax Rs 3.264 million Fringe Benefit Tax Rs 0.126 million Deferred Tax Rs 0.356 million Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 2 Complaints disposed off during the quarter 2 Complaints unresolved at the end of the quarter Nil 1. The above unaudited financial results were reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on November 02, 2006. 2. The above results are subject to Limited Review by Statutory Auditors as required under clause 41 of the Listing Agreement. 3. Due to non provision of deferred tax in corresponding quarter of last year, net profit for current quarter is not comparable with corresponding quarter of last year. 4. Figures have been regrouped wherever necessary. 5. The Company has spent the entire sum of Rs 552.50 million raised from public issue towards the POY Project having capacity of 60,000 TPA, meeting public issue expenditure and for the objects stated in the prospectus issue by the company for its public issue. 6. Expansion programms of the Company are progressing satisfactorily. 7. Partially Oriented Yarn (Poy) & Polyest Texlurised Yarn (PTY), reported different segments earlier, having same risk & return as such treated as single Polyester Yarn (Textile).

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

0.94

1.62

1.27

Long Term Debt-Equity Ratio

0.66

0.92

0.76

Current Ratio

1.31

1.00

1.26

TURNOVER RATIOS

 
 

 

Fixed Assets

1.97

3.28

3.50

Inventory

17.35

27.30

27.40

Debtors

7.39

9.43

11.14

Interest Cover Ratio

3.93

3.58

3.67

Operating Profit Margin(%)

11.78

6.93

7.22

Profit Before Interest And Tax Margin(%)

8.33

4.60

4.87

Cash Profit Margin(%)

8.91

5.07

4.67

Adjusted Net Profit Margin(%)

5.46

2.74

2.31

Return On Capital Employed(%)

13.61

14.21

16.17

Return On Net Worth(%)

17.05

22.12

17.40

 

STOCK PRICES

 

Face Value

Rs.10/- each

High

Rs.43.75/-

Low

Rs.42.00/-

 

LOCAL AGENCY FURTHER INFORMATION

 

Results of Operations 


Turnover for the year increased by 7.76 percent from Rs. 1535.900 millions to Rs 1655.200 millions RRL's net profit for the year was Rs. 97.100 millions, thereby registering an increase of 87.88%. Cash profit increased to Rs 158.300 millions from Rs 95.700 millions in the previous year, an increase of 65.41%.  

 

Financial Performance

The margins for the polyester business improved significantly during the year. Key contributors towards these were lower intermediate price and rising cotton prices.  Another significant development was the changes in the duty structure announced in the Union Budget this year, which makes polyester more competitive as compared to cotton. The excise duty on polyester was reduced to 8 per cent from earlier level of 16 percent and this is expected to lead to substantial growth of the polyester industry. RRL is very close to completing another expansion in Polyester Texturised Yarn capacity by adding 14,400 TPA of new capacity.

 

Financial Review

Amidst a challenging business environment, RRL has reported improved volumes, higher revenues and a

substantial growth in pre & post tax profits. Notwithstanding, RRL achieved a 7.76% year-on-year growth in sales. Cash profit has increased substantially from Rs. 95.473 millions in year 2004-05 to Rs. 158.329 millions in year 2005-06. Profit after taxation increased 87.88 percent to Rs. 97.103 millions from Rs. 51.683 millions.

 

Business Review

For Financial reporting company has defined five segments such as PTY, POY, Trading activities, Services & others.  However the key business segments of the Company are Polyester & Trading in Fabric & Other Household imported items.

 

-Polyester (PTY & POY)

RRL is one of the largest producers of PTY & POY in the India. 

 

In 2005, the increase in global polyester production was about 3 MMT, which has taken the world polyester production to 41 MMT, a growth of 8 per cent. The major growth impetus came from China and India. China's polyester production (including Fibers and Yarns, PET and Films) grew by 17 percent from 12 MMT to 14 MMT. India and China are now the global hubs for the production of Polyester Fibre and Yarn contributing over 65 per cent of global capacity. Low per capita consumption in India offers strong growth potential for existing players like RRL. The per capita consumption of polyester in India is very low at 2.2 Kg compared to 7.2 Kg in USA, 5.0 Kg in Europe, 10.6 Kg in China, 7.9 Kg in Asia and a global average of 6.0 Kg.  The compounded annual growth rate of the Indian polyester fibre and yarn industry during last five years has been 7.1 percent whereas the CAGR has been 6.1 per cent for the global polyester fibre and yarn industry.

 

The domestic demand for polyester increased from 1.68 million tones to 1.85 million registering a growth of 10 per cent.

 

RRL's production capacity is 21700 TPA for PTY and 60000 TPA for POY. During the year, RRL's production volume of PTY was 18802 Ton and POY was 6323 Ton. POY & PTY contributed 88.62% of total turnover.

 

RRL is now expanding in PTY capacity by adding 14,400 TPA of new PTY capacity. With this expansion, total PTY capacity of the Company touches 36,000 tones. The machinery is well equipped to manufacture the entire denier range. RRL is confident of placing the expanded capacity in domestic and global markets.

 

RRL is also converting/extending 5 Lines of POY in to (Fully Drawn Yarn) FDY Lines for better commercial realization.

 

Fixed Assets

 

Land, Air Condition System, Electrical Installation, Factory Building, D. G. Sets, Plant & Machinery, Furniture & Fixtures, Vehicle and Office Equipments

 

WEBSITE DETAILS

 

Their company is a professionally managed organization, which functions under the control of a Board consisting of six directors. The day-to-day management of their Company is entrusted to Mr. Gourishankar Poddar, Chairman & Managing Director, who is assisted by a team of qualified and experienced professionals in technical, financial and other areas of management.           

           

The promoters are well-experienced, dynamic and matured industrialist and are running the company on profitable lines right from beginning.


Today
RAJ RAYON LIMITED is a leading manufacturer of Polyester Texturised Yarn & Partially Oriented Yarn. It enjoys excellent market reputation in India.

 

MILESTONES

 

The milestones in their history are given below:

 

Financial Year Event

 

1993-94

Incorporated on 17th August, 1993 in Mumbai, Maharashtra

 

Commencement of Business on 1st September 1993

 

Setting-up of Unit I at Village Dadra, Silvassa - Installed one texturising machine with a manufacturing capacity of 600 T.P.A. (capacity based on manufacturing Polyester Texturised Yarn of 80 Denier)

 

1994-95

Commercial Production started at Unit I

 

Commencement of expansion project to double the manufacturing capacity by installing one more Texturising Machine

 

1995-96

IPO of 14,40,000 equity shares at par

 

Commercial Production of expansion project commenced, which doubled the capacity from 600 T.P.A. to 1,200 T.P.A. (capacity based on manufacturing Polyester Texturised Yarn of 80 Denier)

 

1996-97

Commencement of setting-up of Unit II at village Amli, Silvassa, for manufacturing Polyester Texturised Yarn with a capacity of 2,600 T.P.A. (capacity based on manufacturing Polyester Texturised Yarn of 80 Denier)

 

1997-98

Commercial production started at Unit II

 

1998-99

Further expansion at Unit II - manufacturing Polyester Texturised Yarn with a capacity of 2,600 T.P.A. (capacity based on manufacturing Polyester Texturised Yarn of 80 Denier) by installing four Draw Texturising machines

 

1999-00

Commercial production started of further expansion at Unit II

 

2001-02

Commencement of first phase of expansion project at Unit III - Installation of six texturising machines with a manufacturing capacity of 7,590 T.P.A. (capacity based on manufacturing Polyester Texturised Yarn of 80 Denier)

 

2002-03

Part completion of first phase of expansion project at Unit III - Installation of four Texturising machines

 

2003-04

Completion of first phase of expansion project at Unit III - Installation of balance two Texturising machines

 

Commencement and completion of second phase of expansion project at Unit III - Installation of six more texturising machines with a manufacturing capacity of 7,650 T.P.A. (capacity based on manufacturing Polyester Texturised Yarn of 80 Denier)

 

Commencement of backward integration project at Unit IV - For production of POY with a manufacturing capacity of 30,000 T.P.A. (capacity based on manufacturing average 150 Denier of POY)

 

2004-05

Commencement of increase in the backward integration project for manufacturing capacity of POY Project - from earlier 30,000 T.P.A. to 60,000 T.P.A. (capacity based on manufacturing average 150 Denier of POY)

 

2005-06

Commercial production of Partially Oriented Yarn started at their surangi plant

 

Public Issue of 85,00,000 equity shares of Rs 10/- each for cash at a price of Rs 65 per equity share aggregating Rs 552.500 millions

 

2006-07

Further Expansion plan in production capacity of Polyester Texturised Yarn by 14400 Tons

 

Out of 18 POY lines, plan to convert 5 POY lines into FDY lines

 

INFRASTRUCTURE

 

The Company was set up in 1993 with an annual production capacity of producing 600 Tons of Polyester Textured Yarn. Gradually by year 2004, capacity increased to 25500 Tons / Annum (product mix of 80 & 150 Denier, 70% of 80 Denier and 30% of 150 Denier).

 

Their company has installed a POY plant of 60,000 Tons per Annum capacity at Silvassa. The plant is designed to produce various types of yarn and specialty yarns. The project has made company's finished product more cost competitive and profitable.

 

Company has an objective to grow globally through its cost competitive and aggressive marketing strategies.

 

Company is supplying various types of Polyester filament yarns through out India and endeavors to achieve total customer satisfaction and brand image.

 

NEWS

 

Date : 04/01/2007

 

In pursuance of Regulation 3.1.1 of the National Stock Exchange (Capital Market) Trading Regulations Part A, it is hereby notified that the list of securities further admitted to dealings on the National Stock Exchange (Capital Market segment) with effect from January 4, 2007.

 

The equity shares of Raj Rayon Limited (Symbol: RAJRAYON) shall be traded in the Normal Market segment (Rolling Settlement) in compulsory demat for all investors.

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.12

UK Pound

1

Rs.87.01

Euro

1

Rs.57.45

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions