MIRA INFORM REPORT

 

 

Report Date :

9th February, 2007

 

IDENTIFICATION DETAILS

 

Name :

CUB CRAFTERS SERVICES, LLC

 

 

Registered Office :

1920 South 16th Avenue, Yakima, Washington 98903, United States

 

 

Country :

United States

 

 

Date of Incorporation :

07/03/2005

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufactures small aircraft, small aircraft parts and other related equipment.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


IDENTIFICATION & EXECUTIVE SUMMARY

 

Company Name : CUB CRAFTERS SERVICES, LLC

Address                        : 1920 SOUTH 16TH AVENUE

City                              : YAKIMA                      

State/Province               : WASHINGTON                           

Zip Code                       : 98903                       

Country                         : UNITED STATES               

Telephone                     : 509 248-1025                

Facsimile                      : 509 853-2783                

Legal Form                    : Limited Liability Company

Website                        : www.cubcrafters.com

@rating Opinion :

Business Activity           : Cub Crafter's Services, LLC manufactures small aircraft, small aircraft parts and

                                      other related equipment.

Founded (D/M/Y)           :      /  /1980

As of                             : 31/12/2006

Sales / Revenue : 1,500,000

Net Income                    :

Total Equity                   :

Number of Employees    : 15

 

 

NOTE TO CLIENT

 

Contact person: Mr. Jim Richmond, President.

 

Mr. Richmond provided the information for this report.

 

 

LEGAL

 

Legal Form                                                        : Limited Liability Company                

Since (D/M/Y)                                                    : 07/03/2005

State/Province of Incorporation                            : WA

Status                                                               : ACTIVE

Previous Legal Form:

Company is NOT required to publish an annual financial report.

CUB CRAFTERS SERVICES, LLC

UBI Number                   : 602480766

Category                       : Limited Liability Regular

Profit/Nonprofit               : Profit

Active/Inactive                : Active

State of Incorporation     : WA

Date of Incorporation      : 03/07/2005

License Expiration Date  : 03/31/2007

Registered Agent Information

Agent Name JAMES RICHMOND

Address 1920 S 16TH AVE

City YAKIMA

State WA

ZIP 98903

 

 

Managers/Key Personnel

 

Mr. Jim Richmond                                  President &  CEO

Mr. Todd Simmons                                 Vice Pres. &  Chief Financial Officer

Mr. Stan Franz                                      Director

 

 

AFFILIATED ENTITIES

 

There are no affiliated companies or subsidiaries.

 

 

Parent Companies

 

 

Parent Company:    Cub Crafters, Inc.

1920 South 16th Avenue, Yakima   WA       98903, UNITED STATES

 

 

BANKS

 

Bank of America

 

Yakima                             WA

Telephone                     : 800 253 0783

Facsimile                      : 415 343 9301

Account Number            :

Account Manager: Laura Plough

We have sent a fax to the bank. We are awaiting a response.

 

 

PAYMENT HISTORY

 

 BUSINESS   DATE  LAST  PAYMENT CREDIT   BALANCE  CUR 1-  31- 61-

 CATEGORY   REPTD SALE  TERMS      $        $      %  30  60  90  91+ COMMENTS

 ---------- ----- ----- ------- -------- -------- --- --- --- --- --- --------

 AIR TRANS  06-12 00-00 0000000 5100     2100     100 0   0   0   0   CUST 20 YR

 BLDG MATRL 07-01 06-12 VARIED  600      0        0   0   0   0   0   CUST  7 YR

 

 BUS SERVCS 06-12 06-08 NET 30  600      600      0   0   0   0   100

 COMPUTERS  07-01 03-01 CREDIT  20000    0        0   0   0   0   0

 CONST MACH 07-01 06-12 COD     1900     0        0   0   0   0   0

 EQUIPMENT  06-10 00-00 NET 30  100      100      0   100 0   0   0

 FINCL SVCS 07-01 06-02 VARIED  0        0        0   0   0   0   0

 FINCL SVCS 07-01 06-12 VARIED  2200     500      100 0   0   0   0   CUST  2 YR

 FINCL SVCS 07-01 00-00 0000000 0        0        0   0   0   0   0

 FRGHT FWRD 07-01 00-00 NET30   200      200      100 0   0   0   0

 HARDWARE   06-11 00-00 1/10N30 100      100      100 0   0   0   0

 IRON& STEEL 07-01 00-00 NET 30  13700    13700    61  39  0   0   0

 MACHINERY  06-10 05-06 NET 20  1400     0        0   0   0   0   0

 METAL      06-11 00-00 CREDIT  6500     0        0   0   0   0   0

 METAL DIST 06-12 00-00 VARIED  0        0        0   0   0   0   0   CUST  1 YR

 OFFC SUPPL 07-01 00-00 CREDIT  15000    100      100 0   0   0   0

 PACKAGING  07-01 06-12 NET 30  400      200      100 0   0   0   0   CUST  7 YR

 TRUCK DLR  07-01 00-00 CONTRCT 3300     0        0   0   0   0   0

 WELDING    07-01 07-01 NET 30  3800     2100     66  34  0   0   0

 AIR TRANS  05-12 00-00 NET 30  1700     0        0   0   0   0   0   CUST  5 YR

 CELLUL/PAG 06-09 06-06 NET 30  300      0        0   0   0   0   0   CUST 14 YR

 COMPUTERS  04-02 00-00 NET 30  0        0        0   0   0   0   0

 COMPUTERS  06-06 06-05 0000000 800      0        0   0   0   0   0

 ELEC MFG   04-03 03-10 NET 30  1000     0        0   0   0   0   0

 FACTOR     05-04 00-00 NET 30  400      300      100 0   0   0   0   CUST  3 YR

 FACTOR     06-06 03-07 NET 30  0        0        0   0   0   0   0   CUST  3 YR

 FREIGHT    06-09 05-09 VARIED  400      0        0   0   0   0   0

 FREIGHT    05-12 05-11 VARIED  0        0        0   0   0   0   0

 INDUS SUPL 04-05 00-00 1/10N30 0        0        0   0   0   0   0

 LEASING    07-01 00-00 NET 30  800      800      100 0   0   0   0   CUST  2 YR

 LEASING    06-12 00-00 CONTRCT 500      0        0   0   0   0   0

 LEASING    07-01 00-00 CONTRCT 51700    51700    100 0   0   0   0   CUST  3 YR

 PACKAGING  06-01 02-04 NET 30  0        0        0   0   0   0   0

 PAINTS     04-09 00-00 VARIED  0        0        0   0   0   0   0

 PAINTS     06-09 00-00 NET 30  0        0        0   0   0   0   0

 PAPER PROD 06-05 00-00 VARIED  300      0        0   0   0   0   0

 SPORT GDS  05-06 04-01 NET 30  0        0        0   0   0   0   0

 CURRENT QUARTER                74700    19500    65  32  0   0   3

 

 Payment Trends

 

            INDUSTRY     BUSINESS        BALANCE  CUR 1-  31- 61-

 DATE      CUR    DBT       DBT             $      %  30  60  90  91+

 --------  ---    ---       ---          -------- --- --- --- --- ---

 20070100  0      5         5            19700    84  13  0   0   3

 20061200  0      4         7            19600    66  30  1   3   0

 20061100  0      4         2            20600    93  4   3   0   0

 20061000  0      4         2            18500    85  15  0   0   0

 20060900  0      4         0            14300    97  3   0   0   0

 20060800  0      5         0            8400     98  2   0   0   0

 

 Payment History - Quarterly Averages

 

                                         BALANCE  CUR 1-  31- 61-

 QUARTER  YEAR              DBT             $      %  30  60  90  91+

 -------- ------            ---          -------- --- --- --- --- ---

 Fourth   2006              5            19900    81  16  1   1   1

 Third    2006              1            13700    92  8   0   0   0

 Second   2006              3            8800     80  20  0   0   0

 First    2006              3            8800     89  9   0   1   1

 Fourth   2005              5            7600     76  22  0   2   0

 

 


FINANCIAL INFORMATION

 

FINANCIAL FIGURES

 

Year-End (D/M/Y):                     31/12/2006         31/12/2005         31/12/2005

Consolidated      Consolidated

Sales / Revenues                       1,500,000              1,500,000              -

 

Mr. Richmond stated the Company's financial net sales for 2006 were in the USD 1.5 Million.

 

 

CURRENT OPERATIONS

 

NAICS Code:   336411    Aircraft Manufacturing

SIC Code:     3721

 

Number of Employees:              15

 

 

Business Activity

 

Cub Crafter's Services, LLC manufactures small aircraft, small aircraft parts and other related equipment.

The Company manufactures aircraft parts and equipment for the assemby of new and refurbished Piper PA-18 Super Cub planes.

 

The above address is the headquarter address and sole location, which is leased for 40 years and is approximately 18,000 square feet.

 

 

PUBLIC RECORD

 

There are no legal filings against the Company.

 

A search of bankruptcy courts revealed no record of a Company by this name filing for bankruptcy.

 

 

GENERAL COMMENTS

 

The Company is a well established aircraft parts and equipment manufacturer. Payment history indicates that the Subject is efficient with its payments. No legal filings against the Company were found. The Subject is considered to be responsible for normal business tranactions.


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions