MIRA INFORM REPORT

 

 

Report Date :

9th February, 2007

 

IDENTIFICATION DETAILS

 

Name :

REXOPHARM LLP

 

 

Registered Office :

6th Floor Queens House, 55-56 Lincolns Inn Fields, London, WC2A 3LJ.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

28.02.2005

 

 

Date of Incorporation :

11.02.2004

 

 

Com. Reg. No.:

OC306876

 

 

Legal Form :

Limited Liability Partnership

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 20,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 


Company Identification Details

 

Subject Reported on                   REXOPHARM LLP

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 20,000

Risk Category

NORMAL RISK

 

 

 

Official Company Data

 

 

Legal Form

See Report

Registration Number

OC306876

Date of Incorporation

11/02/2004

Registered Office

6TH FLOOR QUEENS HOUSE, 55-56 LINCOLNS INN FIELDS, LONDON, WC2A 3LJ.

History

9/06/2006 : The Registered Office address changed from 4TH FLOOR, QUEENS HOUSE, 55-56 LINCOLN'S INN.

Date of Last Annual Return to Registry

11/02/2006

Accounts

The last filed accounts at Companies House are those to 28/02/2005

Accounting Reference Date

28/02

 

 

 

Operations

 

 

Activities

 

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Directors

 

 

Partner

. . HOLCEM LIMITED

Address

P O BOX 805, ROAD TOWN, TORTOLA.

 

 

Partner

MIDOCEAN CHAMERS

Address

P O BOX 805, ROAD TOWN, TORTOLA.

 

 

Payment Analysis

 

 

( No Payment Analysis Data is Available )

 

 

 

General Information

 

 

02/02/2007 

 

The subject is a Limited Liability Partnership and is therefore not obliged to file shareholders details with Companies House. 

 

 

 

Financial Data

 

 

 

Profit and Loss

 

 

The following figures are shown in units of 1000

 

 

Number of Weeks

55

Accounts Date

28/02/2005

Currency

USD

SALES

313

Cost of goods sold

148

GROSS PROFIT

165

PRE TAX PROFIT

157

 

 

Balance Sheet

 

 

The following figures are shown in units of 1000

 

Number of Weeks

55

Accounts Date

28/02/2005

Currency

USD

TOTAL CURRENT ASSETS

200

Trade debtors

84

Other Current Assets

116

Cash

116

TOTAL ASSETS

200

TOTAL CURRENT LIABILITIES

42

Short Term Loans

35

Due To Group

35

Other Liabilities

7

WORKING CAPITAL

158

NET ASSETS/(LIABILITIES)

158

SHARE CAPITAL + RESERVES

158

Share Cap + Sundry Res

158

SHAREHOLDERS FUNDS

158

CAPITAL EMPLOYED

158

 


 

Financial Comparison

 

 

The following figures are shown in units of 1000

 

Number of Weeks

55

Accounts Date

28/02/2005

Currency

USD

Liquid Assets

200

Net Working Capital

158

Tangible Net Worth(T.N.W)

158

Equity

158

Number of Years Trading

1

 

 

Key Credit Ratios

 

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

28/02/2005

Current Ratio

4.8

Pre Tax Profit Margin%

50.2

Gross Profit%

52.7

Debtors Days (D.S.O)

98

Quick Ratio

4.8

Return on Investment%

81.3

Return on Assets%

78.5

T.N.W/Total Assets%

79

Return on Capital%

99.4

Rtn on Shareholders Funds%

99.4

Working Capital/Sales%

50.5

Borrowing Ratio%

22.2

Equity Gearing%

376.2

 

 

 

Financial Summary

 

Auditors Qualification

The company has taken advantage of exemptions under the Companies Act such that the accounts have not been audited or examined.

 

Only Turnover

Turnover for the year was 313,000.

 

Profit or Loss

Pre-tax Profit was GBP 157,000.

 

Working Capital

At the end of the period the company had working capital of USD 158,000, current ratio of 4.8 and a quick ratio of 4.8.

 

Net Worth

Net worth was USD 158,000.


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions