MIRA INFORM REPORT

 

 

Report Date :

09.02.2007

 

IDENTIFICATION DETAILS

 

Name :

LILY JEWELLERY PRIVATE LIMITED

 

 

Registered Office :

Con Wood House, Yashodham, Goregaon (East), Mumbai – 400063, Maharashtra, India 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

03.02.2004

 

 

Com. Reg. No.:

11-144344

 

 

CIN No.:

[Company Identification No.]

U36911MH2004PTC144344

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML04439B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of goldsmiths, silversmiths, jewellers, gem merchants, watch and clock makers, electroplaters, importers and exporters of bullions and to buy, sell, import, export, make, repair and deal (wholesale and retail) in diamonds, rubies, precious or semi cups, shield, electroplate, cutlery, bronze, antiques and other articles made of gold, silver, diamond, rubies and other precious metals and stones and to deal and undertake cutting, polishing and process in diamond, precious stones gold, silver and to manufacture and establish factories for manufacturing goods jewellery and other articles for the above business.

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

 

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Con Wood House, Yashodham, Goregaon (East), Mumbai – 400063, Maharashtra, India 

Tel. No.:

91-22-28402304

Fax No.:

91-22-28402322

 

 

Corporate Office :

Unit No 503, Block No II, SEEPZ++, SEEPZ SEZ MIDC, Anderi (East), Mumbai – 400096, Maharashtra, India

E-Mail :

comset@dynamixgroup.co.in

 

 

Factory 1:

Gala No 403, Building No II , SEEPZ++ , MIDC, Marol, Andheri (East), Mumbai – 400096, Maharashtra, India 

Tel. No:

91-22-56970091/ 28293301

 

DIRECTORS

 

Name :

Mr Pramod K Goenka

Designation :

Director

Address :

Janki Kutir, Vaibhav Society, Juhu Church Road, Mumbai – 400049, Maharashtra, India

Date of Appointment :

03.02.2004

 

 

Name :

Mr Ariez Tata

Designation :

Director

Address :

31, Shruti A-Wing, Yashodham, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Appointment :

03.02.2004

 

 

Name :

Mr Basil Dubb

Designation :

Director

Address :

105, King’s Apartments, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age ;

15.09.1953

Date of Appointment :

23.02.2004

 

 

Name :

Mr Sanjoy Ghosh

Designation :

Director

Address :

Apartment No 304, Meenaxi Towers, Gokuldham, Goregaon (East), Mumbai – 400063, Maharashtra, India 

Date of Appointment :

23.02.2004

 

 

Name :

Mr Ofer Azerielant

Designation :

Director

Address :

Audin International Incorporation, 609, Greenwich Street, New York – 10014, U S A

Date of Appointment :

02.05.2005

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mr Pramod K Goenka

500

0.56

Mr Ariez Tata

4975

5.56

Mr Pramod K Goenka – Karta – HUF

25100

28.07

Mr Pramod K Goenka

Mrs Bina  Goenka

14200

15.88

Mr Sanjoy Ghosh

4840

5.41

Andin International Incorporation

39800

44.51

Total

89415

100.00

 

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of goldsmiths, silversmiths, jewellers, gem merchants, watch and clock makers, electroplaters, importers and exporters of bullions and to buy, sell, import, export, make, repair and deal (wholesale and retail) in diamonds, rubies, precious or semi cups, shield, electroplate, cutlery, bronze, antiques and other articles made of gold, silver, diamond, rubies and other precious metals and stones and to deal and undertake cutting, polishing and process in diamond, precious stones gold, silver and to manufacture and establish factories for manufacturing goods jewellery and other articles for the above business.

 


 

GENERAL INFORMATION

 

No. of Employees :

About 250

 

 

Bankers :

State Bank of India

Offshore Banking Unit, SEEPZ, Andheri (East), Mumbai – 400096

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

M A Parikh and Company

Chartered Accountants

Address :

Yusuf Building, 2nd Floor, 43, Mahatma Gandhi Road, Fort, Mumbai – 400023, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100,000

Equity Shares

Rs 100/- each

Rs 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

89415

Equity Shares

Rs 100/- each

Rs 8.942 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

8.941

0.100

2] Share Application Money

 

4.373

44.904

3] Reserves & Surplus

 

38.204

1.872

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

51.518

46.876

LOAN FUNDS

 

 

 

1] Secured Loans

 

184.045

151.280

2] Unsecured Loans

 

22.719

22.500

TOTAL BORROWING

 

206.764

173.780

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

258.282

220.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.000

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

266.611

153.782

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

 

115.103

65.955

Sundry Debtors

 

244.067

161.827

Cash & Bank Balances

 

10.599

10.415

Other Current Assets

 

0.000

0.000

Loans & Advances

 

20.342

2.816

Total Current Assets

 

390.111

241.013

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities

 

266.356

153.782

Provisions

 

0.255

0.000

Total Current Liabilities

 

266.611

153.782

Net Current Assets

 

123.500

87.231

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.107

0.142

 

 

 

 

TOTAL

 

258.282

220.656

 


 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

Debt Equity Ratio

(Total Liability/Networth)

 

 

6.62

6.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.46

1.56

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

LILY JEWELLERY PRIVATE LIMITED

Presented By

STATE BANK OF INDIA, OFFSHORE BANKING UNIT, SEEPZ, MUMBAI – 400096

 

1) Date and description of instrument creating the change

A. Agreement of loan for overall limit

B. Agreement of hypothecation of goods and assets

C. Letter regarding the grant of individual limits within the overall limit

Both the above agreements are dated 26.05.2004 executed for the creation of a single charge. 

 

2) Amount secured by the charge/amount owing on the securities of charge

US $ 2 Million (US $ Two Million)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All present and future goods, book debts and all other documents of title to the goods, outstanding moneys, receivables including receivables by of cash assistance and/or cash incentives under the Cash Incentive scheme  or any other scheme claims including claims by way of refund of customs/excise duties under the duty drawback credit scheme or any other bills, invoices, documents, contracts, insurance policies, guaranties, engagements, securities, investments and rights and all present and valcanizer, devesting machine, centrifugal Barrel, polishing, bench polishers, steam driving, dust collectors gold refining and ETP etc

 

4) Gist of the terms and conditions and extent and operation of the charge.

Return on Investments: 6 months LIBOR plus 260 bps.

 

Margin :

Land and Building  / Plant and Machinery : 33.33 %

 

Repayment :

First : 4 Quarterly Instalments of US$0.055 each

Next : 4 Quarterly Instalments of US$0.11 each

Next : 8 Quarterly Instalments of US$0.1675 each

 

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Offshore Banking Unit, SEEPZ, Andheri (East), Mumbai – 400096

 

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.18

UK Pound

1

Rs.86.36

Euro

1

Rs.57.54

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions