MIRA INFORM REPORT

 

 

Report Date :

13th February, 2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. CAHAYA TATA CEMERLANG

 

 

Registered Office :

Jl. Raya Perancis No. 8,Kompleks Pergudangan No. 8 DI-DJ, Desa Jatimulya, Dadap Kosambi, Tangerang 25211, Indonesia

 

 

Country :

Indonesia

 

 

Date of Incorporation :

25.07.2001

 

 

Com. Reg. No.:

C-UM.02.01.8374

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Food and Industrial Chemicals

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 115,500

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


Name of company

 

P.T. CAHAYA TATA CEMERLANG

 

 

Address

 

Head Office

 

Jl. Raya Perancis No. 8

Kompleks Pergudangan No. 8 DI-DJ

Desa Jatimulya, Dadap Kosambi

Tangerang 25211

Indonesia

Phones             - (62-21) 5590048, 5590051

Fax                   - (62-21) 5590050

Land Area         - 1,200 sq. meters

Office Space      - 1,080 sq. meters

Region              - Warehouse Complex Zone

Status               - Owned

 

 

Date of Incorporation

 

25 July 2001

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg.  No.

           

The Ministry of Law and Human Rights

No. C-UM.02.01.8374

Dated 16 June 2005

 

 

Company Status 

 

National Private Company

           

 

Permit by the Government Departments

 

The Department of Finance

No. NPWP 02.064.634.5-411.000

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 2,000.000,000.-

Issued Capital                                   : Rp. 1,000,000,000.-

Paid up Capital                                  : Rp. 1,000,000,000.-

 

 

Shareholders/Owners :

a. Mr. Utaya Yososudarmo                   - Rp. 750,000,000.-

   Address : Jl. Sunter Paradise V F8/7, RT.05, RW.12, Jakarta Utara, Indonesia

 

b. Mr. Lie Kiem Koan                           - Rp.  80,000,000.-

      Address : Jl. Pangeran Tubagus Angke No. 2, Jakarta Barat, Indonesia

 

c. Mrs. Yetty Susanti                            - Rp.   80,000,000.-

      Address : Jl. Berok Dalam RT. 003, RW.004, Jakarta Utara, Indonesia

 

b. Mr. Titin Rutia Jososudarmo            - Rp.  40,000,000.-

      Address : Jl. Sunter Paradise V F8/7, RT.05, RW.12, Jakarta UTARA, Indonesia

 

c. Mr. Drs. Muhamad Hatta Arfan         - Rp.  50,000,000.-

      Address : Jl.Komplek Polisi Militer AD No. 2, Jakarta Selatan, Indonesia

 

   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading and Distribution of Food and Industrial Chemicals 

Agent of : Food and Industrial Color and Pigments of India.

 

 

Production Capacity

 

None

 

 

Total Investment

 

a. Equity Capital                                - Rp.  1,000  million

b. Loan Capital                                  - Rp.      --    million

c. Total Investment                            - Rp.  1,000  million

 

 

Started Operation

 

January 2002

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

18 persons                                       

 

 

Marketing Area

 

Domestic (Local)    - 100%

 

 

Main Customers

 

a. P.T. Astaguna Wisesa

b. P.T. Kafindo Citarasa

c. P.T. Welco

d. P.T. Indramukti Segara

e. P.T. Pandurasa Kharisma, etc.

 

 

Market Situation

 

Very Competitive

Main Competitors

 

a. P.T. Halim Sakti Pratama

b. P.T. Colorindo Aneka Chemical

c. P.T. Lautan Luas Pewarna

d. P.T. Sari Sarana Kimia

e. Etc.

 

 

Business Trend

 

Growing

 

BANKER, AUDITOR & LITIGATION

 

Banker  :

P.T. Bank Permata Tbk.

Jl. Hayam Wuruk No. 84-85

Jakarta 11160

Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2003 – Rp. 3.5 billion

2004 – Rp. 6.2 billion

2005 – Rp. 7.4 billion

2006 – Rp. 8.5 billion

 

Net Profit (estimated) :

2003 – Rp. 260.0 million

2004 – Rp. 450.0 million

2005 – Rp. 580.0 million

2006 – Rp. 660.0 million

 

 

Payment Manner :

Promptly

 

Financial Comments :

Satisfactory

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Utaya Yososudarmo

Directors                                         - a. Mrs. Titin Rutia Jososudarmo

                                                        b. Mr. Drs. Muhamad Hatta Arfan   

 

Board of Commissioner :

President Commissioner                   - Mrs. Yetty Susanty

Commissioner                                 - Mr. Lie Kiem Koan

 

Signatories :

President Directors (Mr. Utaya Yososudarmo) or one of Directors (Mrs. Titi Rutia Jososudarmo or Mr. Drs. Muhamad Hatta Arfan)  which must be approved by the President Commissioner (Mrs. Yetty Susanty) or Commissioner (Mr. Lie Kiem Koan)

 

 

CAPABILITIES

 

Management Capability :

Fairly Good

 

 

Business Morality

 

Fairly Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

 

Maximum Credit Limit

 

US$ 115,500.- on the 90 days D/A terms of payments

 

 

OVERALL PERFOMANCE

 

P.T. CAHAYA TATA CEMERLANG (P.T. CTC) was established in Jakarta on July 25, 2001 with the authorized capital of Rp. 1,000,000,000 issued and paid capital of Rp. 500,000,000. The founders and original shareholders are Mr. Utaya Yososudarmo and Mr. Lie Kiem Koen, both are businessmen of Chinese extraction.  In June 2005, the authorized capital was raised to Rp. 2,000,000,000.- issued and paid capital of Rp. 1,000,000,000.-  The whole shared had been controlled by Mr. Utaya Yososudarmo (75%), Mr. Lie Kiem Koen (8%), Mrs. Yetty Susanty (8%), Mrs. Titi Rutia Jososudarmo (4%), all are businessmen of Chinese extraction and Mr. Drs. Muhamad Hata Arfan (5%), an indigenous businessman.  We have never heard of any change having been made in the company's notarial act to date.  The deed of amendment was made by Mrs. Komalasari, SH., a public notary in Jakarta under Company Registration Number C-UM.02.01.8374, dated June 16, 2005.

 

P.T. CTC has been in operation since January 2002 dealing with trading and distribution of food and industrial chemical products. Mr. Hadi Harsono, marketing manger of P.T. CTC explained that Types of chemical products sold are  pigments and colour chemicals for food and lubricating oil. The chemical products are imported from India and China.  The products are sold to several plastics, ink and dye producers in Jakarta, Bogor, Tangerangm Bekasi, Surabaya, Bali and its surrounding.  Mr. Hadi explained that they sold its products to a number of food product factory in Indonesia, such as, among others, P.T. Astaguna Wisesa, P.T. Kafindo Citarasa, P.T. Welco, P.T. Indramukti Segara, P.T. Pandurasa Kharisma, etc.   We observed that the company’s business in running smoothly and growing up in the last three years.

 

In overall we find until the end 1997 the demand for food chemical products had been rising by 8% to 10% per year in line with the growth of various industrial sectors in the country. But it declined sharply in 1998 due to lack of activities of various industrial sectors as the impact of economic crisis occurred in  the country since the second-half 1997 followed by declining demand for food chemical products. It seems the demand rose again within the last three years, but still in a small scale. It is estimated the demand will be higher by at least 5% at least until next year.   The competition is very tight on account of many similar companies operating in the country. We note that the business position of P.T. CTC is good in line with wide operational networks and marketing coverage.

 

The management of P.T. CTC is very closed to outsiders and rejected to disclose its financial conditions. The sales turnover in 2004 is estimated to have reached Rp. 6.2 billion with a net profit of Rp. 450 million, increased to Rp 7.4 billion  with a net profit of Rp. 580 million in 2005 and rose again to Rp 8.5 billion with a net profit of Rp 660 million in 2006.  Total networth of the company is about Rp. 4.5 billion.  It is forecasted that their sales turnover will increase about 12% in 2007. So far, we have never heard that the company has been black listed by Bank Indonesia (Central Bank). Its payment to suppliers is running punctually.

 

The management of P.T. CTC is led by Mr. Utaya Yososudarmo (59), with more than ten  years of experience in trading and distribution of chemical products. The management is handled by professional managers, having wide relation with overseas and national private businessmen. They have wide relations with the private businessmen in or outside the country. They also have good relations with the government.  So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s relation in banking sector is good enough and P.T. CTC has not registered with the black list of Bank of Indonesia.

Of our whole observation, we may conclude that P.T. CTC  is considered to be good for normal business transactions. Considering unstable economic condition in the country, we recommend to treat prudently in extending loan to the company.


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions