
|
Report Date : |
15th
February, 2007 |
IDENTIFICATION
DETAILS
|
Name : |
GOLD MATRIX RESOURCES
PTE. LTD. |
|
|
|
|
Registered Office : |
101 Cecil Street, #25-12, Tong Eng Building,
Singapore 069533,
Singapore |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
02.11.2004 |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
Trading
of base metals |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
GOLD MATRIX RESOURCES PTE. LTD.
TRADING OF BASE METALS
SINO INVESTMENT GLOBAL LIMITED
(PERCENTAGE OF SHAREHOLDING: 100.00%)
FY 2006
COMPANY
Sales :
USD10,610,356
Networth :
USD2,038,590
Paid-Up Capital : USD2,007,118
Net result :
USD31,472
Net
Margin(%) : 0.30
Return on Equity(%) : 1.54
Leverage Ratio : 2.52
Credit Rating : Sing $ 1 000
00 1 to Sing $ 5 000 000
Subject Company :
GOLD MATRIX RESOURCES PTE. LTD.
Former Name :
-
Business Address :
101 CECIL STREET, #25-12, TONG ENG BUILDING
Town :
SINGAPORE
Postcode :
069533
County :
-
Country :
Singapore
Telephone :
6491 1100
Fax :
6220 0400
ROC Number :
200414243H
Reg. Town :
-
All amounts in this report are in: USD unless
otherwise stated
Legal Form :
Pte Ltd
Date Inc. :
02/11/2004
Previous Legal Form :
-
Summary year :
31/03/2006
Sales :
10,610,356
Net worth :
2,038,590
Capital :
-
Paid-Up Capital :
2,007,118
Employees :
2
Net result :
31,472
Share value :
-
Auditor :
MGI N RAJAN ASSOCIATES
Litigation :
No
Company status :
TRADING
Started :
02/11/2004
PINAKI RATH S6960871Z Managing Director
PINAKI RATH S6960871Z Director
Appointed on :
30/08/2005
Street :
3 TANJONG RHU ROAD, #19-04, THE WATERSIDE
Town :
SINGAPORE
Postcode :
436881
Country :
Singapore
PINAKI RATH S6960871Z Managing Director
Appointed on :
27/12/2005
Street :
3 TANJONG RHU ROAD, #19-04, THE WATERSIDE
Town :
SINGAPORE
Postcode :
436881
Country :
Singapore
LIM SAI BENG S0307980E Director
Appointed on :
11/07/2005
Street :
20 DOVER CRESCENT, #12-314
Town :
SINGAPORE
Postcode :
130020
Country :
Singapore
LAU SIEK LING S7578028A Company Secretary
Appointed on :
30/08/2005
Street :
631 ANG MO KIO AVENUE 4, #08-902
Town :
SINGAPORE
Postcode :
560631
Country :
Singapore
IMPORTERS And EXPORTERS Code:11760
METALS - BASE - DEALERS And BROKERS Code:13960
BASED ON ACRA'S RECORD AS AT 08/02/2007
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL IMPORTERS & EXPORTERS)
2) OTHER INVESTMENT HOLDING COMPANIES
Date :
11/07/2006
Comments :
CHARGE NO: C200604511
AMOUNT SECURED :
0.00 AND ALL MONIES OWING
CAHRGEE(S) :
INDIAN OVERSEAS BANK
Date :
10/03/2006
Comments :
CHARGE NO: C200601594
AMOUNT SECURED :
0.00 AND ALL MONIES OWING
CAHRGEE(S) :
INDIAN OVERSEAS BANK
Date :
14/02/2007
Tax rate :
10
Site Address :
101 CECIL STREET, #25-12, TONG ENG BUILDING
Town :
SINGAPORE
County :
-
Postcode :
069533
Country :
Singapore
Annual Value :
31,500
*TAX RATE OF 4% MEANS THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS OWNER OCCUPIED.
*TAX RATE OF 10% MEANS THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS PARTIALLY OR
FULLY RENTED OUT BY THE OWNER/OWNED BY COMPANY.
*FOR PROPERTIES OTHER THAN RESIDENTIAL PROPERTIES REGARDLESS RENTED OUT OR NOT,
THE TAX RATE IS 10% (IE INDUSTRIAL AND COMMERCIAL PROPERTY).
*ANNUAL VALUE IS THE ESTIMATED ANNUAL RENT THE PROPERTY CAN FETCH IF IT WERE
RENTED OUT. THE ANNUAL VALUE IS DETERMINED IN THE SAME MANNER REGARDLESS OF
WHETHER THE PROPERTY IS LET-OUT, OWNER-OCCUPIED OR VACANT.
INDIAN OVERSEAS BANK
SINO INVESTMENT GLOBAL LIMITED 3,340,000 Company
Street :
PALM GROVE HOUSE P O BOX 438, ROAD TOWN
Town :
TORTOLA
Postcode :
-
Country :
Virgin Islands (British)
SINO INVESTMENT GLOBAL LIMITED
UF40940N %: 100
No Participation In Our Database
Trade Morality :
AVERAGE
Liquidity :
SUFFICIENT
Payments :
UNKNOWN
Trend :
UNKNOWN
Financial Situation :
AVERAGE
No Litigation In Our Database
All amounts in this report are in: USD unless otherwise stated
Audit Qualification: "MILD" UNCERTAINTIES
Date Account Lodged: 05/06/2006
Balance Sheet Date: 31/03/2006
Number of weeks: 72
Consolidation Code: COMPANY
Tangible Fixed Assets: 7,511
Total Fixed Assets: 7,511
Inventories: 2,245,541
Receivables: 3,153,313
Cash,Banks, Securitis: 1,748,419
Other current assets: 26,077
Total Current Assets: 7,173,350
TOTAL ASSETS:
7,180,861
Equity capital: 2,007,118
Profit & loss Account: 31,472
Total Equity: 2,038,590
Trade Creditors: 108,677
Prepay.
& Def. charges:
21,312
Due to Bank: 5,007,158
Other Short term Liab.: 5,124
Total short term Liab.: 5,142,271
TOTAL
LIABILITIES:
5,142,271
Net Sales 10,610,356
Purchases,Sces & Other Goods:
10,459,716
Gross Profit: 150,640
NET RESULT BEFORE TAX: 31,472
Tax: -
Net income/loss year: 31,472
Depreciation: 3,755
Directors Emoluments: 31,997
Wages and Salaries: 5,747
Financial Income: 16,629
31/03/2006
Turnover per employee: 5305178.00
Stock / Turnover(%): 0.21
Net Margin(%): 0.30
Return on Equity(%): 1.54
Return on Assets(%): 0.44
Net Working capital: 2031079.00
Cash Ratio: 0.34
Quick Ratio: 0.95
Current ratio: 1.39
Receivables Turnover: 106.99
Leverage Ratio: 2.52
Net Margin :
(100*Net income loss year)/Net sales
Return on Equity :
(100*Net income loss year)/Total equity
Return on Assets :
(100*Net income loss year)/Total fixed assets
Net Working capital :
(Total current assets-Total short term liabilities)
Cash Ratio :
Cash Bank securities/Total short term liabilities
Quick Ratio :
(Cash Bank securities+Receivables)/Total Short term liabilities
Current ratio :
Total current assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio :
Total liabilities/(Total equity-Intangible assets)
AUDITORS REPORT
ATTENTION IS DRAWN TO THE FINANCIAL STATEMENTS REGARDING THE IDENTITY OF THE ULTIMATE HOLDING COMPANY.
THE FINANCIAL CONDITION OF THE COMPANY WAS SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE WITH NET WORTH IN POSITIVE REGION OF USD2,038,590. THIS WAS DUE TO
SUBJECT'S PROFIT FOR THE PERIOD AMOUNTING TO USD31,472.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY FINANCED BY TRUST RECEIPTS WHICH MADE UP 97.37% OF TOTAL SHORT TERM
LIABILITIES AND AMOUNTED TO USD5,007,158.
TRADE CREDITORS AMOUNTED TO USD108,677 FOR THE FINANCIAL PERIOD. SUBJECT DID NOT INCUR ANY LONG TERM
LIABILITIES DURING THE FINANCIAL YEAR UNDER REVIEW.
IN ALL, LEVERAGE RATIO WAS AT 2.52 TIMES. THIS WAS DUE TO SUBJECT'S OVERWHELMING TOTAL LIABILITIES AS COMPARED TO
ITS TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS PASSABLE AS SEEN FROM THE RISE IN NET WORKING CAPITAL WHICH
AMOUNTED TO USD2,031,079.
CURRENT RATIO AND QUICK RATIO WERE AT 1.39 TIMES AND 0.95 TIMES RESPECTIVELY.
PROFITABILITY:
SUBJECT POSTED A REVENUE OF USD10,610,356 AND ACHIEVED A NET PROFIT OF USD31,472. HENCE NET MARGIN WAS IN
POSITIVE REGION OF 0.30%.
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE
DEBTORS ARE FORTHCOMING. IN ADDITION, SUBJECT DID NOT INCUR ANY
INTEREST EXPENSES DURING THE FINANCIAL YEAR.
NOTES TO THE FINANCIAL STATEMENTS:
INTEREST BEARING LOANS
TRUST RECEIPTS - 2006: USD5,007,158
THIS CARRIES AN EFFECTIVE INTEREST RATE OF 7.33% P.A.
THE ABOVE LOAN IS SECURED BY A LIEN ON FIXED DEPOSITS, AN OPEN CHARGE ON THE RECIEVABLES, BOOK DEBTS, AND STOCKS OF
THE COMPANY AND A GUARANTEE FROM ITS HOLDING AND ULTIMATE HOLDING
COMPANY.
COMPARATIVE FIGURES
THE COMPANY WAS INCORPORATED ON 02/11/2004. THERE WERE NO COMPARATIVE FIGURES AVAILABLE SINCE THIS IS THE FIRST SET
OF THE FINANCIAL STATEMENTS.
THE COMPANY WAS INCORPORATED IN THE REPUBLIC OF SINGAPORE ON 02/11/2004 AS A LIMITED PRIVATE COMPANY AND
IS TRADING UNDER THE PRESENT NAMESTYLE OF "GOLD MATRIX
RESOURCES PTE. LTD.".
AS AT 08/02/2007, THE COMPANY HAS AN ISSUED AND PAID-UP CAPITAL OF 3,340,000 SHARES, OF A VALUE OF S$3,340,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING AND CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN
THE BUSINESS OF:
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL IMPORTERS & EXPORTERS)
2) OTHER INVESTMENT HOLDING COMPANIES
DURING THE FINANCIAL YEAR (S) UNDER REVIEW, THE PRINCIPAL ACTIVITIES OF THE COMPANY ARE TO CARRY ON THE BUSINESS
OF GENERAL TRADING.
FROM THE RESEARCH DONE, THE FOLLOWING INFORMATION WAS GATHERED:
ACTIVITIES
- TRADING COMPANY SPECIALISED IN THE BASE METALS MARKET
- OFFERS STRUCTURED PRODUCTS COMBINING TRADE AND COMMODITY FINANCE, INSURANCE,
HEDGING STRATEGIES AND LOGISTICAL SUPPORT
SUBJECT'S PRODUCT PORTFOLIO INCLUDES THE SIX BASE METALS
- NICKEL
- ZINC
- TIN
- ALUMINIUM
- COPPER
- LEAD
MARKET PRESENCE
- SOUTH AND SOUTH-EAST ASIA
ACCORDING TO THE TELE-INTERVIEW CONDUCTED ON 07/07/2006, THE FOLLOWING INFORMATION WAS GATHERED:
ACTIVITIES
- TRADING OF BASE METALS
NUMBER OF EMPLOYEES
- 3
SUBJECT'S PERSONNEL CONFIRMED THE BUSINESS ADDRESS AND CONTACT NUMBERS OF THE COMPANY, BUT DECLINED TO
PROVIDE MORE INFORMATION, HENCE NO OTHER TRADE INFORMATION WAS MADE
AVAILABLE VIA THE TELE-INTERVIEW.
SUBJECT IS A WHOLLY OWNED SUBSIDIARY OF SINO INVESTMENT GLOBAL LIMITED, INCORPORATED IN THE BRITISH VIRGIN
ISLANDS.
NUMBER OF EMPLOYEES (31 MARCH)
- COMPANY - 2006: 2
REGISTERED AND BUSINESS ADDRESS:
101 CECIL STREET
#25-12
TONG ENG BUILDING
SINGAPORE 069533
DATE OF CHANGE OF ADDRESS: 14/09/2006
- OWNED PREMISE
- OFFICE
WEBSITE:
http://www.goldmatrixresources.com
EMAIL:
gmr@goldmatrixresources.com
pinaki@goldmatrixresources.com
anuj@goldmatrixresources.com
THE DIRECTORS AT THE TIME OF THIS REPORT ARE:
1) LIM SAI BENG, A SINGAPOREAN
- HOLDS OTHER DIRECTORSHIPS AS RECORDED IN OUR DATABASE:
GOLDEN VANTAGE PTE LTD
ERG TRANSIT SYSTEMS (SING) PTE LTD
WESTHORNE INT'L PTE LTD
2) PINAKI RATH, A SINGAPORE PERMANENT RESIDENT
- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN OUR DATABASE.
Investment Grade
IN SINGAPORE, THE POLITICAL
SITUATION APPEARS TO BE VERY STABLE.
ECONOMIC GROWTH IS BECOMING MORE
MODERATE AS INVESTMENT HAS BEEN FLAT DUE TO INCREASING OIL PRICES AND LESS
BUOYANT DEMAND FOR ELECTRONIC PRODUCTS.
ECONOMIC PERFORMANCE HAS REMAINED STRONG, UNDERPINNED BY
PHARMACEUTICALS AND SERVICES. EXPORTS HAS BENEFITED FROM THE STEADINESS OF
DEMAND FROM ITS MAIN TRADING PARTNERS, MALAYSIA, THE UNITED STATES, CHINA AND
HONG KONG. OTHER THAN ITS BALANCED PUBLIC SECTOR ACCOUNTS, LIMITED FOREIGN DEBT
AND COMFORTABLE FOREIGN CURRENCY RESERVES HAVE CONTRIBUTED TO SINGAPORE’S
STRONG FINANCIAL CONDITION.
AS THE ELECTRONICS SECTOR FACES COMPETITION FROM THE ASIAN ECONOMIES, SINGAPORE
HAS BEEN PURSUING DIVERSIFICATION STRATEGY THAT HAS BEEN CONSOLIDATING ITS
POSITION. PHARMACEUTICALS ALREADY REPRESENT 10% OF EXPORTS IN COMPARATIVE TO
ITS INSIGNIFICANT CONTRIBUTION IN YEAR 1995. ELECTRONICS SECTOR SECTOR’S SHARE
HAS DECLINED FROM 80% TO 60% DURING THE SAME PERIOD. THERE IS HIGH RELIANCE ON
DEVELOPMENT OF PETROCHEMICAL PRODUCTS, HIGH VALUE-ADDED SERVICES AND
BIOTECHNOLOGIES.
ASSETS
WEAKNESSES
PAST PERFORMANCE
WITH THE GROWTH IN NON-OIL RE-EXPORTS AND THE RISE IN RETAIL SALES, THE WHOLESALE AND RETAIL TRADE SECTOR GREW BY A
ROBUST 15% IN 1Q2006, UP FROM THE 12% GAIN IN 4Q2005.
WHOLESALE TRADE
DOMESTIC WHOLESALE TRADE INDEX
FOLLOWING SEVEN QUARTERS OF DOUBLE-DIGIT GROWTH, THE OVERALL DOMESTIC
WHOLESALE TRADE INDEX
MODERATED TO 7.5% IN 1Q2006. EXCLUDING PETROLEUM, THE INDEX ROSE BY 14.2%
OVER THE SAME PERIOD LAST YEAR.
AT CONSTANT PRICES, THE OVERALL INDEX DECLINED BY 4.4% IN 1Q2006 OVER
1Q2005, MAINLY DUE TO
LOWER ACTIVITY IN CHEMICAL AND PETROLEUM SECTORS. EXCLUDING PETROLEUM,
IT WAS 7.9% HIGHER THAN A YEAR AGO.
ON A QUARTER-ON-QUARTER BASIS, THE OVERALL INDEX POSTED A DECLINE OF
16.5% COMPARED TO
4Q2005. EXCLUDING PETROLEUM, THE INDEX WERE LOWER BY 8.9%.
FOREIGN WHOLESALE TRADE INDEX
AS COMPARED TO 1Q2005, THE OVERALL FOREIGN WHOLESALE TRADE IN 1Q2006
ROSE BY 15.4%. EXCLUDING
PETROLUEM, THE INDEX EXPANDED BY 11.5%.
AT CONSTANT PRICES, THE OVERALL INDEX ROSE MARGINALLY BY 0.9% IN 1Q2006
OVER A YEAR AGO.
EXCLUDING PETROLEUM, IT WAS UP BY 7.6%.
ON A QUARTER-ON-QUARTER BASIS, THE OVERALL INDEX POSTED A DECLINE OF
9.4% FOLLOWING GROWTH
FOR THREE CONSECUTIVE QUARTERS. EXCLUDING PETROLEUM, THE INDEX WERE
LOWER BY 8.6%.
THE MAJOR SECTORS MOSTLY POSTED LOWER FOREIGN SALES WITH THE EXCEPTION
OF TELECOMMUNICATIONS
& COMPUTERS SECTOR IN 1Q2006. THE HOUSEHOLD EQUIPMENT & FURNITURE,
FOOD, BEVERAGES & TOBACCO SECTOR ALL REPORTED DECLINE IN TURNOVER OF MORE
THAN 17% IN THE FIRST QUARTER OF 2006 OVER 4Q2005.
RETAIL TRADE
RETAIL SALES CHALKED UP 8.0% GROWTH IN 1Q2006, FELLING MARGINALLY FROM
THE 8.2% GROWTH IN 4Q2005.
SALES OF MOTOR VEHICLES ROSE BY 10% IN 1Q2006, HIGHER THAN THE 8.5%
GAIN IN THE LAST QUARTER. EXCLUDING MOTOR VEHICLES, RETAIL SALES MODERATED
TO 5.2% GROWTH, SLOWER THAN THE 7.8% RISE IN 4Q2005.
ALL THE MAJOR SEGMENTS RECORDED GROWTH IN 1Q2006 OVER 1Q2005, WITH
GROWTH RANGING FROM 1.6%
TO 18%. THE SEGMENTS WERE TELECOMMUNICATIONS AND COMPUTERS, FOOD AND
BEVERAGES, WEARING APPAREL AND FOOTWEAR, OPTICAL GOODS AND BOOKS, PROVISION
AND SUNDRY SHOPS, DEPARTMENT STORES, SUPERMARKETS, MEDICAL GOODS AND TOILETRIES,
RECREATIONAL GOODS, FURNITURE AND HOUSEHOLD EQUIPMENT, WATCHES AND JEWELLERY,
AND PETROL SERVICE STATIONS.
A ROSY OUTLOOK FOR RETAILERS
RETAIL SALES IN SINGAPORE ROSE IN JUNE FOR THE 16TH STRAIGHT MONTH AS AN IMPROVING JOB MARKET AND A RISE IN TOURIST
ARRIVALS INCREASED CONSUMER SPENDING.
THE RETAIL SALES INDEX GREW BY 5.1% FROM A YEAR EARLIER AFTER EXPANDING
BY 13.1% IN MAY. EXCLUDING
MOTOR VEHICLES, RETAIL SALES GREW BY 7.8%.
AHEAD
WHOLESALERS PREDICTS POSITIVE BUSINESS CONDITIONS FOR THE PERIOD ENDING
DECEMBER 2006. THOSE
DEALING IN FURNITURE & FURNISHINGS, COSMETICS & TOILETRIES, JEWELLERY
& WATCHES, HOUSEHOLD ELECTRICAL APPLIANCES & EQUIPMENT, ELECTRONIC
COMPONENTS, SCIENITIFIC & PRECISION EQUIPMENT, ARE AMONG THOSE WHO ARE
OPTIMISTIC ABOUT THE BUSINESS OUTLOOK AHEAD.
RETAILERS ALSO FORECAST BETTER BUSINESS SENTIMENTS FOR THE COMING MONTHS
ENDING DECEMBER 2006,
WITH A NET BALANCE OF 22%, ESPECIALLY DEPARTMENT STORES AND RETAILERS
OF WEARING APPAREL AND FURNITURE & FURNISHINGS EXPECTING A POSITIVE BUSINESS
OUTLOOK FROM THE YEAR-END FESTIVE SHOPPING.
EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE
SINGAPORE DEPARTMENT OF STATISTICS
TODAY
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and principal
sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No
caution needed for credit transaction. It has above average (strong)
capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we
have no basis upon which to recommend credit dealings |
No Rating |
|