
|
Report
Date : |
15.02.2007 |
|
Name : |
J K TYRE
INDUSTRIES LIMITED |
|
|
|
|
Formerly
Known As : |
J K
INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
7,
Council House Street, Kolkata - 700 001, West Bengal |
|
|
|
|
Country
: |
India |
|
|
|
|
Financials
(as on) : |
30.09.2005 |
|
|
|
|
Date
of Incorporation : |
01.01.1951 |
|
|
|
|
Com.
Reg. No.: |
21-19430 |
|
|
|
|
CIN
No.: [Company Identification No.] |
U67120WB1951PLC019430 |
|
|
|
|
TAN
No.: (Tax Deduction & Collection Account No.) |
JDHJ01475F/CALJ01643F |
|
|
|
|
PAN
No.: (Permanent Account No.) |
AAACJ6716P |
|
|
|
|
Legal
Form : |
Public Limited Liability Company. The company’s shares are listed on the
Stock Exchanges. |
|
|
|
|
Line
of Business : |
Manufacturing
of Automotive Tyres, Tubes and Flaps, Pharmaceuticals and Cane Sugar. |
|
MIRA’s
Rating : |
Ba |
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum
Credit Limit : |
USD
31000000 |
|
|
|
|
Status
: |
Good |
|
|
|
|
Payment
Behaviour : |
Regular |
|
|
|
|
Litigation
: |
Clear |
|
|
|
|
Comments
: |
Subject is a well-established company having satisfactory
track. Directors are reported as experienced, respectable and resourceful
industrialists. Their trade relations are fair. General financial position is
satisfactory. Payments are usually correct and as per commitments. The company can be considered good for any normal business
dealings at usual trade terms and conditions. |
|
Registered
Office : |
7,
Council House Street, Kolkata - 700 001, West Bengal, India |
|
Tel.
No.: |
91-33-22484198
/ 22486181 |
|
Fax
No.: |
91-33-22481641 |
|
E-Mail
: |
|
|
Website
: |
|
|
|
|
|
Administrative
Office : |
3, Bahadurshah Zafar Marg, New Delhi- 110 002, India |
|
|
|
|
Plants
Locations : |
·
J K
Tyre, Kankroll, Rajasthan, India ·
Banmore,
Madhya Pradesh, India ·
Mysore
Plant I, Karnataka Mysore Plant II, Karnataka, India ·
J.
K. Sugar, Meerganj, Uttar Pradesh, India
|
|
|
|
|
Branch
: |
3/Fl, Gulab Bhavan, 3 Bahadur Shah Jafar Marg, New Delhi –
110 002, India |
|
Name : |
Mr. Hari Shankar Singhania |
|
Designation
: |
Chairman |
|
Age : |
68 years |
|
Qualification
: |
B.Sc., F.
Inst. D. (London) |
|
Date
of Joining : |
25/03/1974 |
|
Other
Directorships : |
J. K.
Corporation Limited-Chairman and Managing Director The
Central Pulp Mills Limited-
Chairman Atlas
Copco (India) Limited- Chairman J. K.
Udaipur Udyog Limited-Chairman |
|
|
|
|
Name : |
Mr.
Raghupati Singhania |
|
Designation
: |
Vice
Chairman and Managing Director |
|
|
|
|
Name : |
Mr.
Vikrampati Singhania |
|
Designation
: |
Deputy
Managing Director |
|
|
|
|
Name : |
Mr.
Bharat Hari Singhania |
|
Designation
: |
Managing
Director |
|
|
|
|
Name : |
Swaroop Chand Sethi |
|
Designation
: |
Whole Time Director |
|
|
|
|
Name : |
Mr.
Arvind Narottam Lalbhai |
|
Designation
: |
Director |
|
Age: |
83 Years |
|
Qualification
: |
B. Sc. |
|
Date
of Joining : |
07/04/1975 |
|
Other
Directorships : |
The
Arvind Mills Limited- Chairman and Managing Director SRF
Limited Atul
Limited Birla VXL
Limited Tata
Chemicals Limited Arvind
Products Limited Lokprakashan
Limited Arvind
Overseas (M) Limited |
|
|
|
|
Name : |
Mr.
Arvind Singh Mewar |
|
Designation
: |
Director |
|
Age: |
57 Years |
|
Qualification
: |
B. A.
(English Literature, Economics and Political Science), Hotel Management
Course (U.K) |
|
Date
of Joining : |
07/04/1975 |
|
Other
Directorships : |
The Lake
Palace Hotels and Motels Limited -Chairman and Managing Director Historic
Resort Hotels Limited -Chairman Shikarbadi
Hotels Limited |
|
|
|
|
Name : |
Mr. Bakul
Jain |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. B. C.
Bose |
|
Designation
: |
Director
(LIC Nominee) |
|
|
|
|
Name : |
Mr. I M
Vittala Murthy, IAS, |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Om
Prakash Khaitan |
|
Designation
: |
Director |
|
|
|
|
Name : |
Dr.
Vinayshi Gautam |
|
Designation
: |
Director
(IDBI Nominee) |
|
Name : |
Mr. P. K. Rustagi |
|
Designation
: |
Company Secretary |
As On 31.03.2006
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
|
|
|
|
Promoters'
Holdings |
|
|
|
Indian
Promoters |
16376700 |
43.72 |
|
|
|
|
|
Non
Promoter's Holdings |
|
|
|
Mutual
Funds and UTI |
3304248 |
8.82 |
|
Banks,
Financial Institutions and Insurance
Companies |
3587706 |
9.57 |
|
FIIs |
2629787 |
7.02 |
|
|
|
|
|
Others |
|
|
|
Private
Corporate Bodies |
3748225 |
10.01 |
|
Indian
Public |
3751796 |
10.02 |
|
NRIs /
OCBs |
4060884 |
10.84 |
|
Line
of Business : |
Manufacturing
of Automotive Tyres, Tubes and Flaps, Pharmaceuticals and Cane Sugar. |
|
|
|
|
Products
with ITC Code : |
·
Tyres,
Tubes & Flaps - 4011,12 & 13 ·
Pharmaceuticals
- 3004 ·
Cane
Sugar - 1701 |
|
Particulars |
|
Unit |
Installed Capacity |
Actual Production |
|
Automobile Tyres |
|
Million
Nos. |
6.055 |
5.562 |
|
Automobile
Tubes |
|
Million
Nos. |
2.425 |
4.360 |
|
Automobile
Flaps |
|
Million
Nos. |
-- |
1.985 |
|
No. of
Employees : |
Around 4000 |
|
|
|
|
Bankers
: |
>
Bank
of India >
Canara
Bank >
Corporation
Bank >
Dena
Bank >
Indian
Bank >
Punjab
National Bank >
State
Bank of Bikaner & Jaipur >
State
Bank of India >
State
Bank of Mysore >
Syndicate
Bank >
The
Bank of Rajasthan Limited >
The
Federal Bank Limited >
UCO
Bank >
UTI
Bank >
Vijaya
Bank |
|
|
|
|
Facilities : |
-- |
|
Banking Relations : |
Satisfactory |
|
|
|
|
Auditors
: |
Lodha
& Company Chartered Accountants |
|
|
|
|
Associates
: |
>
J K
Corp Limited >
J K
Paper Limited >
Hari
Shankar Singhania Elastomer and Tyre Research Institute >
J K
Pharmachem Limited >
Valiant
Pacific LLC >
J K
Pharmachem Limited |
|
|
|
|
Subsidiaries
: |
>
J K
Drugs & Pharmaceutical Limited >
Hansdeep
Investment Limited >
Hidrive
Finance Limited >
Panchanan
Investment Limited >
Radial
Finance Limited >
Shivdham
Properties Limited >
J.K.
International Limited, UK >
J K
Asia Pacific Limited, Hong Kong >
J K
Asia Pacific (S) Pte Limited |
|
|
|
|
Memberships
: |
Confederation
of Indian Industry |
Authorised
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
13,50,00,000 |
Equity
Shares |
Rs 10/- |
Rs 1350.000 millions |
|
7,00,000 |
14%
Cumulative Redeemable Preference Shares |
Rs 100/- |
Rs 70.000 millions |
|
48,00,000 |
Preference
Shares |
Rs 100/- |
Rs 480.000 millions |
|
|
Total |
|
Rs.1900.000 millions |
Issued,
Subscribed & Paid-up Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
3,74,59,346 |
Equity
Shares |
Rs 10/- |
Rs 374.600 millions |
|
|
Total |
|
Rs. 374.600 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
SOURCES OF FUNDS |
30.09.2005 |
30.09.2004 |
30.09.2003 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share
Capital |
374.600 |
374.600 |
374.600 |
|
|
2]
Reserves & Surplus |
7451.400 |
8187.600 |
8565.300 |
|
NETWORTH
|
7826.000 |
8562.200 |
8939.900 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
6712.800 |
6565.100 |
7381.900 |
|
|
2]
Unsecured Loans |
1592.200 |
941.600 |
998.700 |
|
TOTAL
BORROWING
|
8305.000 |
7506.700 |
8380.600 |
|
|
DEFERRED
TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
TOTAL
|
16131.000 |
16068.900 |
17320.500 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
11739.800 |
12071.100 |
12648.300 |
|
Capital work-in-progress
|
616.300 |
164.300 |
70.200 |
|
|
|
|
|
|
|
INVESTMENT
|
2500.400 |
2522.600 |
2520.200 |
|
DEFERREX TAX ASSETS
|
-- |
-- |
-- |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
2440.300
|
1781.700 |
2113.100 |
|
|
Sundry Debtors
|
4117.900
|
4495.200 |
4125.900 |
|
|
Cash & Bank Balances
|
361.100
|
382.300 |
253.200 |
|
|
Other Current Assets
|
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances
|
1349.200
|
1127.700 |
1431.500 |
Total Current Assets
|
8268.500 |
7786.900
|
7923.700 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
6864.400
|
6416.000 |
5776.400 |
|
|
Provisions
|
259.000
|
214.200 |
209.600 |
Total Current Liabilities
|
7123.400 |
6630.200 |
5986.000 |
|
Net
Current Assets
|
1145.100 |
1156.700
|
1937.700 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
129.400 |
154.200 |
144.100 |
|
|
|
|
|
|
|
TOTAL
|
16131.000 |
16068.900 |
17320.500 |
|
|
PARTICULARS |
30.09.2005 |
30.09.2004 |
30.09.2003 |
Sales Turnover [including other income]
|
24320.000 |
21932.700 |
21194.800 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
34.400 |
164.800 |
390.500 |
Provision for Taxation
|
(133.200) |
42.900 |
169.600 |
Profit/(Loss) After Tax
|
167.600 |
121.900 |
220.900 |
|
|
|
|
|
Export Value
|
3828.700 |
3711.900 |
3247.300 |
|
|
|
|
|
Import Value
|
NA |
2957.900 |
2556.200 |
|
|
|
|
|
Total Expenditure
|
19639.800 |
21174.600 |
20036.830 |
|
PARTICULARS |
31.12.2005 (1st
Quarter) |
31.03.2006 (2nd Quarter) |
30.06.2006 (3rd
Quarter) |
30.09.2006 (4TH Quarter) |
|
Sales
Turnover |
5761.100 |
6250.400 |
6969.300 |
7113.000 |
|
Other
Income |
15.200 |
90.800 |
45.100 |
35.500 |
|
Total
Income |
5776.300 |
6341.200 |
7014.400 |
7148.500 |
|
Total
Expenditure |
5392.000 |
5935.200 |
6569.600 |
6694.200 |
|
Operating
Profit |
384.300 |
406.000 |
444.800 |
454.300 |
|
Interest |
166.700 |
188.700 |
206.100 |
199.300 |
|
Gross
Profit |
217.600 |
217.300 |
238.700 |
255.000 |
|
Depreciation |
169.400 |
172.300 |
182.900 |
185.800 |
|
Tax |
9.200 |
09.900 |
03.600 |
9.200 |
|
Reported
PAT |
24.700 |
45.000 |
36.300 |
66.300 |
200512 Quarter 1st
Notes Expenditure
Includes (Increase) / Decrease in Stock in Trade Rs (428.30) million
Consumption of Raw Materials Rs 4242.60 million Staff Cost Rs 372.30 million
Other Expenditure Rs 1205.40 million Tax includes Provision for Fringe Benefit
Tax Rs 9.20 million Deferred tax Rs 14.30 million Status of Investor Complaints
for the quarter ended December 31, 2005 Complaints Pending at the beginning of
the quarter Nil Complaints Received during the quarter 01 Complaints disposed
off during the quarter 01 Complaints unresolved at the end of the quarter Nil
1. Sales during the quarter is higher by 29% over corresponding quarter of last
year. 2. The Project for expansion of 30% passenger Radial and 50% Truck/Bus
Radial Tyre capacity at the cost of Rs 1600 million has been completed, full
benefit to which shall be realised in the coming months. 3. Pursuant to interim
stay granted by Honorable High Court of Calcutta, Deferred Tax Liability for
the period upto March 31, 2001 has not been provided for. 4. The Company has
two business segments namely type and Investments. 5. Figures for the
corresponding previous periods have been regrouped / rearranged, wherever
necessary. 6. The above results were approved by the Board of Directors at their
meeting held on January 20, 2006.
200603 Quarter 2nd
1. Sales during the nine
months is higher by 25% over corresponding period of last year. 2. Export
during the nine months accounts for Rs.3130 millions. 3. Impact of sizeable
increase in cost of natural rubber and other petro based raw materials could
partially be recovered by selling price revisions. 4. The Board has approved
issue of 36.1 millions equity shares to a group company on preferential basis
at a price of Rs.105 per share aggregating to Rs.378.0 millions to augment long
term resources, subject to requisite approvals. 5. The Company has two business
segments namely Tyre and Investments. 6. The Board has approved a scheme
involving demerger of substantial investments into a separate Company
w.e.f.1.10.05. The scheme has been filed with Hon'ble High Court of Calcutta.
Pending requisite approvals, no effect has been given in these results of the
said scheme. 7. Pursuant to interim stay granted by Honourable High Court of
Calcutta, Deferred Tax Liability for the period upto 31st March 2001 has not
been provided for. 8. No investor complaints were received during the quarter
ended 30th June, 2006 and no complaints were pending at the beginning and the
end of the quarter. 9. Figures for the corresponding previous periods have been
regrouped /rearranged, wherever necessary. 10. The above results were approved
by the Board of Directors at their meeting held on 28th July, 2006.
200606 Quarter 3rd
1. Sales during the nine
months is higher by 25% over corresponding period of last year. 2. Export
during the nine months accounts for Rs.3130 millions. 3. Impact of sizeable
increase in cost of natural rubber and other petro based raw materials could
partially be recovered by selling price revisions. 4. The Board has approved
issue of 306 millions equity shares to a group company on preferential basis at
a price of Rs.105 per share aggregating to Rs.378.0 millions. to augment long
term resources, subject to requisite approvals. 5. The Company has two business
segments namely Tyre and Investments. 6. The Board has approved a scheme
involving de merger of substantial investments into a separate Company
w.e.f.1.10.05. The scheme has been filed with Hon'ble High Court of Calcutta.
Pending requisite approvals, no effect has been given in these results of the
said scheme. 7. Pursuant to interim stay granted by Honourable High Court
ofCalcutta, Deferred Tax Liability for the period upto 31st March 2001 has not
been provided for. 8. No investor complaints were received during the quarter
ended 30th June,2006 and no complaints were pending at the beginning and the
end of the quarter. 9. Figures for the corresponding previous periods have been
regrouped/ rearranged, wherever necessary. 10. The above results were approved
by the Board of Directors at their meeting held on 28th July, 2006.
200609 Quarter 4th
Notes Expenditure
Includes (Increase) / Decrease in Stock in Trade Rs. (369.100) million
Consumption of Raw Materials Rs. 5321.700 million Staff Cost Rs. 395.100
million Other Expenditure Rs. 1346.500 million Tax includes Provision for
Fringe Benefit Tax Rs. 9.200 million Deferred tax/(Credit) Rs. (6.300) million
Status of Investor Complaints for the quarter ended 30.09.2006 Complaints
Pending at the beginning of the quarter Nil Complaints Received during the
quarter Nil Complaints disposed off during the quarter Nil Complaints
unresolved at the end of the quarter Nil 1. Sales during the year is higher by
24% over previous year. 2. Operating profit for the year is higher by 28% as a
result of higher sales, improved product and market mix, all round cost cutting
and operating efficiencies. 3. Pursuant to the allotment of 3.600 Millions
equity shares on preferential basis to a Group Company aggregating to Rs. 378.000
million, net worth of the Company has increased by an equivalent amount. The
proceeds are being used towards augmenting long term resources. Pending
utilisatian, balance funds are retained in working capital. 4. The Company has
two business segments namely Tyre and Investments. 5. The Company has filed a
Scheme with Honourable High Court of Kolkala involving demerger of substantial
investments into separate company w.e.f. 01.10.2005. Pending requisite
approvals, no effect has been given in these results of said Scheme. 6.
Pursuant to interim stay granted by Honourable High Court of Calcutta, Deferred
Tax Liability for the period upto 31.03.2001 has not been provided for. 7.
Figures for the corresponding previous periods have been regrouped / rearranged,
wherever necessary. 8. The above results were approved by the Board of
Directors at their meeting held on 26.10.2006.
|
PARTICULARS |
30.09.2005 |
30.09.2004 |
30.09.2003 |
|
Debt Equity Ratio |
1.96 |
1.84 |
1.26 |
|
Long Term Debt Equity Ratio |
1.41 |
1.33 |
0.84 |
|
Current Ratio |
0.88 |
0.92 |
0.90 |
|
TURNOVER RATIOS |
|
|
|
|
Fixed Assets |
1.59 |
1.57 |
1.26 |
|
Inventory |
11.29 |
11.49 |
10.13 |
|
Debtors |
5.54 |
5.19 |
5.35 |
|
Interest Cover Ratio |
0.93 |
1.19 |
1.39 |
|
Operating Profit Margin (%) |
5.31 |
7.30 |
9.89 |
|
Profit Before Interest and Tax Margin (%) |
2.64 |
4.56 |
6.96 |
|
Cash Profit Margin (%) |
3.04 |
3.29 |
4.02 |
|
Adjusted Net Profit Margin (%) |
0.37 |
0.54 |
1.09 |
|
Return on Capital Employed (%) |
5.34 |
8.42 |
9.31 |
|
Return on Net Worth (%) |
2.21 |
2.83 |
3.27 |
STOCK PRICES
|
Face
Value |
Rs.
10.00/- |
|
High |
Rs.
143.00/- |
|
Low |
Rs. 131.70/- |
HISTORY
Subject was incorporated on December 1970 at Kolkata in West
Bengal having Company Registration Number 19430.
Subject was incorporated as a private limited liability
company in February 1951 and was converted into a public limited company in
1974. In January 1993, it came out with a rights issue to part finance the
radial tyre plant capacity expansion, the balancing / expansion scheme of the
Banmore tyre plant, the 7-ADCA and semi-synthetic cephalosporins project, the
pig iron project and the rehabilitation of the central pulp mills. Company is
the leading manufacturer of tyres and tubes, and steel-belted radial tyres,
under the brand name J K tyres. Apart from tyres, it has diversified into
hybrid and high-yielding seeds by setting up J K agri-genetics to produce
cereals, seeds, pulses, etc. It also diversified into pharmaceutical and
international trading and also set up a project - J K Pharmaceuticals - to
manufacture 7-ADCA and semi-synthetic cephalosporins at Gajraula, Utter
Pradesh, which commenced commercial production in February 1995 and also set up
a 3120-tcd sugar project at Meerganj, Uttar Pradesh. The company has become
16th largest tyre manufacturers of the world as per 'Rubber & Plastic News,
U.S.A.'. The company is ISO 9001 certified from DNV, The Netherlands and become
the world`s first tyre manufacturer to get an ISO 9001 for its entire
operations.
The company has technical collaboration with General Tire
International, USA, for the manufacture of tyres.
The Company introduced the dual contact high traction and
high performance `Aquasonic` steel radial car tyre. It also developed India`s
first and only H-rated 'Ultima-XS' specially for Mercedes - Benz. It acquired
majority equity share holding in Vikrant Tyres Limited (VTL) and made a public
offer for the same.
During the year 2000, in the truck and bus tyre segments -
`Tanker Lug` and 'Jet Haul' have been introduced as specific application
products. In LCV category 'WL 407' tyre has been developed and 'Ultima-XP' car
radial tyre has been developed with Value-added features.
As part of its
efforts towards enhancing export volumes of tyres, company through a
wholly-owned foreign subsidiary tied up with a Chinese company for sourcing
Light Commercial Vehicle (LCV) tyres for the export markets. It has opened a
new office at Singapore through its subsidiary in exploring the possibility of
opening up more office abroad as part of its added thrust towards enhancing the
company`s export volumes and sales of truck and light commercial vehicle (LCV)
tyres in the coming years.
In January 1993, it came out with a rights issue to
part-finance the expansion of radial tyre plant, the balancing/expansion scheme
of the Banmore tyre palnt. The money from the rights issue in January 1993 was
utilised for the 7-ADCA and semi-synthetic cephalosporins project, the pig iron
project and the rehabilitation of the Central Pulp Mills Limited (which was
done in association with JK Corp)
The company has four subsidiary investment companies namely
Hansdeep Investment, Hidrive Finance, Panchanan Investment and Radiant Finance.
It also has two fully-owned subsidiary abroad- J K international, U.K. and
JK Asia Pacific, Hong Kong. The
Company, along with TIDCO, has promoted J K Pharma Chem for the manufacture of
penicillin-G.
Note :- A joint-sector company of the Government of
Karnataka, Vikrant Tyres entered into a technical collaboration with
Techno-Export Foreign Trade Company, Czechoslovakia. This technical agreement,
with Avon Technical Services, Melksham, U.K. , the tyre suppliers to Rolls
Royce. It manufactures a wide range of cross-ply tyres for trucks, buses, LCVs,
Jeeps, Cars. Two and three-wheelers, tractors, trailers, animal-drawn vehicles
etc. It is the first company in the country to venture into radial truck tyres,
setting up a pilot plant for that purpose.
The company turned around in the late eighties by making
profits due to the improved overall situation. Again in 1992-93, the company
started registering losses due to recessional pressures. The company with Avon,
U.K. did not work out because the English company did not want to participate
in the equity. The Karnataka Government has invited bids for technical and financial
collaboration with the company. Michelin, France is one of the bidding
companies.
The company now plans to increase the capacity utilisation
of radial tyre plant and to use part of the capacity in that plant for
producing cross-ply tyres for light commercial vehicles (LCV). Company has
received QS 9000 Certificate which is one of the most sringent quality systems
in the Automotive Industry and defines quality adherence of the Big Three Auto
Giants of U.S.A. Company has also received ISO 14001 Certificate for protection
of environment and conservation of natural resources. Vikrant Tyre is only Tyre Manufactures in India to have all
three accreditations i.e. ISO 9001, QS 14001, ISO 14001.
The company received the Golden Export Award of Government of
Karnataka and also received certificate of Merit from CAPEXIL.
In September 2003, Vikrant Tyres Limited amalgamated with
the company for which nine equity shares of the company were alloted for every
twenty fully paid up equity shares of Rs. 10/- each held.
During the year 2000, in the truck and bus tyre segments – ‘
Tanker Lug’ and ‘Jet Haul’ have been introduced as specific application
products. In LCV category ‘WL 407’ tyre has been developed and ‘Ultima-XP” car
radial tyre has been developed with value-added features.
Biodata
JK Industries (JKI), the flagship company of the Hari
Shankar Singhania Group is one of the leading automotive tyre manufacturer in
India. The company which had diversified presence with business interest in
Pharma, Sugar, Agriseeds and Tyres has decided to exit from non-tyre businesses
and has undertaken a restructuring programme in this regard. By this
restructuring exercise the company has divested its Pharma business to J K
Drugs & Pharmaceuticals Ltd(JKDPL) and is also in the process of spining
off its Sugar and Agribusiness to JK Sugar Ltd and JK AgriGenetics Ltd.
respectively. Later JKI has divested its stake in JKPDL to TEVA Pharma of
Israel thus existing from pharma sector.
Post demerger and also the completion of capital restructuring at J K
Industries pushed the company to 16th largest tyre manufacturer in the world.
The merger of JK Tyre and Vikrant Tyres made JKI to cross turnover of over
Rs.20000.000 Millions in the year 2003.
Further the company which made an 51% strategic acquisition of Vikrant tyres in
1997 from Karnataka Government has completed the modernisation and expansion of
Vikrant tyres. Late in 2003 Vikrant Tyres was amalgamted with JKI.
JKI
manufacturers tyres and tubes, and steel-belted radial tyres, under the brand
name JK Tyres. For the manufacture of tyres JKI has technical collaboration
with General Tire International, US. Apart from General tyres the company has
technical collaboration with International, US and Continental AG, Germany.
JKI will become the second largest player in the four-wheeler tyres segment on
combined capacity basis(JK tyres + vikrant tyres). The 'Rubber and Plastic New,
USA' lists JK Industries as the 16th largest tyre manufacturer in the world.
The company has also have the distinction of being the first tyre manufaturer
to get an ISO 9001 in the world, when it got certified ISO 2001 from DNV of
Netherlands.
JK Tyres introduced the dual contact high traction and high performance
'Aquasonic' Steel Radial Car Tyre. It also developed India's first and only
H-rated 'Ultima-XS' specially for Mercedes - Benz.
During the year 2000, in the truck and bus tyre segments - 'Tanker Lug' and
'Jet Haul' have been introduced as specific application products. In LCV
category 'WL 407' tyre has been developed and 'Ultima-XP' car radial tyre has
been developed with valu-added features.
AS part of its efforts towards enhancing export volumes of tyres, JKI through a
wholly-owned foreign subsidiary tied up with a Chinese company for sourcing
light commercial vehicle (LCV) bias tyres for the export markets. It has opened
a new office at Singapore through its subsidiary in exploring the possibility
of opening up more offices abroad as part of its added thrust towards enhancing
the company's export volumes and sales of truck and light commercial vehicle
(LCV) tyres in the coming years.
The company has diversified into hybrid and high-yielding seeds by setting up J
K Agri-genetics to produce cereals, seeds, pulses, etc. The company's sugar
operation(JK Sugars) is located in UP and it has set up a 3120 TCD sugar
project at Meerganj, UP.
JKI which has also diviversified into pharma business and set up facility to
produce of 7-ADCA and semi-synthetic cephalosporins at Gajraula, UP. The plant
which started commercial production of Feb 1995. Later the company has hived
off its pharma business to JK Drugs & Pharmaceuticals(JKDPL). Subsequently
JKI has divested its stake in JKPDL to TEVA Pharma of Israel thus existing from
pharma sector.
In Jan.'93, it came out with a rights issue to part-finance the expansion of
radial tyre plant, the balancing / expansion scheme of the Banmore tyre plant.
The money so raised from the rights issue in Jan 1993 is also will be utilied
for the 7-ADCA and semi-synthetic cephalosporins project, the pig iron project
and the rehabilitation of the Central Pulp Mills Ltd.(which was done in
association with JK Corp)
The company has four subsidiary investment companies namely Hansdeep
Investment, Hidrive Finance, Panchanan Investment, and Radial Finance. It also
has 3 fully-owned subsidiaries abroad -- J K International, UK, J K Asia
Pacific, Hong Kong and JK Asia Pacific(S) Pte Limited. The company, along with
TIDCO, has promoted J K Pharma Chem for the manufacture of penicillin-G.
OVERVIEW
During the year under report, the Company continued to surge ahead and maintain
its leadership in the Indian Tyre Industry. Turnover at Rs. 24000 millions for
the period was the highest so far. Exports recorded another high of Rs. 3830
millions and the company maintained its premier position of India's leading
Tyre exporter.
The year witnessed a sharp increase in input costs arising from a steep
increase in the prices of petro-based products, which constitute as much as 60%
of the cost of raw materials. Since tyre prices did not move in consonance with
cost increases, this phenomena impacted margins. The company met this challenge
through a series of measures including aggressive cost cutting, business
process reengineering, product re-designing as also enrichment of product and
market mix. The expansion projects undertaken are complete and in the coming
year, the Company will have the full benefit of enhanced capacity.
Indian economy as well as the road transport sector has performed well in the
year, The momentum of high economic growth continues in the current year as
well. With increased capacities available due to expansions, the Company is
fully geared to capitalize on this advantage. Various aforesaid measures
coupled with higher volumes is expected to improve performance of the Company
in the years ahead.
TYRE INDUSTRY SCENARIO
Robust growth in the economic activity in various sectors of
the economy as well as in the Surface Transport sector and renewed thrust in the
infrastructural spends continued to be growth drivers for the Tyre Industry.
The reduction in excise duty from 24% to 16% was a welcome move. The completion
of Golden Quadrilateral and North South and East-West corridor projects will
further boost the Automobile sector. This augurs well for the Indian tyre
industry.
While the demand continues to be buoyant, rising input costs in general and
petro-based raw materials in particular is a matter of concern. During the
year, the Tyre Industry faced pressure on margins on account of imbalances in
the cost increases and tyre prices.
Indian Tyre Industry can be globally competitive on a level playing field.
There are significant deficiencies in the infrastructure and its cost thereof
vis-a-vis the global one thus putting the Indian Industry in a disadvantageous
position. While the reduction in the import tariffs is a step in right
direction, it needs to be calibrated with the development of infrastructure in
the country.
JK TYRE - MARKET LEADER
Production during the year touched a high of 5.774 millions
tyres against 5.562 millions tyres last year.
All the 4 Tyre Plants of the Company worked at the optimum capacities at high
operational efficiency levels, producing world-class quality tyres.
During the year, the Company achieved yet another land mark of being ranked No.
1 in the Tyre Customer Satisfaction Index Study conducted by J D Power Asia
Pacific 2005 India - a distinct customer satisfaction endorsement of the
Company's products. This has reinforced our market leadership. It is indeed a
matter of great pride and satisfaction that
JK Tyre has received the most coveted recognition of 'Superbrand' and now No. 1
ranking in the Customer Satisfaction. This, more than amply demonstrates the
Company's commitment to its customers and its leadership in the Indian Tyre
market.
COMMERCIAL TYRE SEGMENT
Commercial tyre segment contributes 80% of the revenue for
the tyre industry and thus to a great extent, this segment drives the industry.
The segment constitutes Bus, Truck and LCV tyres. Our efforts have been to not
only meet customer expectations but also to give the very best in quality and
performance driven products.
During the year, Company made new offerings and introduced various tyres, the
principal ones being Jet Xtra, Jet Rock and Jet Star for segment specific Bias
Truck applications. Nine new tyres were introduced for LCVs for different usage
and road conditions.
The Company continued to establish great focus on customers through customer contact
programmes in LCV tyres and also by partnering the fleet program of Indian Oil
Corporation. Training camps were organised to create awareness amongst tyre
fitters by organising 'Master Tyre Fitter' Programmes - a first in the
industry. AIDS awareness programme was launched amongst Truck Drivers to
educate them for prevention and care of this deadly disease.
TRUCK RADIALS
Company's initiative of introducing all Steel Truck Radial tyres in India have
started yielding results and the roll out of the millionth tyre at the most
modern plant at Mysore in July '05 is a testimony to the far sighted vision of
the company. The company is not only the No. 1 truck radial manufacturer, but
is a dominant leader in the market with more than 80% market share.
New products and sizes of tyres were introduced in the market which received
excellent consumer acceptance, JK Tyre Truck/Bus Radial Tyres are gaining
increased fitment by Original Equipment Manufacturers.
Customer education and participative involvement with end users has taken shape
under the Unique Fleet Management Programme. Dedicated personnel have been
attached to the fleets to enable them to fully realize the benefits of usage of
radials. The 'Tyre Care Center Network along prominent highways continues to
provide round the clock service to truck/bus operators. Company is able to see
the rapidly growing pace of radialisation moving from current levels of
approximately 2% to 5% in the immediate future to 10% in next 5 years.
Expansion of capacity by 50% will help maintain company's leadership in
domestic market as also service its export to sophisticated markets across the
globe.
CAR TYRES
During the year under report, the Company continued its thrust on partnering
growth with OEM Customers. Various consumer oriented activities such as 'Zip
and Sip' offer, participation in 'Indian Oil Extra' Rewards programme and
'Monsoon Protection' offer were undertaken to strengthen bondage with
customers. Product aesthetics, introduction of newer range, addressing product
requirement across different types of cars continued to be important focus
areas for radial car tyre segment. Various new sizes and patterns such as
Vectra and Zephyr for car radials were introduced for the new models launched
by the auto manufacturers, Through relentless efforts, the Company achieved
Unique Distinction of being ranked No,1 in Customer Satisfaction by JD Power
Asicz Pacific, a world leader in assessing customer satisfaction in the
automotive segment, Expansion in capacity by 30% shall enable the company to
increase its participation in replacement as well as OE segments.
STEEL WHEELS
At the forefront of all car consumer-reach programs has been the 'Steel Wheels'
retail network as an important Customer Interface touch point. This year, Steel
Wheels played a significant role creating awareness on tubeless tyres usage.
Over hundred outlets across the country cater thousands of customers with value
added services including wheel alignment, wheel balancing and automated tyre changer
apart from providing ready guide on tyre care in a pleasant ambience.
ORIGINAL EQUIPMENT MANUFACTURERS (OEMs)
India is fast emerging as a global automotive hub. The Automotive industry is
maturing and New Models being introduced at a rapid pace is a challenge for the
tyre industry. It is our privilege to be a major business partner to highly
prestigious OEM manufacturers with increased share of Business both in
Commercial as well as Passenger categories.
It may be recalled that
JK Tyre product development group was entrusted with the task of developing
tyres for Maruti Udyog's New Generation Global Car. It is heartening that
during the year, JK Tyre was listed as a single source vendor for Maruti
'Swift' Car. Mahindra and Mahindra Limited selected the Company for supplying
specially developed ELANZO tyres for their luxury Scorpio vehicle.
OFF THE ROAD TYRE (OTR)
Company has put renewed thrust on development of OTR Tyre
business. Both production and sales increased by various folds in the last four
years with JK Tyre OTRs attaining improved market share.
Continued thrust on development of new sizes of products has helped the company
to emerge as the best in class in the domestic replacement market.
UDYOG RATAN AWARD :
PHDCCI CENTENARY CELEBRATIONS IN MADHYA PRADESH;
DISTINGUISHED PERSONALITIES HONORED FOR THEIR CONTRIBUTION TOWARDS THE
DEVELOPMENT OF THE STATE.
Mr. Raghupati
Singhania, Vice Chairman and Managing Director, JK Tyre receives the Udyog
Ratna Award and announces a Rs. 2000.000 Millions expansion plan for the JK
Tyre plant in Banmore, M.P.
New Delhi: The Chief Minister of Madhya Pradesh, Mr. Babulal Gaur and
Mr. Kailash Chawla, Minister for Commerce and Industry, Employment and
Commercial Taxes, M.P, felicitated distinguished personalities for their
contribution to the development of the state, at a function held at the
Nur-us-Sabha Palace in the state capital on Monday, April 25, 2005. Upon
receiving the Udyog Ratna Award, Mr. Raghupati Singhania, who is also the
Chairman of the Centenary Celebrations of PHDCCI, announced a Rs. 2000
millions-expansion plan for the JK Tyre plant in Banmore, Madhya Pradesh spread
over the next three years. JK Tyre's Madhya Pradesh Plant located at Banmore,
District Morena started production in 1991 with a capacity of 0.570 Millions
tyres per annum, producing a range of tyres and Passenger Radials in
particular.
Commenting on the role of PHDCCI, Mr. Raghupati Singhania, Chairman, Centenary
Celebrations, said, "I am happy to be associated with the Chamber's
Centenary Celebrations. Traversing from the colonial to the post-independence
era of planning and controls to the liberalization of the economy in the
nineties, the Chamber has achieved the distinguished stature of an apex Chamber
with a wide regional focus. The chambers spectrum of services to the community
has also expanded, giving it an ideal blend of regional development and
grass-root operations. With its international linkages, particularly the MoU's
with Chambers of Commerce in various countries have added to the chamber's
capabilities in promotion of international trade."
Other distinguished personalities awarded for their contribution towards the
development of the state include: C. K. Birla - Chairman, Hindustan Motors, S P
Oswal - Chairman, Abhay Firodia - CMD, Bajaj Tempo Limited, Adi Godrej -
Chairman, Godrej, Shashi Ruia - Chairman, Essar, Arun Bharatram - CMD, SRF, OP
Lohia - MD, Indo Rama Synthetics, Sunil Bharti Mittal - CMD, Bharti Group,
Malvinder Mohan Singh - President, Ranbaxy laboratories, Jaiprakash Gaur - CMD,
Jaypee Group, State Bank of Indore - MD C. Narsimhan, Ramesh Agarwal, Bhaskar
Group, S. Matsunga, MD, Bridgestone India Private Limited, Ashok Sinha - BPCL,
Ashok Puri - BHEL, S.Shandilya - Eicher, among other distinguished
personalities.
Press Releases
J K
INDUSTRIES COMPLETES RESTRUCTURING :
Demerger of Sugar and Agri-Genetics and Merger of Vikrant
Tyres creates a Tyre giant
The Board of Directors of J K Industries Limited (JKI), a
flagship company of H S Singhania Group, today announced the completion of the
restructuring of its Businesses. As a result JKI, upon demerger of its non-tyre
businesses and merger of Vikrant Tyres has emerged as a Tyre giant with
Automobile Tyres as its sole business.
Non tyre business viz. Sugar and Agri seeds have been demerged into two
separate entities namely J K Sugar Limited (JKSL) and J K Agri-genetics Limited
(JKAGL) respectively.
Commenting on the restructuring initiatives, Mr Hari Shankar Singhania,
Chairman, JKI said "This is a forward looking strategic step for the
Company by creating strong business focussed entities, which will be able to
leverage their core competencies in the competitive business environment both
in the domestic as well as global markets. This reorganization and creation of
three business focused entities opens up tremendous possibilities of strategic
alliances and enhancement of technological prowess which would result in
further strengthening market leadership in these important sectors of Indian Economy".
JKI's main business is Tyres sold under the well known brand "J K Tyre".
Some time back the Company had made foray into Agri businesses by setting up
facility for manufacture of Sugar and established research farms and facilities
for production of Hybrid and High Yielding Seeds. These businesses will now
have better focus on a stand alone basis.
JKI had acquired majority stake in Vikrant Tyres Limited (VTL) in 1997 and
turned it around in a short period of one year. Merger of VTL with JKI is a logical
step forward to achieve the benefits of scale, synergy, logistics and
marketing, besides greater financial strength. The consolidated tyre entity
will increase its global competitive strength thereby significantly
contributing to better profitability and future growth, thus maximizing
shareholder value.
J.K. Tyre is the foremost manufacturer of four wheeler tyres and is the largest
bus and truck tyre manufacturer. Mr Singhania added that JK Tyre pioneered
radial technology in India way back in 1977 and is the leader in radials. It is
the only Indian manufacturer producing the entire range of truck/bus, LCV, MUV,
Jeep, Car and Tractor radials. It has taken upon the challenge of leading the
radial revolution in commercial vehicle segments as well. JK Tyre is first and
the only manufacturer of truck radials in India. It has a state-of-the-art
Truck Radial plant in Mysore which is poised for further expansion of the
capacity.
JK Tyre's expansion of bias truck tyres and passenger radials is nearing completion,
which will raise its radial passenger capacity by 50%. This shall further
strengthen its market share. JKI's turnover in a years time would be Rs.25000
millions, which is expected to increase to Rs.50000 Millions by the year 2006.
JK Tyre is the largest exporter of tyres from India accounting for 30% of total
tyre exports. It exports to over 60 countries in all the 6 continents including
USA, Latin America, Africas, Middle East, South East Asia, Australia, etc. It
has launched its products in China and is also out-sourcing tyres from China
for international markets.
JK Sugar's current capacity of 4,300 TCD is poised for expansion to 5,000 TCD.
Its co-generation capacity of 19 MW and export of power to UP Power Corporation
adds great value to the business.
JK Agri-Genetics Limited is a leading producer of Hi-yielding Hybrid seeds
under its brand name "JK Seeds". It produces seeds for a large
variety of crops such as Bajra, Jowar, Cotton, Maize, Rice, Sun Flower, Tomato,
etc. It is the largest in Bajra and leader in Jowar and Cotton. JK Seeds are
sown by 0.800 Millions farmers in 15 states covering an area of 2 million acres
under cultivation. It has a state-of-the-art Biotechnology Lab in Hyderabad and
research farms to carry out its research activities.
Both these Agri businesses of Sugar and Hybrid Seeds have tremendous scope for
growth, looking at India's fundamental strength in Agriculture.
The shareholders of JKI will reap benefits by creation of these 3 focused
entities. They will be receiving the share of J K Sugar and J K Agri-genetics
as well in the same proportion as their existing holding in JKI.
The shareholders of VTL shall also be rewarded. For every holder of 100 shares
of VTL, the shareholder will be receiving 45 shares of JKI i.e. in the
proportion of 9 shares of JKI for every 20 shares held in VTL. This is a win
win situation for the shareholders in every respect.
JK board clears recast, Vikrant merger ratio
NEW
DELHI, Oct. 7
THE board of JK Industries Ltd (JKI) today gave its nod
for a proposal to de-merge the existing sugar and agri-genetics businesses into
two separate companies. The board also gave its approval for a 2:5 equity
share-swap ratio for merging its subsidiary, Vikrant Tyres Ltd (VTL) with JKI.
"This restructuring exercise will help JKI
emerge as a focused business entity, which would be manufacturing only tyres.
The shareholders of Vikrant Tyres will get two shares of JKI for every five
shares of Vikrant currently held by them," a senior JKI official told Business
Line here.
The official also said that the shareholders of JKI
are to get 15 shares of the new sugar company for every 100 shares held by them
in JKI. Similarly, the shareholders of JKI would get 10 shares of the
agri-genetics company for every 100 shares of JKI held by them. The merger of
Vikrant Tyres with JKI is yet to receive the nod of the financial institutions
and the shareholders of the two companies. The board of VTL, which met today,
gave its nod for the 2:5 share swap ratio.
A senior JKI official said that the entire
restructuring exercise (demerger of the two businesses and merger of VTL with
itself) would result in a 25 per cent reduction in the paid-up capital of the
JKI. "From a current paid-up capital of about Rs 349.6 millions, the
paid-up capital of JKI would decline by 25 per cent to about Rs 259.1
millions," the official said.
The new sugar entity will have the capacity of 4,300
TCD, which is slated to expand to 5,000 TCD after the demerger.
CMT REPORT
[Corruption, Money laundering & Terrorism]
The Public Notice information has been collected from
various sources including but not limited to: The Courts, India Prisons
Service, Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No
records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that
subject is or was the subject of any formal or informal allegations,
prosecutions or other official proceeding for making any prohibited payments or
other improper payments to government officials for engaging in prohibited
transactions or with designated parties.
3] Asset Declaration :
No
records exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial Crime :
Charges or
conviction registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money Laundering
Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with Government :
No record exists to
suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report
:
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments
on Corporate Governance to identify management and governance. These factors
often have been predictive and in some cases have created vulnerabilities to
credit deterioration.
Our Governance Assessment focuses principally on the
interactions between a company’s management, its Board of Directors,
Shareholders and other financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local
laws, regulations or policies that prohibit, restrict or otherwise affect the
terms and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.09 |
|
UK Pound |
1 |
Rs. 86.59 |
|
Euro |
1 |
Rs. 57.92 |
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP
CAPITAL |
1~10 |
6 |
|
OPERATING
SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT
LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT
POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER
ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT
POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This
score serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base
are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable
factors carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists.
Caution needed to be exercised |
Credit not recommended |