MIRA INFORM REPORT

 

 

Report Date :

14.02.2007

 

IDENTIFICATION DETAILS

 

Name :

SANGHVI FORGING AND ENGINEERING LIMITED

 

 

Registered Office :

244/6, GIDC Industrial Estate, Waghodia, Vadodara - 391 760

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

16.03.1989

 

 

Com. Reg. No.:

04-12015

 

 

CIN No.:

[Company Identification No.]

U28910GJ1989PLC012015

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS02165C

 

 

PAN No.:

[Permanent Account No.]

AADCS2903E

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer and exporter of stainless Steel Flanges and CNC Machined Precision Components.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 80000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office /

Factory :

244/6, GIDC Industrial Estate, Waghodia, Vadodara - 391 760, India

 

Tel. No.:

91-2668-263411 / 263020

Fax No.:

91-2668-263411 / 263020

E-Mail :

sanghviforge@yahoo.com

contact@sanghviforge.com  

Website :

http://www.sanghviforge.com

 

 

Head Office :

A/8, Parvati Chamber, Opposite Apsara Cinema, Pratapnagar Road, Vadodara - 390 004, India

Tel. No.:

91-265-2580644, 2581658

Fax No.:

91-265-2581126

E-Mail :

contact@sanghviforge.com  

ho@sanghviforge.com 

 

 

Branches :

Canada:

Mr. Mohammed Mehta

Chemie Impex Trading

153D, Lorraine Ave, Kitchener, ON, N2B2N3, Canada

Tel No. : 1 (0)519 722 7279

Fax No. : 1 (0)519 579 9703

E-Mail : cempex@rogers.com

 

United kingdom:

Mr. Andrew Rigby

Newlo International Limited

P.O. Box 2, Chapel – En - Le – Firth, High Peak, SK23 0QY, U.K.

Tel No. : 44 (0) 1298 812973 / 7770 592 598

Fax No. : 44 (0) 1298 813282

E-Mail : Andrew@newlo.com

 

DIRECTORS

 

Name :

Mr. Babulal Sanghvi

Designation :

Chairman

Address :

41 Shree Society, New Khanderao Road, Vadodara, Gujarat, India

Date of Birth/Age :

10.04.1951

Date of Appointment :

16.03.1991

 

 

Name :

Mr. Jayanti Sanghvi

Designation :

Director

Address :

41 Shree Society, New Khanderao Road, Vadodara, Gujarat, India

Date of Birth/Age :

04.01.1976

Date of Appointment :

18.01.1997

 

 

Name :

Mr. Naresh Sanghvi

Designation :

Director

Address :

41 Shree Society, New Khanderao Road, Vadodara, Gujarat, India

Date of Birth/Age :

10.12.1977

Date of Appointment :

04.01.2000

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Babulal S. Sanghvi

 

149966

Bhamriben B. Sanghvi

 

50175

Ghevarchand S. Sanghvi

 

10166

Jayantilal B. Sanghvi

 

134001

Vikram B. Sanghvi

 

27502

Khimraj S. Sanghvi

 

9333

Naresh B. Sanghvi

 

119833

Mahesh B. Sanghvi

 

35505

Devraj S. Sanghvi

 

5000

Pukhraj H. Bhansali

 

33333

Jivraj G. Modi

 

4167

Motilal M. Doshi

 

4166

Ganpatraj A. Sanghvi

 

4166

Pyariben M Sanghvi

 

51166

Hadmat K. Sanghvi

 

3333

Ganpat K. Sanghvi

 

3333

Babulal D. Doshi

 

2500

Babulal S. Sanghvi – HUF

 

33337

Bhansali Ferroco Metal

 

50000

Meena J Sanghvi

 

47000

Kirandevi N. Sanghvi

 

20000

Teena M. Sanghvi

 

5001

Total

 

802983

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of stainless Steel Flanges and CNC Machined Precision Components.

 

 

Export to :

USA, Australia, Canada, France, Germany Israel, Indonesia etc across the world

 

PRODUCTION STATUS

As on 31.03.2004

 

Particulars

Unit

 

 

Actual Production

Forging and Fittings

Nos

 

 

99965

 


 

GENERAL INFORMATION

 

Customers :

Their valued Customers are all Chemical & Petro Chemical industries, Power Houses, Fertilizer, Fabricators and other Engineering Institutions.

 

Hazira LNG Private Limited ( Subsidiary of SHELL )
Indian Oil Corporation Limited
Indian Petro-chemical Corporation Limited
Hindustan Petroleum Corporation Limited
Bharat Petroleum Corporation Limited
Indian Farmer's Fertilizers Corporation Limited
Gujarat State Fertilizers Corporation Limited
National Thermal Power Corporation
Bharat Heavy Electricals Limited
Bharat Heavy Plates & Vessels Limited
Audco India Limited
Alfa Laval
& Others

 

 

Bankers :

State Bank of India

Specialised Commercial Branch

Mandvi, Vadodara – 390017, Gujarat, India

 

ICICI Bank

 

ABN Amro Bank

 

Alahabad Bank

 

 

Facilities :

Secured Loan

31.03.2004

[Rs In Millions]

Term Loan for GSFC

3.375

Working Capital Finance from Alahabad Bank

11.199

Term Loan From ICICI Bank

0.319

From ABN Amro Bank

0.010

Total

14.903

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Yogesh Bhandari

Chartered Accountants

Shah & Bhandari, 38/101, Gautam Nagar, Race Course, Vadodara – 390007, Gujarat, India 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

802983

Equity Shares

Rs. 10/- each

Rs. 8.030 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.030

8.030

5.530

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.590

4.333

2.082

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

20.620

12.363

7.612

LOAN FUNDS

 

 

 

1] Secured Loans

33.032

18.836

14.904

2] Unsecured Loans

10.446

10.243

9.998

TOTAL BORROWING

43.478

29.079

24.902

DEFERRED TAX LIABILITIES

3.999

2.416

1.924

 

 

 

 

TOTAL

68.097

43.858

34.438

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

28.781

15.781

12.158

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

24.690

16.543

13.268

 

Sundry Debtors

26.204

19.130

12.862

 

Cash & Bank Balances

1.827

1.845

0.871

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

11.829

5.711

3.396

Total Current Assets

64.550

43.229

30.397

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

17.203

11.058

6.984

 

Provisions

8.031

4.094

1.133

Total Current Liabilities

25.234

15.152

8.117

Net Current Assets

39.316

28.077

22.280

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

68.097

43.858

34.438

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

139.881

140.715

61.449

 

 

 

 

Profit/(Loss) Before Tax

16.288

5.677

1.382

Provision for Taxation

6.200

2.164

0.443

Profit/(Loss) After Tax

10.088

3.513

0.939

 

 

 

 

Export Value

NA

NA

26.565

 

 

 

 

Total Expenditure

123.593

135.038

60.067

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

7.21

2.50

1.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.64

4.03

2.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.45

9.62

3.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.79

0.46

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.33

3.58

4.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.56

2.85

3.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

 

Note Forming Part of Accounts  [2003-2004]

 

Contingent Liabilities 

 

 

 

 

 

 

 

 

 

AS PER WEBSITE

 

Sanghvi Forging & Engineering Limited Commenced manufacturing operations at Waghodia near Baroda to manufacture Forged Flanges, Forged Fittings. Automobile Components and CNC Machined Precision Components in the year1990


The Company soon established a name for itself as a reliable manufacturer, exporter of stainless Steel Flanges and CNC Machined Precision Components. Over the years the company has grown from strength increasing capacity as well as diversifying its activities to manufacturing.


SANGHVI has installed modern plant and machinery which includes forging shop, die shop, heat treatment shop. Conventional & CNC machine shop and quality control equipments and is backed by dedicated and dynamic technocrats having vast experience in the field and stringently working with the requirements of ISO9002.


SANGHVI's large manufacturing capacity, high quality standards have made it one of the most reliable sources of International Quality products both at Domestic and in International Market.

 

Product

   1. ANSI STANDARD

 

Size :

1/2" TO 16"

Type :

WNRF, SORF, BLRF, Threaded etc

Dimension :

ASME B 16.5

Material :

SS304,SS304L,SS316,SS316L,SS316Ti,SS321

Pressure Rating :

150#, 300#, 600#, 900#, 1500#, 2500# Class

 

 

2. DIN STANDARD

 

Size :

DN 10 to DN 400

Type :

Slipon, Weldneck, Blind etc

Dimension :

DIN2576, DIN2633, DIN2527 etc.

Material :

SS304, SS304L, SS316, SS316L, SS316Ti, SS321

Pressure Rating :

PN10, PN16, PN40, PN64

 

 

3. B.S. STANDARD

 

Size :

10 NB to 400 NB

Type :

Slipon, Weldneck, Blind etc

Dimension :

BS4504, BS 10 T - D,E,F etc.

Material :

SS304, SS304L, SS316, SS316L, SS316Ti, SS321

Pressure Rating :

PN5, PN10, PN16, etc.

 

Corporate identity number of the company

U28910GJ1989PLC012015

Name of the company

SANGHVI FORGING AND ENGINEERING LIMITED

Address of the registered office or of the principal place of  business in India of the company

102 Steel Chambers Lakkadpith Road, Barodada, Gujarat, India

This form is for

Modification of Charge

Type of charge

Hypothecation

Particular of charge holder

State Bank of India

Specialised Commercial Branch

Mandvi, Vadodara – 390017, Gujarat, India

sbi.04088@sbi.co.in

Amount secured by the charge

Rs. 52.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Margin :

Raw Material 25 %

Stock 10 %

Finished Goods 25 %

L/C and Bank Guarantee 10 % p.a.

Rate of Interest 0.25 %

Above SBAR i.e. 11.00 % p.a.

Description of the property charged indicating whether it is a charged on

Stock in trade

Plant and Machinery

Furniture and Fixture

Vehicles

Book Debts

Particulars of the property charged

1st charge by hypothecation over goods, book debts, movable and other assets belonging to or in possession of the company at company’s premises or at any other place.

Charge identification number of the charge to be modified

80004863

Brief of the principal terms an conditions and extent and operation of the charge

Supplemental general agreement for the grant for the grant of small industrial advances and hypothecation of goods, book dents and other assets.

Date of instrument Creating the charge

06.06.2006

Particulars of the property charged

Original charge created on 14.02.2005 for Rs. 41.000 Millions is now modified to Rs. 52.500 Millions to cover the additional credit facility of Rs. 11.500 Millions

 

Corporate identity number of the company

U28910GJ1989PLC012015

Name of the company

SANGHVI FORGING AND ENGINEERING LIMITED

Address of the registered office or of the principal place of  business in India of the company

102 Steel Chambers Lakkadpith Road, Barodada, Gujarat, India

This form is for

Creation of Charge

Type of charge

Equitable mortgage or mortgage of property by deposition the title deeds

Particular of charge holder

State Bank of India

Specialised Commercial Branch

Mandvi, Vadodara – 390017, Gujarat, India

sbi.04088@sbi.co.in

Date of instrument Creating the charge

06.06.2006

Amount secured by the charge

Rs. 71.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Margin :

Raw Material 25 %

Stock 10 %

Finished Goods 25 %

L/C and Bank Guarantee 10 % p.a.

Rate of Interest 0.25 %

Above SBAR i.e. 11.00 % p.a.

Description of the property charged indicating whether it is a charged on

Immovable Properties

 

Name of the company

Sanghvi Forging And Engineering Limited

Presented By

Mr. Babulal Sanghvi And State Bank of India

1) Date and description of instrument creating the change

General agreement for the grant of Small Industrial Advances and Hypothecation of Movable, Book Debts and other assets dated 14.02.2005

Ancillary agreement No. 1 dated 14.02.2005

Ancillary agreement No. 3 dated 14.02.2005

Ancillary agreement No. 6 dated 14.02.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 41.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

First charge by way of hypothecation of all present and future goods book debts, movables and other assets, such as outstanding moneys, receivable, claims, bills, invoice, documents contacts engagement securities, investments and right and the present machinery listed in the Annexure hereinto and all future machinery belonging to or in the possessing or under the control of the  Borrower where lying stored and kept and whether in possession of the company.

4) Gist of the terms and conditions and extent and operation of the charge.

The aforesaid hypothecation shall have effect to create First charge in favour of the Bank to secure as a continuing security for the due payment of the following :

Fund based

 

Nature of Facility

Limit

Margin / Interest / security

Fund Based

Cash credit [Hypothecation of stock and  receivable]

 Rs. 28.000 Millions

Margin :

Raw Materials 25 %

EPC Stock 10 %

EPC 10 %

Stores and Spares 25 %

Stock in Process :

25 %

Finished goods 25 %

Rate of Interest : 0.50 above SBAR i.e. 10.75 p.a.

EPC / FBP / IBD / IBP

[within CC Above]

Rs. 17.000 Millions

Margin EPC 10 %

Rate of Interest Application as per Banks extant under SBI exporters Gold Card Scheme

Stand By limit

Rs. 5.500 Millions

Margin

Receivables Domestic 50 %

Cover period 90 days

Sub limit against receivables Rs. 20.000 Millions

Rate of interest 0.50 % above SBAR i.e. 10.75 p.a.

Non Fund based

 

Bank guarantee

Rs. 5.000 Millions

Margin 15 %

Letter of credit

Rs. 2.500 Millions

Margin 15 %

 

Together with the due repayment by the company to the Bank at any time on demand of all the monies now or at any time and from time to time hereafter of due may become due become due and owing by the company to the bank in respect of and under the above said credit facilities and interest, discount, commission, charges thereon and all legal and other costs, payments, reimbursements and expenses relating thereto and payable hereunder the incidental to this security or for enforcement thereof    

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Specialised Commercial Branch

Mandvi, Vadodara – 390017, Gujarat, India

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.09

UK Pound

1

Rs.86.59

Euro

1

Rs.57.92

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions