MIRA INFORM REPORT

 

 

Report Date :

16.02.2007

 

IDENTIFICATION DETAILS

 

Name :

PIX TRANSMISSIONS LIMITED

 

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur Via Mumbai, Nagpur – 440 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

22.07.1981

 

 

Com. Reg. No.:

11-24837

 

 

CIN No.:

[Company Identification No.]

L25192MH1981PLC024837

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16300E

 

 

PAN No.:

[Permanent Account No.]

AAACP6016C

 

 

Legal Form :

It is a public limited liability company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil & Heat Resistant Belts, Dry Cover Belts, etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Financial position is satisfactory. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur Via Mumbai, Nagpur – 440 016, Maharashtra, India

Tel. No.:

91-7104-236501 (5 Lines) –236503/504/ 237051 / 237729

Fax No.:

91-7104-236505 / 236506 / 235753

E-Mail :

pixtrans@nagpur.dot.net.in, spaul@pixtrans.com, pixtran@bom2.vsnl.net.in

Website :

http://www.pixtrans.com

 

 

Factory  :

Ř       (Unit no. 1)

J-7, MIDC Hingna, Nagpur - 440 016

 

Ř       (Unit no. 2)

K-36, K-37, k-38, MIDC Hingna, Nagpur - 440 016

 

Ř       (Unit no. 3)

Bazargaon, Amravati Road, Nagpur-440 023

 

 

Branches :

Pals Building, 1st  Road, TPS iv, Bandra - [West] Mumbai - 400 050

 

DIRECTORS

 

Name :

Mr. Pratipal Singh Sethi

Designation :

Chairman

 

 

Name :

Mr. Amarpal Sethi

Designation :

Managing Director

 

 

Name :

Mr. Sukhpal Singh Sethi

Designation :

Director

 

 

Name :

Mr. Sonepal Singh Sethi

Designation :

Director

 

 

Name :

Mr. Haresh Eidnani

Designation :

Director

 

 

Name :

Mr. Krishna K. Bhat

Designation :

Director

 

 

Name :

Mr. Jose Jacob

Designation :

Director

 

 

Name :

Mr. Joe Paul

Designation :

Director

 

 

Name :

Mr. L. N. Gupta

Designation :

Director

 

 

Name :

Shri Darshan Singh Chadha

Designation :

Director

 

 

Name :

Shri Rishipal Sethi

Designation :

Director

 

 

Name :

Shri Narindar Kumar

Designation :

Director

 

 

Name :

Shri Pradeep Havnur

Designation :

Director

 

 

Name :

Mr. Aqueel A Mulla

Designation :

Director

 

 

Name :

Mr. Shybu Varghese

Designation :

Company secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters (Indian Promoters including directors and their relatives)

5049979

51.53

Mutual Funds, UTI

 

 

Banks, Financial Institutions, Insurance companies

(Central/State Government Institutions/Non Government Institutions)

3000

0.03

Private/ Bodies corporate

633064

6.46

Indian Public

4079275

41.63

NRI / OCB’s

19763

0.20

Clearing Members

14919

0.15

Total

9800000

100.000

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil & Heat Resistant Belts, Dry Cover Belts, etc.

 

 

Products :

Item Code No.

401010.02

Product Description    

“V” Belts

 

PRODUCTION STATUS

 

Particulars

 

 

Installed Capacity

Actual Production

J-7, Hingna

 

 

 

 

V Belts in Nos.

 

 

10.000 millions

6190535

 

 

 

 

 

Bazargaon

 

 

 

 

V Belts in Nos.

 

 

6.000 millions

2261566

High Pressure Hoses in Meters

 

 

6.000 millions

4495713.25

 

GENERAL INFORMATION

 

Suppliers :

1. Exclusive Diamond Products

2. Gujrat Polymers

3. Ideal Enterprises

4. John Steel Tech. Private Limited

5. Kailash Timber Corp.

6. Merchem Limited

7. Noble Catalyst

8. N. C. Corporation

9. Om Tex Chem. Private Limited

10. Plasto Pack (I) Private Limited

11. Paper Combines

12. Progressive Products

13. Roshan Industries

14. SOS Enterprises

15. Shrjnath Packers

16. Unipack

17. Uttkarsh Packers Private Limited

 

 

No. of Employees :

1200

 

 

Bankers :

v      State Bank of India

v      Andhra Bank

v      ING Vysya Bank Limited

v      State Bank of Hyderabad

 

 

Facilities :

SECURED LOAN

31.03.2006

UNIT TRUST OF INDIA

 

200000- 13.5% Non-Convertible Debenture redeemable after there years in three yearly instalment 

4.400

 

 

Term Loan  from State Bank of India, Nagpur

192.266

 

 

From Bank against hypothecation of stock

64.666

 

 

Cash Credit from Bank secured by hypothecation of stocks

123.033

 

 

From Parties against hypothecation of cars and moulds

4.285

 

 

From parties against bill discounting

13.253

 

 

1. Loan From State Bank of India, Industrial Finance Branch, Nagpur Secured By Charge By Way of Hypothecation of All Moveable Properties [Except Book Debts and Stocks] Including Moveablemachineries, Spares, Tools and Accessories Present and Future Installed and Kept in Loose / in Cases at Bazargaon and K-37, K-38 and further by Personal Gurantees of Shri Pratipal Singh Sethi. Shri Amarpal Sethi, Shri Sukhpal Singh Sethi And Shri Sonepal Sethi.

 

2. 2,00,000-13.5/% Non-Convertible Debenture is Secured by Pari-Pasu on all immoveable and movable assets of Bazargaon. Pari-Pasu Charge Creation is Pending

Total

401.905

 

 

UNSECURED LOAN

 

From Bank due to excess issue of cheques

4.237

From Promoters / relatives

184.152

Special Capital Incentive

2.500

Loan under sales tax deferral scheme of sicom

94.038

 

284.927

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

S. C. Bandi and Company

Chartered Accountants

Mumbai, Maharashtra

 

 

Associates/Subsidiaries :

Pix South America Importacao E Exportacao 

De Correias E Mangueiras Limited

 

 

Joint Venture :

Pix Europe Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,500,000

Equity Shares

Rs. 10/- each

Rs. 105.000 millions

450000

Non – Convertible 6% cumulative

Rs. 100/- Each

Rs. 45.000 Millions

 

Total

 

Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9,800,000

Equity Shares

Rs. 10/- each

Rs. 98.000 millions

435000

Non – Convertible 6% cumulative

Rs. 100/- Each

Rs. 43.500 Millions

Less:

Allotment Money in arrears from Public other than directors

 

Rs.   0.011 millions

 

Total

 

Rs. 141.489 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

141.489

97.989

97.989

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

190.688

172.643

162.853

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

332.177

270.632

260.842

LOAN FUNDS

 

 

 

1] Secured Loans

401.905

390.048

246.108

2] Unsecured Loans

284.927

256.206

206.235

TOTAL BORROWING

686.832

646.254

452.343

DEFERRED TAX LIABILITIES

58.098

63.919

59.100

 

 

 

 

TOTAL

1077.107

980.805

772.285

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

673.772

648.234

471.043

Capital work-in-progress

34.717

3.025

0.000

 

 

 

 

INVESTMENT

11.295

11.296

11.295

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
191.838
173.187

142.044

 
Sundry Debtors
219.550
207.699

152.437

 
Cash & Bank Balances
41.269
22.526

15.353

 
Other Current Assets
0.000
0.000

0.000

 
Loans & Advances
75.084
54.763

65.480

Total Current Assets
527.741
458.175

375.314

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities
142.506
124.538

85.523

 
Provisions
28.271
15.504

0.000

Total Current Liabilities
170.777
140.042

85.523

Net Current Assets
356.964
318.133

289.791

 

 

 

 

MISCELLANEOUS EXPENSES

0.359

0.117

0.156

 

 

 

 

TOTAL

1077.107

980.805

772.285

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

1211.319

1000.612

794.971

 

 

 

 

Profit/(Loss) Before Tax

23.741

22.800

17.942

Provision for Taxation

5.680

6.469

6.234

Profit/(Loss) After Tax

18.061

16.331

11.708

 

 

 

 

Export Value

704.691

593.406

465.699

 

 

 

 

Import Value

256.067

213.701

166.793

 

 

 

 

Total Expenditure

1111.104

919.385

726.818

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006

(1st Quarter)

30.09.2006

(2nd Quarter)

31.12.2006

(3rd Quarter)

 Sales Turnover

 296.400

 337.500

 362.600

 Other Income

 0.000

 0.200

 0.200

 Total Income

 296.400

 337.700

 362.800

 Total Expenditure

 249.000

 275.700

 304.100

 Operating Profit

 47.400

 62.000

 58.700

 Interest

 13.400

 23.200

 19.500

 Gross Profit

 34.000

 38.800

 39.200

 Depreciation

 22.300

 22.700

 26.200

 Tax

 3.400

 6.000

 3.000

 Reported PAT

 8.300

 10.100

 10.000

 

200606 Quarter 1 –

 

Expenditure Includes (Increase) / Decrease in Stock in Trade (Finished Goods) Rs (11.500)million Consumption of Raw Materials Rs 128.800 million Staff Cost Rs 29.700 million Other Expenditure Rs 102.000 million Tax Includes Provision for Current Tax Rs 3.000 million Fringe Benefit Tax Rs 0.400 million Status of Investor Complaints for the quarter ended June 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 34 Complaints disposed off during the quarter 34 Complaints unresolved at the end of the quarter Nil 1. Above results is subject to a Limited Review by the auditor of the Company as per Listing agreement with the Stock Exchange and has been taken on record by the Board of Directors at their meeting held on July 27, 2006. 2. The Company is engaged in the business of Rubber Products and there is no reportable Segment as per Accounting Standard (AS 17) Segment Reporting. 3. Previous Period figures have been re-grouped wherever considered necessary.

 

200609 Quarter 2 –

 

Expenditure Includes (Increase) / Decrease in Stock in Trade (Finished Goods) Rs (24.50)million Consumption of Raw Materials Rs 180.10 million Staff Cost Rs 31.30 million Other Expenditure Rs 88.80 million Tax Includes Provision for Current Tax Rs 5.40 million Fringe Benefit Tax Rs 0.60 million Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 25 Complaints disposed off during the quarter 25 Complaints unresolved at the end of the quarter Nil 1. Above results is subject to a Limited Review by the auditor of the Company as per Listing Agreement with the Stock Exchange and has been taken on record by the Board of Directors at their meeting held on October 20, 2006. 2. The Company is engaged in the business of Rubber Products and there is no reportable Segment as per Accounting Standard (AS 17) Segment Reporting. 3. Previous Period figures have been re-grouped wherever considered necessary.

 

200612 Quarter 3 –

 

Expenditure Includes (Increase) / Decrease in Stock in Trade (Finished Goods) Rs (7.200)million Consumption of Raw Materials Rs 168.900 million Staff Cost Rs 28.200 million Other Expenditure Rs 114.200 million Tax Includes Provision for Current Tax Rs 2.60 million Fringe Benefit Tax Rs 0.40 million Status of Investor Complaints for the quarter ended December 31, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 47 Complaints disposed off during the quarter 47 Complaints unresolved at the end of the quarter Nil 1. The auditors of the company have carried out limited review of the financial results for the quarter ended December 31, 2006 in compliance with Clause 41 of the listing agreement. The above financial results have been reviewed by the audit committee and taken on record by the Board of Directors at its meeting held on January 27, 2007. 2. The company is engaged in the business of Rubber Products and there is no reportable Segment as per Accounting Standard (AS 17) Segment Reporting. 3. Provision for deferred taxation & FBT will be provided at the year end. 4. Previous period figures have been re-grouped where ever considered necessary.

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt Equity Ratio

2.21

2.07

1.72

Long Term Debt Equity Ratio

1.63

1.54

1.26

Current Ratio

1.25

1.33

1.41

TURNOVER RATIOS

 

 

 

Fixed Assets

1.20

1.20

1.16

Inventory

6.62

6.34

5.80

Debtors

5.65

5.55

5.62

Interest Cover Ratio

1.29

1.27

1.30

Operating Profit Margin (%)

15.02

16.44

16.05

Profit Before Interest and Tax Margin (%)

8.69

10.60

9.73

Cash Profit Margin (%)

7.83

7.48

7.80

Adjusted Net Profit Margin (%)

1.50

1.63

1.47

Return on Capital Employed (%)

10.84

13.00

11.14

Return on Net Worth (%)

6.47

6.13

4.59

 

STOCK PRICES

 

Face Value

Rs. 10/-

High

Rs. 34.15/-

Low

Rs. 33.00/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sales / Business Performance / Finance

 
 
The company's performance has been satisfactory, sales turnover has increased by over 21% in the current year. 

 

In recognition of its outstanding export performance the company has received from Capexil export award in 'Vee Belt segment' for the year 2004-2005. The company has the distinction of bagging this award continuously for last several years. The Company is planning for further expansion in the Belts & Hoses segments in the current year. 

 
Industry structure and developments 


The Company is a manufacturer of Belts and Hoses. The Belts are used in various Industries, both Industrial, Agricultural and Automobiles. High Pressure Wire Braided Hoses will be ideally suited for dumpers, cranes, coal cutters, loaders, shovels, excavators, tractors, harvesters, hydraulic roof supporters, equipment used in surface and underground mining, steel and cement industry, aviation, earth moving equipments, oil exploration, agricultural, engineering and several other industries where safety and performance norms are of utmost importance. 

 
Opportunities and Threats 


The Products manufactured are
 


Belts 

Hoses 


 
The Company's products are well accepted in the market both in Domestic as well as Export market because of its superior quality. The Company's products are sold to various original equipment manufacturers as well as in the replacement market. The Company is gradually increasing its share in the domestic market. 


Outlook 
 
The Company expects to utilize maximum production capacity in the Belting section as well as in the Hose section. The economy is now picking up both in the domestic market as well as in the international market, and the Company expects to do much higher turnover of sales in the current year compared to the year ending March, 2006. 


Risks and concerns 

 
There is acceptability of the products both in the local and export markets due to their superior quality and competitive prices. 


 
The company is in continues process of cost control and has undertaken various cost reduction measures and steps to optimize productivity by improving the production processes and controlling wastage. This is expected to result in significant saving in costs. 

 
Internal control systems and their adequacy 


The company holds an IS09002 & QS9000 Certification and all procedures relating to the operating functions of the company have been documented and are followed. The management is of the opinion that there are adequate internal control systems in the company commensurate with its size and the nature of business. 


Discussion on financial performance with respect to operational performance 


Sale of manufactured products during the period 2005-2006 was Rs.1207.838 Millions  compared to Rs.999.100 Millions during 2004-2005, an increase of 21% in terms of value. 

 

The company is engaged in the business as manufacture of “V” belts, raw edge, poly V-belts, variable speed belts, fire resistant belts, antistatic belts, oil &  heat resistant belts, dry cover belts, etc.

 

The company is in trade terms with :

 

Ř       Jurgyan Industries

Ř       P. K. Enterprises

Ř       Prabhu Packaging

Ř       R. K. Engineering Works

Ř       Shree Mahabir & Company

Ř       Technomech Structural

Ř       Vision Textiles

Ř       Reena Enterprises

 

The company’s fixed assets of important value include plot, factory premises, plant and machinery, furniture and fixture, office equipment and vehicles.

 

The company has also established process for production of high pressure braided hoses.

 

 

Website details attached

 

Company profile

 

PIX TRANSMISSIONS LIMITED, is the fastest upcoming Global Leader in Power Transmissions Business. Established in 1982 at Nagpur in India. It is engaged into the manufacturing of a wide range of world-class quality V-Belts and Hoses to suit various Power Drive needs, such as Wrap Construction V-Belts, Cut Edge Belts, Ribbed Belts, Synchronous Belts, Hoses and Hose Assemblies.

 

The company offers most advanced and complete range of high quality products not only at competitive price but also provides an in-depth technical advice on various Power Transmission needs.

 

CERTIFICATIONS AND ACHIEVEMENTS


The company has distinguished itself in the industry by having number of approvals from various Global Certifying Authorities.

 

• It is an ISO/TS 16949:2002 registered company


• It is the recipient of ATEX certification from Germany for its Fire Resistant Antistatic Belts (FRAS), the  belts being guaranteed for explosion protection, ATEX certificate is a mandatory requirement in Europe for the belts  involved in applications using explosive material


• It has achieved prestigious approval for Hoses from U. S. Dept. of Labor i.e. MSHA (Mines Safety and Health Administration), it is a governing body for any mechanical products which is to be used in Mining application, which certifies the Flame Resistant properties of the Hose outer cover by carrying out stringent tests at their laboratories.


• Its product conforms to all major international standards such as DIN, SAE, BCS and EN.

 

MARKETING & DISTRIBUTION NETWORK


Its extensive Marketing and Distribution network is spread over more than 45 countries globally, ensures that it can respond rapidly to the changing customer needs. The company has established overseas offices in UK, Brasil and Germany, in order to serve its customers better. Its products are exported to over 65 countries across the world

 

CUSTOMER SATISFACTION


PIX's stress on consistency in quality has qualified it as a trusted and reliable manufacturer of V-Belts and Hoses and it also counts some of the largest OEM's to its account. The company is committed to the up-gradation and continuous improvement of technology and processes to maximize customer satisfaction.

 

PRODUCT RANGE


At present the company produces an extensive range of products in terms of V-Belts and Hoses. It manufactures entire range of Belts and Hoses used in Industrial and Automotive application, which includes

 -

• Wrapped Construction Belts


• Cut Edge Cogged/Plain Belts


• Ribbed V-Belts


• Synchronous Belts


• Lawn and Garden Belts


• Variable Speed Belts


• Antistatic Belts


• FRAS (Fire Resistant  Antistatic) Belts


• Oil and Heat Resistant V-Belts


• Agriculture Belts


• Hoses and Hose Assemblies

 

Logical development and adoption of new techniques in material and production handling gives its product a qualitative edge over its competitors.  With such a wide range of products PIX caters to all the Power Transmission Needs of a customer.  Thus, thinking globally under the present fast changing scenario, PIX's acceptance is based on the firm belief which says -

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.09

UK Pound

1

Rs. 86.59

Euro

1

Rs. 57.92

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions