
|
Report
Date : |
16.02.2007 |
|
Name : |
PIX
TRANSMISSIONS LIMITED |
|
|
|
|
Registered
Office : |
J-7, MIDC, Hingna Road, Nagpur Via Mumbai,
Nagpur – 440 016, Maharashtra |
|
|
|
|
Country
: |
India |
|
|
|
|
Financials
(as on) : |
31.03.2006 |
|
|
|
|
Date
of Incorporation : |
22.07.1981 |
|
|
|
|
Com.
Reg. No.: |
11-24837 |
|
|
|
|
CIN
No.: [Company
Identification No.] |
L25192MH1981PLC024837 |
|
|
|
|
TAN
No.: [Tax
Deduction & Collection Account No.] |
MUMP16300E |
|
|
|
|
PAN
No.: [Permanent
Account No.] |
AAACP6016C |
|
|
|
|
Legal
Form : |
It is a public limited liability company. The company’s shares are listed on the
Stock Exchanges. |
|
|
|
|
Line
of Business : |
Manufacturer of “V” Belts, Raw Edge, Poly
V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil
& Heat Resistant Belts, Dry Cover Belts, etc. |
|
MIRA’s
Rating : |
Ba |
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum
Credit Limit : |
USD
1250000 |
|
|
|
|
Status
: |
Satisfactory |
|
|
|
|
Payment
Behaviour : |
Slow but Correct |
|
|
|
|
Litigation
: |
Clear |
|
|
|
|
Comments
: |
Subject is an established company having satisfactory
track. Trade relations are fair. Financial position is satisfactory. Payments
are reported as slow but correct. The company can be considered normal for business dealings
at usual trade terms and conditions. |
|
Registered
Office : |
J-7, MIDC, Hingna Road, Nagpur Via Mumbai,
Nagpur – 440 016, Maharashtra, India |
|
Tel.
No.: |
91-7104-236501 (5 Lines) –236503/504/ 237051 / 237729 |
|
Fax
No.: |
91-7104-236505 / 236506 / 235753 |
|
E-Mail
: |
pixtrans@nagpur.dot.net.in,
spaul@pixtrans.com, pixtran@bom2.vsnl.net.in |
|
Website
: |
|
|
|
|
|
Factory : |
Ř (Unit
no. 1) J-7, MIDC
Hingna, Nagpur - 440 016 Ř (Unit no.
2) K-36,
K-37, k-38, MIDC Hingna, Nagpur - 440 016 Ř (Unit no.
3) Bazargaon, Amravati Road,
Nagpur-440 023 |
|
|
|
|
Branches
: |
Pals Building, 1st Road, TPS iv, Bandra - [West]
Mumbai - 400 050 |
|
Name : |
Mr. Pratipal Singh Sethi |
|
Designation
: |
Chairman |
|
|
|
|
Name : |
Mr. Amarpal Sethi |
|
Designation
: |
Managing Director |
|
|
|
|
Name : |
Mr. Sukhpal Singh Sethi |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Sonepal Singh Sethi |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Haresh Eidnani |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Krishna K. Bhat |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Jose Jacob |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Joe Paul |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. L. N. Gupta |
|
Designation
: |
Director |
|
|
|
|
Name : |
Shri Darshan Singh Chadha |
|
Designation
: |
Director |
|
|
|
|
Name : |
Shri Rishipal Sethi |
|
Designation
: |
Director |
|
|
|
|
Name : |
Shri Narindar Kumar |
|
Designation
: |
Director |
|
|
|
|
Name : |
Shri Pradeep Havnur |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Aqueel A Mulla |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. Shybu Varghese |
|
Designation
: |
Company secretary |
|
Names
of Shareholders |
No. of Shares |
Percentage of Holding |
|
Promoters (Indian Promoters including
directors and their relatives) |
5049979 |
51.53 |
|
Mutual Funds, UTI |
|
|
|
Banks, Financial Institutions, Insurance companies (Central/State Government Institutions/Non Government Institutions) |
3000 |
0.03 |
|
Private/ Bodies corporate |
633064 |
6.46 |
|
Indian Public |
4079275 |
41.63 |
|
NRI / OCB’s |
19763 |
0.20 |
|
Clearing Members |
14919 |
0.15 |
|
Total |
9800000 |
100.000 |
|
Line
of Business : |
Manufacturer of “V” Belts, Raw Edge, Poly
V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil
& Heat Resistant Belts, Dry Cover Belts, etc. |
||||
|
|
|
||||
|
Products
: |
|
|
Particulars |
|
|
Installed Capacity |
Actual Production |
J-7, Hingna
|
|
|
|
|
|
V Belts in Nos. |
|
|
10.000 millions |
6190535 |
|
|
|
|
|
|
Bazargaon
|
|
|
|
|
|
V Belts in Nos. |
|
|
6.000 millions |
2261566 |
|
High Pressure Hoses in Meters |
|
|
6.000 millions |
4495713.25 |
|
Suppliers
: |
1.
Exclusive Diamond Products 2. Gujrat
Polymers 3. Ideal
Enterprises 4. John
Steel Tech. Private Limited 5.
Kailash Timber Corp. 6.
Merchem Limited 7. Noble
Catalyst 8. N. C.
Corporation 9. Om Tex
Chem. Private Limited 10.
Plasto Pack (I) Private Limited 11. Paper
Combines 12.
Progressive Products 13.
Roshan Industries 14. SOS
Enterprises 15.
Shrjnath Packers 16.
Unipack 17. Uttkarsh Packers Private
Limited |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
No. of
Employees : |
1200 |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers
: |
v
State Bank of India v
Andhra Bank v
ING Vysya Bank Limited v State
Bank of Hyderabad |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking Relations : |
Satisfactory |
|
|
|
|
Auditors
: |
S. C.
Bandi and Company Chartered Accountants Mumbai, Maharashtra |
|
|
|
|
Associates/Subsidiaries
: |
Pix South America Importacao E Exportacao De Correias E Mangueiras Limited |
|
|
|
|
Joint
Venture : |
Pix Europe Limited |
Authorised
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
10,500,000 |
Equity Shares |
Rs. 10/- each |
Rs. 105.000 millions |
|
450000 |
Non – Convertible 6% cumulative |
Rs. 100/- Each |
Rs. 45.000 Millions |
|
|
Total |
|
Rs. 150.000 Millions |
Issued,
Subscribed & Paid-up Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
9,800,000 |
Equity Shares |
Rs. 10/- each |
Rs. 98.000 millions |
|
435000 |
Non – Convertible 6% cumulative |
Rs. 100/- Each |
Rs. 43.500 Millions |
|
Less: |
Allotment Money in arrears from Public other than directors |
|
Rs. 0.011 millions |
|
|
Total
|
|
Rs.
141.489 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share
Capital |
141.489 |
97.989 |
97.989 |
|
|
2] Share
Application Money |
0.000 |
0.000 |
0.000 |
|
|
3]
Reserves & Surplus |
190.688 |
172.643 |
162.853 |
|
|
4]
(Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
NETWORTH
|
332.177 |
270.632 |
260.842 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
401.905 |
390.048 |
246.108 |
|
|
2]
Unsecured Loans |
284.927 |
256.206 |
206.235 |
|
TOTAL
BORROWING
|
686.832 |
646.254 |
452.343 |
|
|
DEFERRED
TAX LIABILITIES |
58.098 |
63.919 |
59.100 |
|
|
|
|
|
|
|
TOTAL
|
1077.107 |
980.805 |
772.285 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
673.772 |
648.234 |
471.043 |
|
Capital work-in-progress
|
34.717 |
3.025 |
0.000 |
|
|
|
|
|
|
|
INVESTMENT
|
11.295 |
11.296 |
11.295 |
|
DEFERREX TAX ASSETS
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
191.838
|
173.187
|
142.044 |
|
|
Sundry Debtors
|
219.550
|
207.699
|
152.437 |
|
|
Cash & Bank Balances
|
41.269
|
22.526
|
15.353 |
|
|
Other Current Assets
|
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances
|
75.084
|
54.763
|
65.480 |
Total Current Assets
|
527.741 |
458.175 |
375.314 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
142.506
|
124.538
|
85.523 |
|
|
Provisions
|
28.271
|
15.504
|
0.000 |
Total Current Liabilities
|
170.777 |
140.042 |
85.523 |
|
Net
Current Assets
|
356.964 |
318.133 |
289.791 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
0.359 |
0.117 |
0.156 |
|
|
|
|
|
|
|
TOTAL
|
1077.107 |
980.805 |
772.285 |
|
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
Sales Turnover [including other income]
|
1211.319 |
1000.612 |
794.971 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
23.741 |
22.800 |
17.942 |
Provision for Taxation
|
5.680 |
6.469 |
6.234 |
Profit/(Loss) After Tax
|
18.061 |
16.331 |
11.708 |
|
|
|
|
|
Export Value
|
704.691 |
593.406 |
465.699 |
|
|
|
|
|
Import Value
|
256.067 |
213.701 |
166.793 |
|
|
|
|
|
Total Expenditure
|
1111.104 |
919.385 |
726.818 |
|
PARTICULARS |
30.06.2006 (1st Quarter) |
30.09.2006 (2nd Quarter) |
31.12.2006 (3rd Quarter) |
|
Sales Turnover |
296.400 |
337.500 |
362.600 |
|
Other Income |
0.000 |
0.200 |
0.200 |
|
Total Income |
296.400 |
337.700 |
362.800 |
|
Total Expenditure |
249.000 |
275.700 |
304.100 |
|
Operating Profit |
47.400 |
62.000 |
58.700 |
|
Interest |
13.400 |
23.200 |
19.500 |
|
Gross Profit |
34.000 |
38.800 |
39.200 |
|
Depreciation |
22.300 |
22.700 |
26.200 |
|
Tax |
3.400 |
6.000 |
3.000 |
|
Reported PAT |
8.300 |
10.100 |
10.000 |
200606 Quarter
1 –
Expenditure Includes (Increase) / Decrease in
Stock in Trade (Finished Goods) Rs (11.500)million Consumption of Raw Materials
Rs 128.800 million Staff Cost Rs 29.700 million Other Expenditure Rs 102.000
million Tax Includes Provision for Current Tax Rs 3.000 million Fringe Benefit
Tax Rs 0.400 million Status of Investor Complaints for the quarter ended June
30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints
Received during the quarter 34 Complaints disposed off during the quarter 34
Complaints unresolved at the end of the quarter Nil 1. Above results is subject
to a Limited Review by the auditor of the Company as per Listing agreement with
the Stock Exchange and has been taken on record by the Board of Directors at
their meeting held on July 27, 2006. 2. The Company is engaged in the business
of Rubber Products and there is no reportable Segment as per Accounting
Standard (AS 17) Segment Reporting. 3. Previous Period figures have been
re-grouped wherever considered necessary.
200609
Quarter 2 –
Expenditure Includes (Increase) / Decrease in
Stock in Trade (Finished Goods) Rs (24.50)million Consumption of Raw Materials
Rs 180.10 million Staff Cost Rs 31.30 million Other Expenditure Rs 88.80
million Tax Includes Provision for Current Tax Rs 5.40 million Fringe Benefit
Tax Rs 0.60 million Status of Investor Complaints for the quarter ended
September 30, 2006 Complaints Pending at the beginning of the quarter Nil
Complaints Received during the quarter 25 Complaints disposed off during the
quarter 25 Complaints unresolved at the end of the quarter Nil 1. Above results
is subject to a Limited Review by the auditor of the Company as per Listing
Agreement with the Stock Exchange and has been taken on record by the Board of
Directors at their meeting held on October 20, 2006. 2. The Company is engaged
in the business of Rubber Products and there is no reportable Segment as per
Accounting Standard (AS 17) Segment Reporting. 3. Previous Period figures have
been re-grouped wherever considered necessary.
200612
Quarter 3 –
Expenditure Includes (Increase) / Decrease in
Stock in Trade (Finished Goods) Rs (7.200)million Consumption of Raw Materials
Rs 168.900 million Staff Cost Rs 28.200 million Other Expenditure Rs 114.200
million Tax Includes Provision for Current Tax Rs 2.60 million Fringe Benefit
Tax Rs 0.40 million Status of Investor Complaints for the quarter ended
December 31, 2006 Complaints Pending at the beginning of the quarter Nil
Complaints Received during the quarter 47 Complaints disposed off during the
quarter 47 Complaints unresolved at the end of the quarter Nil 1. The auditors
of the company have carried out limited review of the financial results for the
quarter ended December 31, 2006 in compliance with Clause 41 of the listing
agreement. The above financial results have been reviewed by the audit
committee and taken on record by the Board of Directors at its meeting held on
January 27, 2007. 2. The company is engaged in the business of Rubber Products
and there is no reportable Segment as per Accounting Standard (AS 17) Segment
Reporting. 3. Provision for deferred taxation & FBT will be provided at the
year end. 4. Previous period figures have been re-grouped where ever considered
necessary.
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
Debt Equity Ratio |
2.21 |
2.07 |
1.72 |
|
Long Term Debt Equity Ratio |
1.63 |
1.54 |
1.26 |
|
Current Ratio |
1.25 |
1.33 |
1.41 |
|
TURNOVER RATIOS |
|
|
|
|
Fixed Assets |
1.20 |
1.20 |
1.16 |
|
Inventory |
6.62 |
6.34 |
5.80 |
|
Debtors |
5.65 |
5.55 |
5.62 |
|
Interest Cover Ratio |
1.29 |
1.27 |
1.30 |
|
Operating Profit Margin (%) |
15.02 |
16.44 |
16.05 |
|
Profit Before Interest and Tax Margin (%) |
8.69 |
10.60 |
9.73 |
|
Cash Profit Margin (%) |
7.83 |
7.48 |
7.80 |
|
Adjusted Net Profit Margin (%) |
1.50 |
1.63 |
1.47 |
|
Return on Capital Employed (%) |
10.84 |
13.00 |
11.14 |
|
Return on Net Worth (%) |
6.47 |
6.13 |
4.59 |
STOCK PRICES
|
Face Value |
Rs. 10/- |
|
High |
Rs. 34.15/- |
|
Low |
Rs. 33.00/- |
Sales / Business
Performance / Finance
The company's performance has been satisfactory, sales turnover has increased
by over 21% in the current year.
In recognition of its
outstanding export performance the company has received from Capexil export
award in 'Vee Belt segment' for the year 2004-2005. The company has the
distinction of bagging this award continuously for last several years. The
Company is planning for further expansion in the Belts & Hoses segments in
the current year.
Industry structure and developments
The Company is a manufacturer of Belts and Hoses. The Belts are used in various
Industries, both Industrial, Agricultural and Automobiles. High Pressure Wire
Braided Hoses will be ideally suited for dumpers, cranes, coal cutters,
loaders, shovels, excavators, tractors, harvesters, hydraulic roof supporters,
equipment used in surface and underground mining, steel and cement industry,
aviation, earth moving equipments, oil exploration, agricultural, engineering
and several other industries where safety and performance norms are of utmost
importance.
Opportunities and Threats
The Products manufactured are
Belts
Hoses
The Company's products are well accepted in the market both in Domestic as well
as Export market because of its superior quality. The Company's products are
sold to various original equipment manufacturers as well as in the replacement
market. The Company is gradually increasing its share in the domestic
market.
Outlook
The Company expects to utilize maximum production capacity in the Belting
section as well as in the Hose section. The economy is now picking up both in
the domestic market as well as in the international market, and the Company
expects to do much higher turnover of sales in the current year compared to the
year ending March, 2006.
Risks and concerns
There is acceptability of the products both in the local and export markets due
to their superior quality and competitive prices.
The company is in continues process of cost control and has undertaken various
cost reduction measures and steps to optimize productivity by improving the
production processes and controlling wastage. This is expected to result in
significant saving in costs.
Internal control systems and their adequacy
The company holds an IS09002 & QS9000 Certification and all procedures
relating to the operating functions of the company have been documented and are
followed. The management is of the opinion that there are adequate internal
control systems in the company commensurate with its size and the nature of
business.
Discussion on financial performance with respect to operational performance
Sale of manufactured products during the period 2005-2006 was Rs.1207.838
Millions compared to Rs.999.100
Millions during 2004-2005, an increase of 21% in terms of value.
The company is engaged in the business as
manufacture of “V” belts, raw edge, poly V-belts, variable speed belts, fire
resistant belts, antistatic belts, oil &
heat resistant belts, dry cover belts, etc.
The company is in trade terms with :
Ř Jurgyan Industries
Ř P. K. Enterprises
Ř Prabhu Packaging
Ř R. K. Engineering Works
Ř Shree Mahabir &
Company
Ř Technomech Structural
Ř Vision Textiles
Ř Reena Enterprises
The company’s fixed assets of important value
include plot, factory premises, plant and machinery, furniture and fixture,
office equipment and vehicles.
The
company has also established process for production of high pressure braided
hoses.
Company profile
PIX TRANSMISSIONS LIMITED, is the fastest upcoming
Global Leader in Power Transmissions Business. Established in 1982 at Nagpur in
India. It is engaged into the manufacturing of a wide range of world-class
quality V-Belts and Hoses to suit various Power Drive needs, such as Wrap
Construction V-Belts, Cut Edge Belts, Ribbed Belts, Synchronous Belts, Hoses
and Hose Assemblies.
The company offers most advanced and complete
range of high quality products not only at competitive price but also provides
an in-depth technical advice on various Power Transmission needs.
CERTIFICATIONS AND ACHIEVEMENTS
The
company has distinguished itself in the industry by having number of approvals
from various Global Certifying Authorities.
• It is an ISO/TS 16949:2002 registered company
• It is the recipient of ATEX certification from Germany for its Fire Resistant
Antistatic Belts (FRAS), the belts being guaranteed for explosion
protection, ATEX certificate is a mandatory requirement in Europe for the
belts involved in applications using explosive material
• It has achieved prestigious approval for Hoses from U. S. Dept. of Labor i.e.
MSHA (Mines Safety and Health Administration), it is a governing body for
any mechanical products which is to be used in Mining application, which
certifies the Flame Resistant properties of the Hose outer cover by carrying
out stringent tests at their laboratories.
• Its product conforms to all major international standards such as DIN, SAE,
BCS and EN.
MARKETING & DISTRIBUTION NETWORK
Its
extensive Marketing and Distribution network is spread over more than 45
countries globally, ensures that it can respond rapidly to the changing
customer needs. The company has established overseas offices in UK, Brasil and
Germany, in order to serve its customers better. Its products are exported to
over 65 countries across the world
CUSTOMER SATISFACTION
PIX's
stress on consistency in quality has qualified it as a trusted and reliable
manufacturer of V-Belts and Hoses and it also counts some of the largest OEM's
to its account. The company is committed to the up-gradation and continuous
improvement of technology and processes to maximize customer satisfaction.
PRODUCT RANGE
At
present the company produces an extensive range of products in terms of V-Belts
and Hoses. It manufactures entire range of Belts and Hoses used in Industrial
and Automotive application, which includes
-
• Wrapped Construction Belts
• Cut Edge Cogged/Plain Belts
• Ribbed V-Belts
• Synchronous Belts
• Lawn and Garden Belts
• Variable Speed Belts
• Antistatic Belts
• FRAS (Fire Resistant Antistatic) Belts
• Oil and Heat Resistant V-Belts
• Agriculture Belts
• Hoses and Hose Assemblies
Logical development and adoption of new
techniques in material and production handling gives its product a qualitative
edge over its competitors. With such a
wide range of products PIX caters to all the Power Transmission Needs of a
customer. Thus, thinking globally under
the present fast changing scenario, PIX's acceptance is based on the firm
belief which says -
CMT REPORT
[Corruption, Money laundering & Terrorism]
The Public Notice information has been collected from
various sources including but not limited to: The Courts, India Prisons
Service, Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No
records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that
subject is or was the subject of any formal or informal allegations,
prosecutions or other official proceeding for making any prohibited payments or
other improper payments to government officials for engaging in prohibited
transactions or with designated parties.
3] Asset Declaration :
No
records exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial Crime :
Charges or
conviction registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with Government :
No record exists to
suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report
:
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments
on Corporate Governance to identify management and governance. These factors
often have been predictive and in some cases have created vulnerabilities to
credit deterioration.
Our Governance Assessment focuses principally on the
interactions between a company’s management, its Board of Directors,
Shareholders and other financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local
laws, regulations or policies that prohibit, restrict or otherwise affect the
terms and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.09 |
|
UK Pound |
1 |
Rs. 86.59 |
|
Euro |
1 |
Rs. 57.92 |
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP
CAPITAL |
1~10 |
5 |
|
OPERATING
SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT
LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT
POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER
ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT
POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This
score serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base
are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable
factors carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists.
Caution needed to be exercised |
Credit not recommended |