MIRA
INFORM REPORT
|
Report Date : |
22-02-2007 |
IDENTIFICATION
DETAILS
|
Name : |
HALDIRAM
FOODS INTERNATIONAL LIMITED |
|
|
|
|
Registered Office : |
A 204,
Shyam Kamal Agrawal Market, Tejpal Road, Ville Parle (East), Mumbai – 400057,
Maharashtra, India. |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
04.12.1987 |
|
|
|
|
Com. Reg. No.: |
11-45509 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U15100MH1987PLC045509 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
NGPH02489E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACH3628L |
|
|
|
|
Legal Form : |
Closely
Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer
of Indian Snacks and Sweets |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually
Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
is a well established and reputed concern having fine track. Trade relations
are fair. Financial position is good. Payments are usually correct and as per
commitments. The
company can be considered good for any normal business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
A 204,
Shyam Kamal, Agrawal Market, Tejpal Road, Ville Parle (East), Mumbai -
400057, Maharashtra, India. |
|
Tel. No.: |
91-22-26130771
/ 26170762 |
|
Fax No.: |
91-22-26145116 |
|
E-Mail : |
|
|
|
|
|
Head
Office : |
“Haldiram House”, 880, Small Factory Area,
Bhandara Road, Nagpur –440008, Maharashtra, India |
|
Tel.
No.: |
91-712-2681091
/ 2681191-94 |
|
Fax
No.: |
91-712-2680218 |
|
E-Mail
: |
|
|
|
|
|
Branch
Offices: |
|
|
Mumbai
Office: |
A 204,
Shyam Kamal, Agrawal Market, West Wing, Tejpal Road, Ville Parle (East),
Mumbai - 400057, Maharashtra, India. |
|
Tel.
No.: |
91-22-26130771
/ 26170762 |
|
Fax
No.: |
91-22-26145116 |
|
E-Mail
: |
|
|
|
|
|
Bangalore
Office: |
1213,
100 Feet Road, Hall II Stage, Indranagaram, Bangalore - 560008 |
|
E-Mail
: |
|
|
|
|
|
Chennai
Office: |
Number
˝, Peeran Streets, Saligram, Near AVM Studio, Opposite Sooriya Hospital,
Chennai - 600093 |
|
E-Mail
: |
|
DIRECTORS
|
Name : |
Mr.
Madhusudan Agrawal |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Rajendrakumar S. Agrawal |
|
Designation : |
Director |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
of Indian Snacks and Sweets |
|
|
|
|
Products : |
|
|
|
|
|
Exports to : |
Exports
to more than 16 countries such as UK, Australia, Europe, Singapore,
Malaysia, Srilanka, The Middle East, Arab countries |
GENERAL
INFORMATION
|
No. of Employees : |
200 |
|
|
|
|
Bankers : |
State
Bank Of India Punjab
National Bank |
|
Banking Relations : |
Good |
|
|
|
|
Auditors : |
Agrawal
Chhallani and Company Chartered
Accounts Nagpur |
|
Tel. No.: |
91-712-2544250
/ 2544253 |
CAPITAL STRUCTURE
Authorised
Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
50,00,000 |
Equity
Shares |
Rs 10/- each |
Rs 50.000 Millions |
Issued,
Subscribed & Paid-up Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
17,14,500 |
Equity
Shares |
Rs 10/- each |
Rs 17.145 Millions |
FINANCIAL DATA
[all figures are in Rupees
Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
17.145 |
16.945 |
15.000 |
|
|
2] Share Application Money |
6.491 |
7.231 |
0.000 |
|
|
3] Reserves & Surplus |
233.008 |
203.726 |
104.500 |
|
|
4] (Accumulated Losses) |
----- |
----- |
----- |
|
|
NETWORTH |
256.644 |
227.902 |
119.500 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
70.570 |
74.450 |
126.900 |
|
|
2] Unsecured Loans |
143.441 |
100.089 |
129.900 |
|
|
TOTAL BORROWING |
214.011 |
174.539 |
256.800 |
|
|
DEFERRED TAX LIABILITIES |
48.868 |
19.435 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
519.523 |
421.876 |
376.300 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
337.841 |
247.080 |
333.200 |
|
|
Capital work-in-progress |
91.278 |
100.491 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.037 |
0.037 |
0.100 |
|
|
DEFERREX TAX ASSETS |
------- |
------- |
----- |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
29.615
|
39.490 |
74.100 |
|
|
Sundry Debtors |
50.903
|
33.211 |
69.600 |
|
|
Cash & Bank Balances |
40.119
|
29.522 |
20.400 |
|
|
Other Current Assets |
0.000
|
0.000 |
|
|
|
Loans & Advances |
21.498
|
20.918 |
19.000 |
|
Total Current Assets |
142.135
|
123.141 |
183.100 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
47.765
|
46.808 |
137.400 |
|
|
Provisions |
4.003
|
2.066 |
2.700 |
|
Total Current Liabilities |
51.768
|
48.874 |
140.100 |
|
|
Net Current Assets |
90.367
|
74.267 |
43.000 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
519.523 |
421.876 |
376.300 |
|
PROFIT
& LOSS ACCOUNT
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
Sales Turnover [including other
income] |
712.140 |
625.020 |
935.600 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
45.345 |
26.965 |
23.200 |
|
Provision
for Taxation |
32.989 |
10.394 |
9.600 |
|
Profit/(Loss)
After Tax |
12.356 |
16.571 |
13.600 |
|
|
|
|
|
|
Export
Value |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
Import
Value |
29.225 |
31.89 |
N.A. |
|
|
|
|
|
|
Total
Expenditure |
648.080 |
581.947 |
N.A. |
KEY
RATIOS
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
PAT / Total Income |
1.73
|
2.65 |
1.45 |
|
|
|
|
|
|
Net
Profit Margin (PBT/Sales) |
6.37
|
4.31 |
2.48 |
|
|
|
|
|
|
Return
on Total Assets (PBT/Total Assets} |
9.45
|
7.28 |
6.16 |
|
|
|
|
|
|
Return
on Investment (ROI) (PBT/Networth) |
0.17
|
0.12 |
0.19 |
|
|
|
|
|
|
Debt
Equity Ratio (Total Liability/Networth) |
1.03
|
0.98 |
0.30 |
|
|
|
|
|
|
Current
Ratio (Current Asset/Current Liability) |
2.74
|
2.51 |
1.30 |
LOCAL AGENCY
FURTHER INFORMATION
Assets
- Land
- Buildings
- Office Buildings
- Machinery
- Electricals
- St. and Hd. Equipments O
- St. and Hd. Equipments N
- Furniture and Fixtures
- Laboratory Equipments O
- Laboratory Equipments N
- Office Equipments O
- Office Equipments N
- Effluent Treatment Plant
- Computers O
- Computers N
- Truck 5450
- Truck 5175
- Truck 7846
- Truck 5912
- Truck 6430
- Qualis 1879
- Kinetic 9902
- Car 8507
- Mercedez 2724
- Truck 941
- Qualis 2855
- Santro 7567
- Chetak 9758
- Santro 7928
CMT REPORT [Corruption, Money laundering
& Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the subject of any
formal or informal allegations, prosecutions or other official proceeding for making
any prohibited payments or other improper payments to government officials for
engaging in prohibited transactions or with designated parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation
with Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation
Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.44.83 |
|
UK
Pound |
1 |
Rs.88.30 |
|
Euro |
1 |
Rs.59.52 |
SCORE &
RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and principal
sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No
caution needed for credit transaction. It has above average (strong)
capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable
to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we
have no basis upon which to recommend credit dealings |
No Rating |
|