%20LTD%2026-Feb-2007_files/image002.jpg)
|
Report Date : |
26th February, 2007 |
IDENTIFICATION
DETAILS
|
Name : |
CATERPILLAR PAVING
PRODUCTS (XUZHOU) Ltd. |
|
|
|
|
Registered Office : |
South Part, Jinshanqiao Economic & Technology Development Zone,
Xuzhou, Jiangsu Province, 221004 Pr China. |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on): |
31.12.2004 |
|
|
|
|
Date of Incorporation : |
06.03.2000 |
|
|
|
|
Com. Reg. No.: |
800985 |
|
|
|
|
Legal Form : |
Wholly Foreign-Owned Enterprise |
|
|
|
|
Line of Business : |
Engaged in manufacturing and selling pavement construction
machinery. |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
CATERPILLAR PAVING PRODUCTS (XUZHOU) Ltd.
SOUTH PART,
JINSHANQIAO ECONOMIC & TECHNOLOGY DEVELOPMENT ZONE, XUZHOU, JIANGSU
PROVINCE, 221004 PR CHINA.
TEL : 86 (0) 519-87792888
FAX : 86 (0) 87736688
INCORPORATION DATE : MARCH 6, 2000
REGISTRATION NO. : 800985
REGISTERED LEGAL FORM :
WHOLLY FOREIGN-OWNED enterprise
STAFF STRENGTH : 10
REGISTERED CAPITAL : usd 8,106,000
BUSINESS LINE : MANUFACTURING
TURNOVER : CNY 533,000
(AS OF DEC. 31, 2004)
EQUITIES : CNY 10,625,000 (AS OF DEC. 31, 2004)
PAYMENT : AVERAGE
RECOMM. CREDIT RANGE : SMALL AMOUNT
MARKET CONDITION : COMPETITIVE
FINANCIAL CONDITION : FAIR
OPERATIONAL TREND : FAIRLY STEADY
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE : CNY
7.75=US$1 AS OF 2007-02-15
Adopted abbreviations:
ANS - amount not stated
NS - not stated
SC - subject company (the company inquired by you)
NA - not available
CNY - China Yuan Renminbi
Note: SC’s correct name should be the above stated one, instead of the given name – Caterpillar Paving Products Ltd.
SC was registered as a wholly foreign-owned enterprise at local Administration for Industry & Commerce (The official body of issuing and renewing business license) on March 6, 2000.
Company Status: Wholly foreign-owned enterprise This form of business in PR
China is defined as a legal person. It is a limited co. established within
the territories of PR China with capital provided totally by the foreign
investors. More than one foreign investors may jointly invest in a wholly
foreign-owned enterprise. The investing party/parties solely exercise
management, reap profit and bear risks and liabilities by themselves. This
form of companies usually have a limited duration is extendible upon
approval of Examination and Approval Authorities.
SC’s registered
business scopes include manufacturing pavement road roller, power driven
grader, cold milling machine, spreading machine, other construction machinery
products for pavement and road, related parts, selling self-made products, and
providing after-sale services and related consulting services.
SC is mainly
engaged in manufacturing and selling pavement construction machinery.
Mr. Bai Boen has been
legal representative and chairman of SC since 2005.
SC
owns approximately 10 staff at present.
SC is currently operating at the above stated address, and this
address houses its operating office and factory in the industrial zone of
Xuzhou. Our checks reveal that SC rents the total premise about 1,000 square
meters.
http://china.cat.com/cda/layout?m=60188&x=7 This is the website of its parent company. The design is
professional and the content is well organized. At present the web site is both
in Chinese and English versions.
Changes of its registered information:
|
Date of change |
Item |
Before the
change |
After the change |
|
2002-5-10 |
Chairman |
Harold R. Kahler (理查德·凯勒) |
Mark O. McDaniel (杰克·聂高) |
|
2004-7-5 |
Registered capital |
USD 2,106,000 |
USD 4,106,000 |
|
Total Investment |
USD 4,016,000 |
USD 8,016,000 |
|
|
2005-7-29 |
Chairman |
Mark O. McDaniel (杰克·聂高) |
Bai Boen (白博恩) |
|
Unspecified |
Registered capital |
USD 4,106,000 |
USD 8,106,000 |
|
Total Investment |
USD 8,016,000 |
USD 20,016,000 |
MAIN SHAREHOLDERS:
Name %
of Shareholding
Caterpillar (China) Investment
Co., Ltd.(America) 100
=============================
Caterpillar is the world’s largest manufacturer
of earthmoving and construction equipment and a major global producer of diesel
and natural gas engines and turbines.
Caterpillar has invested in seven manufacturing
facilities in China. They produce hydraulic excavators, compactors, diesel engines,
undercarriage, iron castings, and machinery components.
l
Legal representative and General manager:
Mr. Bai Boen , in his 50’s with university
education. He is currently responsible for the overall management of SC.
Working Experience(s):
From 2005 to present Working
in SC as chairman and general manager.
SC’s products mainly
include land scraper and digging machine.
SC is no longer producing 10-18 Metric Ton
Vibratory Compactors. In 2006 Paving Products will be restarting operations at
SC this time with a focus on Asphalt Paving Equipment. The three product
segments Paving will focus on at SC are Asphalt Compactors (ACOM), Cold Planers
(CPLN) and Large Asphalt Pavers (LAP). Motor Graders have been in production at
SC with the 140H since 2005. The Motor Graders have plans to produce three
models at SC: 140H, 160H, and 12H.
SC
sources its materials 70% from domestic market, and 30% from Brazil and Europe.
SC sells 90% of its products in domestic market, and 10% to Southeast Asian
countries.
The buying terms of SC include Check, T/T, L/C and Credit of
30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60
days.
SC is
not known to have any subsidiary at present.
Overall payment appraisal :
( ) Excellent (
) Good (X) Average (
) Fair ( ) Poor
( ) Not yet determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment
experience (through current enquiry with SC's suppliers), our delinquent
payment and our debt collection record concerning SC.
Trade payment experience : SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent
payment record : None in our database.
Debt collection record : No overdue amount owed by SC was placed to
us for collection within the last 6 years.
China
Construction Bank Xuzhou Branch Office.
AC#:32001718636051412195
Relationship: Normal.
Balance Sheet
Unit: CNY’000
|
|
as of Dec. 31, 2003 |
as of Dec. 31, 2004 |
|
Cash & bank |
3,333 |
3,453 |
|
Inventory |
6,480 |
7,700 |
|
Accounts
receivable |
0 |
0 |
|
Advances to
supplies |
0 |
90 |
|
Other
receivables |
2,613 |
85 |
|
Other current
assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
12,426 |
11,328 |
|
Fixed assets |
733 |
1,058 |
|
Fixed assets net
value |
625 |
776 |
|
Projects under
construction |
0 |
0 |
|
Long-term
investments |
0 |
0 |
|
Intangible and
other assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total assets |
12,951 |
12,104 |
|
|
============= |
============= |
|
Short loans |
0 |
0 |
|
Accounts payable |
11 |
298 |
|
Accrued payroll |
74 |
178 |
|
Other Accounts
payable |
781 |
600 |
|
Taxes payable |
-603 |
-540 |
|
Accrued expenses |
708 |
943 |
|
Other
current liabilities |
0 |
0 |
|
|
----------------- |
----------------- |
|
Current
liabilities |
971 |
1,479 |
|
Long term
liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total
liabilities |
971 |
1,479 |
|
Shareholders
equities |
11,980 |
10,625 |
|
|
------------------ |
------------------ |
|
Total
liabilities & equities |
12,951 |
12,104 |
|
|
============= |
============= |
Income Statement
Unit: CNY’000
|
|
as of Dec. 31, 2003 |
as of Dec. 31, 2004 |
|
Turnover |
25,323 |
533 |
|
Cost of goods
sold |
21,461 |
456 |
|
Sales expense |
298 |
20 |
|
Management expense |
2,225 |
3,927 |
|
Finance expense |
670 |
25 |
|
Operation Profit |
673 |
-3,830 |
|
Less: profit tax |
0 |
0 |
|
Net profit |
673 |
-3,830 |
Important Ratios
|
|
as
of Dec. 31, 2003 |
as
of Dec. 31, 2004 |
|
*Current ratio |
12.8 |
7.66 |
|
*Quick ratio |
6.12 |
2.45 |
|
*Liabilities
to assets |
0.07 |
0.12 |
|
*Net profit
margin (%) |
2.66 |
-718.6 |
|
*Return on
total assets (%) |
5.2 |
-31.6 |
|
*Fixed
assets/Total assets |
0.05 |
0.06 |
|
*Inventory
/Turnover ×365 |
93days |
5273days |
|
*Accounts
receivable/Turnover ×365 |
/ |
/ |
|
*Turnover/Total
assets |
1.96 |
0.04 |
|
* Cost of
goods sold/Turnover |
0.85 |
0.86 |
PROFITABILITY:
POOR
l
The turnover of SC appears poor in its line.
l
SC’s net profit margin is poor.
l
SC’s return on total assets is poor.
l
SC’s cost of goods sold is acceptable, comparing with its turnover.
LIQUIDITY: AVERAGE
l
The current ratio of SC is maintained in a normal level.
l
SC’s quick ratio is maintained in a normal level.
l
The inventory of SC appears LARGE.
l
SC has no accounts receivable in 2004.
l
SC has no short-term loan in 2004.
l
SC’s turnover is in a fair level, comparing with the size of its total
assets.
LEVERAGE: FAIRLY
GOOD
l
The debt ratio of SC is fairly low.
l
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fair.
SC is considered small-sized in its line with fair financial conditions.
Credit dealings with SC should be confined into small amount at present.
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
PRIVATE & CONFIDENTIAL : This information
is provided to you at your request, you having employed MIPL for such purpose.
You will use the information as aid only in determining the propriety of giving
credit and generally as an aid to your business and for no other purpose. You
will hold the information in strict confidence, and shall not reveal it or make
it known to the subject persons, firms or corporations or to any other. MIPL
does not warrant the correctness of the information as you hold it free of any
liability whatsoever. You will be liable to and indemnify MIPL for any loss,
damage or expense, occasioned by your breach or non observance of any one, or
more of these conditions