MIRA INFORM REPORT

 

 

Report Date :

29th December, 2006

 

IDENTIFICATION DETAILS

 

Name :

STORA ENSO OYJ

 

 

Registered Office :

Kanavaranta 100160 Helsinki, Pl 309, 00101 Helsinki

 

 

Country :

Finland

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01.05.1996

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Manufacturer of paper and paperboard

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

15.000.000  EUR

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Name & Address

 

Stora Enso Oyj
Kanavaranta 1
00160 Helsinki
Pl 309, 00101 Helsinki

Telephone:        +358 02046131 

Telefax:               +358 0204621471

 

 

Trade register number

 

676550

 

               

Registered 

 

01.05.1996

 

 

Business ID

 

10390508

 

               

Business started

 

01.05.1996

 

 

Turnover   

 

In 2005, the turnover amounted to 2.757.000 thousand EUR, the length of the accounting period was 12 months, and the period ended on 31.12.2005.

 

 

Number of employees   

 

In 2005, the number of employees amounted to 6.205.

 

 

Line of business 

 

The company´s investigated line of business on 26.09.2006 is: manufacture of paper and paperboard (21120).

 

 

 

Maximum credit recommendation

 

15.000.000  EUR

 

 

Basics

                                  

Company form              

Public limited company

 

Type of ownership      

Private Finnish

 

Share capital     

Paid share capital: 1.342.215.448 EUR

 

Activity               

In 2005, the turnover amounted to 2.757.000 thousand EUR, the length of the accounting period was 12 months, and the period ended on 31.12.2005.

In 2005, the number of employees amounted to 6.205.

The company´s branches are Eno, Enonkoski, Hamina, Hankasalmi, Haukivuori, Heinävesi, Hirvensalmi, Hämeenlinna, Heinola, Ii, Iisalmi, Ilomantsi, Imatra, Joensuu, Joroinen, Joutsa, Juankoski, Juuka, Juva, Jyväskylän Mlk, Kaavi, Kajaani, Kangasniemi, Kannonkoski, Karjaa, Karttula, Kemi, Keminmaa, Kerimäki, Kesälahti, Kitee, Kittilä, Kiuruvesi, Kontiolahti, Kouvola, Kuhmo, Kuopio, Kuusamo, Outokumpu, Kemijärvi, Lapinlahti, Lappeenranta, Laukaa, Leppävirta, Lieksa, Liperi, Loviisa, Luumäki, Maaninka, Miehikkälä, Mikkeli, Mäntsälä, Mäntyharju, Nilsiä, Nivala, Nurmes, Orimattila, Oulainen, Oulu, Padasjoki, Parikkala, Pieksämäki, Pielavesi, Pihtipudas, Polvijärvi, Posio, Pudasjärvi, Pulkkila, Puolanka, Puumala, Pyhäselkä, Porvoo, Rantasalmi, Ranua, Rautavaara, Rovaniemi, Ruokolahti, Rääkkylä, Ruukki, Salla, Salo, Savitaipale, Savonlinna, Siilinjärvi, Anjalankoski, Sodankylä, Sulkava, Suomussalmi, Suonenjoki, Vaala, Tervola, Tohmajärvi, Tuusniemi, Tuusula, Utajärvi, Varkaus, Vesanto, Vieremä, Vihti, Ylitornio.

 

The company´s investigated line of business on 26.09.2006 is: manufacture of paper and paperboard.

 

The company´s secondary lines of business are timber harvesting, manufacture of pulp, combined heat and power production for industry, sale and intermediation of electricity, wholesale of roundwood.

 

The company is engaged in export and import.

 

The company works both in owned and rented premises.

 

The company has been VAT liable for business activity since 01.05.1996.

 

The company has been VAT liable for the transfer of rights to use immovable property since 01.05.1996.

 

The company has been in the Prepayment register since 01.05.1996. Validity to be checked on 28.02.2007.

 

The company has been in the Employer Register since 01.05.1996.

 

According to an account of 26.09.2006, the company´s banker/financier is Nordea Bank Finland Plc -Helsinki-suurasiakaskonttori.

           

           

Payments

                                  

The company has no registered payment defaults. There are both positive remarks and a negative remark concerning the company´s payments.

 

Persons in charge

 

Managing director
Härmälä Jukka Sakari, from 01.05.1996 on
151046-471T, London
Participation in 4 companies on the basis of the identity number, the
companies have no payment defaults.   

Substitute managing director
Ryöppönen Hannu Ragnvald, from 14.09.2005 on
250352-015E, Rutland
Participation in 2 companies on the basis of the identity number, the
companies have no payment defaults.   

Chairman
Dahlbäck Claes Åke Gustav, Swedish citizen, from 23.12.1998 on
060647, Stockholm

Ordinary member
Brock Lars Gunnar Bertelson, Swedish citizen, from 31.03.2005 on
120450, Stockholm

Ordinary member
Chaden Lee Alan, American citizen, from 05.04.2004 on
070442, Chicago, IL

Ordinary member
Härmälä Jukka Sakari, from 23.12.1998 on
151046-471T, London
Participation in 4 companies on the basis of the identity number, the
companies have no payment defaults.   

Ordinary member
Hériard Dubreuil Geneviéve Marie Dominique, French citizen, from 31.03.2006
on
060746, Neuilly-sur-Seine

Ordinary member
Kantola Katarina Birgitta, from 31.03.2005 on
270248-106U, Helsinki
Participation in 4 companies on the basis of the identity number, the
companies have no payment defaults.   

Ordinary member
Niemi Ilkka Juhani, from 09.04.2001 on
140646-1098, Helsinki
Participation in 3 companies on the basis of the identity number, the
companies have no payment defaults.   

Ordinary member
Sjöqvist Jan Gustav, Swedish citizen, from 23.12.1998 on
181148, Stockholm

Ordinary member
Vuoria Matti Pekka Ilmari, from 31.03.2005 on
140351-165X, Helsinki
Participation in 6 companies on the basis of the identity number, the
companies have no payment defaults.   

Ordinary member
Wallenberg Marcus, Swedish citizen, from 23.12.1998 on
020956, Stockholm

                                  

                                  

Authorised signatures

               

According to the statutes, the chairman of the Board and the managing director or the vice managing director sign for the firm separately, or two (2) members of the Board, jointly.

The procuration holders sign for the firm two jointly.

 

                                  

Shareholders

               

According to information received from the company on 31.08.2006, shareholders are:

Suomen Valtio, with 25,0% of the shares
Knut och Alice Wallenbergs Stiftelse, with 24,4% of the shares
Kansaneläkelaitos, with 10,1% of the shares
Keskinäinen työeläkevakuutusyhtiö Varma, VAT No. 05332979, with 5,0% of
the shares
Marianna och Markus Wallenbergs Stiftelse, with 2,0% of the shares
Keskinäinen Eläkevakuutusyhtiö Ilmarinen, VAT No. 01076381, with 1,6% of
the shares
MP-Bolagen i Vetlanda Ab, with 1,4% of the shares
Vakuutusyhtiö Henki-Sampo, with 1,4% of the shares
Erik Johan Ljungbergs Utbildningsfond, with 0,9% of the shares
Bergslagets Sjuk- och Hälsovårdskassa, with 0,3% of the shares
Keskinäinen Vakuutusyhtiö Kaleva, VAT No. 02006289, with 0,3% of the
shares
Lamar Mary (ADR), with 0,2% of the shares
Valtion Eläkerahasto, with 0,2% of the shares

                                  

                                  

Business mortgages

           

The company has no registered business mortgages.

           

                                  

Group structure

           

The company is parent company in the group Stora Enso -konserni.

           

           


Financial statement analysis

           

The financial statement analysis is based on the financial statement data of Stora Enso Oyj in the accounting period as at 31.12.2005. The analysis also utilizes the data of the accounting periods 2001-2004.

 

The company is the parent company of the group Stora Enso -konserni. The group turnover is 13,188 mill EUR, result -130 mill EUR, balance sheet total 18,095 mill EUR, return on investment 1.3 %, and equity ratio 42.8.

 

The auditor has approved the financial statement without remarks.

 

Industry comparison   

The comparison includes 38 companies in the industry class 21120 Manufacture of paper and paperboard. The risk of bankruptcy in the line is 1.4 %, and the risk of payment defaults 4.2 %. The risk of payment defaults is clearly lower than average.

 

Volume              

The turnover of Stora Enso Oyj is very large (2,757 mill EUR) in relation to all active companies. However, the company´s turnover in relation to the balance sheet total is so small that part of the ratios and comparisons are left out of the examination. In the latest accounting period, the company employed 6,205 persons on average.

 

Profitability      

Ratios proportioned to the turnover are not interpreted, because the company´s turnover is small, proportioned to the balance sheet. The central ratio for profitability, return on investment, is passable (0.8 %). This is lower than the average in the line (median 4.7 %). In the long term, the development of profitability has been dangerously poor.

 

If, instead of the return on investment, the return on assets is calculated, taking also into account interest-free loans, the return ratio is 0.7 %. The return is passable, in relation to the line of business (3. 0%).

 

Liquidity            

The liquidity is satisfactory, measured by quick ratio (0.7), which is lower than the average in the line (median 0.9).

 

Solvency           

The solvency of Stora Enso Oyj is very good, measured by equity ratio (58.8 %). The median in the line is 41.3%, so the company is more solvent than is usual in its line. The company´s net gearing is 0.7, which can be considered good.

 

Summary and remarks              

The company belongs to the group Stora Enso -konserni. The return on investment of the group is passable and the equity ratio good.

Because of its solvency, the company has the qualifications to also bring the profitability to at least a satisfactory level in order to secure the preconditions for activities in the long term.

During the accounting period, the following has/have been merged with the company: Kemijärven Sellu Oy, 647223, 30.09.2005.

 

After the closing of the accounting period, the following companies have been merged with the company under analysis, the effects of which on the financial statement analysis have to be considered separately. Kiinteistö Oy Enson Metsuritalot, 247335, 30.11.2006. Lumi Shipping Oy, 496232, 30. 11.2006, .

 

The verbal interpretation of the financial statements analysis has been produced programmatically from unadjusted financial statements.

           

 

Audit of the accounts

               

Auditor in the accounting period as at 01.01.2005 - 31.12.2005:


KHT Suomela Eero, PricewaterhouseCoopers Oy


The auditor has approved the financial statement without remarks.

               

               

Number of enquiries

 

 113 enquiries have been made on the company during the past 6 months, of which 20 during the past 30 days.

 

               

 

 Company´s payments 

 

 

 

Period

Code

From due date

Delayed, total

 

Number of observations

 

11/2006

ML

 

 

 

1

 

10/2006

ML

 

 

 

1

 

09/2006

ML

 

 

 

1

 

08/2006

ML

 

 

 

1

 

07/2006

ML

 

 

 

1

 

06/2006

ML

 

 

 

1

 

05/2006

ML

 

 

 

1

 

 

M3

31-60

1,9-3,5

t EUR

1

 

04/2006

ML

 

 

 

1

 

03/2006

ML

 

 

 

1

 

02/2006

ML

 

 

 

1

 

01/2006

ML

 

 

 

1

 

 

 

 

Summary of the profit and loss account (t EUR)

 

 

31.12.2005 12 months

31.12.2004 12 months

31.12.2003 12 months

Turnover

2.757.000,0

3.151.100,0

3.021.800,0

Other operating income

178.700,0

153.800,0

123.100,0

Raw materials and services

-1.906.400,0

-2.060.600,0

-1.931.200,0

Gross result

1.029.300,0

1.244.300,0

1.213.700,0

Other operating expenses

-815.500,0

-869.800,0

-850.800,0

Depreciation

-263.000,0

-247.300,0

-227.000,0

Operating result

-49.200,0

127.200,0

135.900,0

Financing income

167.400,0

203.400,0

2.022.000,0

Financing expenses

-407.600,0

-204.000,0

-183.300,0

Result before extraordinary items

-289.400,0

126.600,0

1.974.600,0

Extraordinary items

24.600,0

53.000,0

91.300,0

Result before appropriations and taxes

-264.800,0

179.600,0

2.065.900,0

Appropriations

24.400,0

-14.400,0

-33.500,0

Direct taxes

700,0

-44.100,0

-50.700,0

 

 

 

 

Result for the financial year

-239.700,0

121.100,0

1.981.700,0

 

 

Summary of the profit and loss account (t EUR)  

 

 

31.12.2002 12 months

31.12.2001 12 months

31.12.2000 12 months

Turnover

3.100.200,0

2.435.500,0

1.904.049,6

Other operating income

262.200,0

105.400,0

126.710,3

Raw materials and services

-1.919.600,0

-1.611.800,0

-1.383.481,4

Gross result

1.442.800,0

929.100,0

647.278,5

Other operating expenses

-875.000,0

-617.400,0

-454.090,6

Depreciation

-222.300,0

-153.100,0

-83.642,2

Operating result

345.500,0

158.600,0

109.545,7

Financing income

1.348.500,0

2.129.000,0

816.206,6

Financing expenses

-1.265.500,0

-351.700,0

-341.086,6

Result before extraordinary items

428.500,0

1.935.900,0

584.665,6

Extraordinary items

176.500,0

509.800,0

658.124,1

Result before appropriations and taxes

605.000,0

2.445.700,0

1.242.789,5

Appropriations

-53.000,0

-72.800,0

-36.872,0

Direct taxes

2.400,0

-164.600,0

-186.317,1

 

 

 

 

Result for the financial year

554.400,0

2.208.300,0

1.019.600,5

 

 


Profit and loss account (t EUR)  

 

 

 

31.12.2005 12 months

PROFIT AND LOSS ACCOUNT  

 

TURNOVER  

2.757.000,0 

Change in finished goods and work-in-progress inv  

38.900,0 

Production for own use  

1.600,0 

Other operating income  

138.200,0 

Materials and services  

 

Materials, supplies and goods  

 

Purchases during the fiscal period  

-1.544.100,0 

Change in raw material inventories  

78.800,0 

Outsourced services  

-441.100,0 

Personnel expenses  

 

Salaries and wages  

-212.000,0 

Social security expenses  

 

Pension expenses  

-49.100,0 

Other social security expenses  

-20.800,0 

Depreciation and reductions in value  

 

Depreciation according to plan  

-263.000,0 

Other operating expenses  

-533.600,0 

OPERATING RESULT  

-49.200,0 

Financial income and expenses  

 

Income on investments in group companies  

93.100,0 

Income on investments in associated companies  

7.600,0 

Income on investments in other fixed assets  

4.300,0 

Other interest and financial income  

62.400,0 

Interest and other financial expenses  

-407.600,0 

RESULT BEFORE EXTRAORDINARY ITEMS  

-289.400,0 

Extraordinary items  

 

Extraordinary income  

24.600,0 

RESULT BEFORE CLOSING ENTRIES AND TAXES  

-264.800,0 

Closing entries  

 

Change in depreciation difference  

24.400,0 

Income taxes  

700,0 

 

 

RESULT FOR THE FISCAL PERIOD  

-239.700,0 

 

 

Summary of the balance sheet (t EUR)  

 

 

31.12.2005 12 months

31.12.2004 12 months

31.12.2003 12 months

Intangible assets

113.800,0

118.400,0

128.800,0

Tangible assets

1.848.300,0

1.959.700,0

2.058.800,0

Investments

13.420.600,0

13.420.000,0

12.474.700,0

Stocks

442.000,0

316.700,0

318.600,0

Current financial assets

2.472.500,0

1.939.500,0

3.805.500,0

Subscribed capital

1.382.100,0

1.423.300,0

1.469.300,0

Reserves

4.536.000,0

4.941.200,0

5.243.800,0

Retained earnings

4.115.700,0

4.439.100,0

2.756.200,0

Result for the financial year

-239.700,0

121.100,0

1.981.700,0

Subordinated loans

 

 

 

Accumulated appropriations

961.600,0

960.700,0

946.300,0

Provisions

19.000,0

8.100,0

9.200,0

Long-term debts

3.847.600,0

2.989.400,0

2.869.400,0

Current liabilities

3.674.900,0

2.871.400,0

3.510.500,0

 

 

 

 

Balance sheet total

18.297.200,0

17.754.300,0

18.786.400,0

 

 

Summary of the balance sheet (t EUR)  

 

 

31.12.2002 12 months

31.12.2001 12 months

31.12.2000 12 months

Intangible assets

136.600,0

132.500,0

28.660,1

Tangible assets

1.974.800,0

2.668.200,0

1.452.184,0

Investments

10.085.600,0

9.736.400,0

11.179.923,2

Stocks

322.000,0

309.100,0

140.944,3

Current financial assets

3.410.100,0

5.274.200,0

2.676.871,1

Subscribed capital

1.529.600,0

1.541.500,0

1.576.279,6

Reserves

5.614.000,0

5.693.800,0

5.919.847,2

Retained earnings

2.532.700,0

947.400,0

287.050,0

Result for the financial year

554.400,0

2.208.300,0

1.019.600,5

Subordinated loans

 

 

 

Accumulated appropriations

912.200,0

859.200,0

202.685,1

Provisions

10.400,0

9.900,0

6.770,2

Long-term debts

3.167.900,0

3.705.100,0

3.666.470,9

Current liabilities

1.607.900,0

3.155.200,0

2.799.879,2

 

 

 

 

Balance sheet total

15.929.100,0

18.120.400,0

15.478.582,6

 

 

Balance sheet (t EUR)  

 

 

31.12.2005 12 months

BALANCE SHEET  

 

ASSETS  

 

FIXED AND OTHER NON-CURRENT ASSETS  

 

Intangible assets  

 

Other capitalised expenses  

113.800,0 

Tangible assets  

 

Land and water areas  

35.200,0 

Buildings and constructions  

402.200,0 

Machinery and equipment  

1.301.800,0 

Other tangible assets  

109.100,0 

Investments  

 

Shares/Similar rights of ownership in group compa  

12.560.600,0 

Receivables from group companies  

597.000,0 

Shares/Similar rights of ownership in associated  

52.800,0 

Shares/Similar rights of ownership in other compa  

210.100,0 

Other receivables  

100,0 

CURRENT ASSETS  

 

Inventories and work-in-progress  

 

Materials and supplies  

204.400,0 

Work-in-progress  

11.100,0 

Finished goods  

215.600,0 

Other inventories  

10.900,0 

Receivables  

 

Long term receivables  

 

Short term receivables  

 

Trade receivables  

211.700,0 

Receivables from group companies  

1.839.400,0 

Receivables from associated companies  

5.500,0 

Loan receivables  

100,0 

Other receivables  

269.500,0 

Prepaid expenses and accrued income  

28.700,0 

Financial assets  

 

Cash in hand and at banks  

117.600,0 

 

 

BALANCE SHEET TOTAL  

18.297.200,0 

 

 

SHAREHOLDERS´ EQUITY AND LIABILITIES  

 

SHAREHOLDERS´ EQUITY  

 

Share capital, subscribed capital of a co-operati  

1.382.100,0 

Share premium  

4.182.100,0 

Other reserves  

 

Contingency reserve  

353.900,0 

Retained earnings (losses)  

4.115.700,0 

Result for the fiscal period  

-239.700,0 

ACCUMULATED CLOSING ENTRIES  

 

Depreciation difference  

961.600,0 

COMPULSORY PROVISIONS  

 

Other compulsory provisions  

19.000,0 

LIABILITIES  

 

Long term liabilities  

 

Bonds and notes  

2.952.400,0 

Loans from financial institutions  

764.900,0 

Loans from and other liabilities to group compani  

125.200,0 

Other loans and liabilities  

5.100,0 

Short term liabilities  

 

Loans from financial institutions  

368.600,0 

Advances received  

1.100,0 

Trade payables  

72.400,0 

Loans from and other liabilities to group compani  

1.936.600,0 

Loans from and other liabilities to associated co  

700,0 

Other loans and liabilities  

1.158.500,0 

Deferred income and accrued expenses  

137.000,0 

 

 

BALANCE SHEET TOTAL  

18.297.200,0 

 

 

Information about the audit  

 

Accounting period 31.12.2005

The auditor has approved the financial statement without remarks.

 

Auditors  

 

Name

Suomela Eero KHT                                PricewaterhouseCoopers Oy

 

 


Company´s ratios

 

Accounting period

31.12.2005

31.12.2004

31.12.2003

31.12.2002

31.12.2001

Volume

 

 

 

 

 

  Turnover EUR 1000

2.757.000,0

3.151.100,0

3.021.800,0

3.100.200,0

2.435.500,0

  Change in turnover in %

-12,5

4,3

-2,5

27,3

27,9

  Turnover/person EUR 1000

444,3

498,7

472,5

484,8

 

Profitability

 

 

 

 

 

  Operating margin in %

7,4

11,4

11,5

17,0

12,2

  Operating income in %

-1,7

3,9

4,3

10,3

6,2

  Return on investment in %

0,8

2,0

14,1

4,4

16,2

  Return on total assets in %

0,7

1,7

12,6

3,9

13,6

Liquidity

 

 

 

 

 

  Quick ratio

0,7

0,7

1,1

2,1

1,2

  Current ratio

0,8

0,8

1,2

2,3

1,3

Solvency

 

 

 

 

 

  Equity ratio in %

58,8

67,0

66,0

70,0

62,1

  Net gearing

0,7

0,4

0,5

0,4

0,6

  Relative indebtedness in %

273,5

186,2

210,9

154,3

282,0

Working capital

 

 

 

 

 

  Working capital ratio in %

21,0

14,5

15,3

16,4

19,5

  Inventories/turnover in %

16,0

10,1

10,5

10,4

12,7

  Sales receivable turnover in days

28

32

32

37

47

  Accounts payable turnover in days

13

24

20

24

33

 

 

Ratios of the line of business

 

Line of business 21120 Manufacture of paper and paperboard (71 kpl)

 

Year

2005

2004

2003

2002

2001

  Companies in the line

38

45

40

39

35

Volume

 

 

 

 

 

  Turnover EUR 1000

39.830,0

32.400,0

54.342,8

55.117,9

60.174,2

  Change in turnover in %

-9,2

2,5

-1,8

3,5

-0,7

  Turnover/person EUR 1000

221,6

224,0

206,3

228,0

234,4

Profitability

 

 

 

 

 

  Operating margin in %

8,6

9,6

11,5

13,3

12,2

  Operating income in %

1,2

3,9

4,8

8,0

5,9

  Return on investment in %

4,7

9,9

7,3

12,5

14,3

  Return on total assets in %

3,0

5,8

6,1

9,4

9,9

Liquidity

 

 

 

 

 

  Quick ratio

0,9

1,0

0,8

0,7

0,8

  Current ratio

1,3

1,2

1,2

1,2

1,2

Solvency

 

 

 

 

 

  Equity ratio in %

41,3

46,5

44,3

43,0

42,0

  Relative indebtedness in %

56,2

45,7

43,3

47,4

45,4

Working capital

 

 

 

 

 

  Working capital ratio in %

10,2

10,6

12,7

11,2

9,8

  Inventories/turnover in %

8,8

8,1

8,5

8,6

8,7

  Sales receivable turnover in days

34

33

28

37

32

  Accounts payable turnover in days

45

38

31

33

33

 

 

 

 

 

Line of business

All companies

Payment default risk

4,2%

9,4%

Bankruptcy risk

1,4%

1,0%

 

 

 

Text concerning the authorised signatures 

 

According to the statutes, the chairman of the Board and the managing director or the vice managing director sign for the firm separately, or two (2) members of the Board, jointly.

 

 

Authorised signatures 

 

Name

 

Nationality

Resigned

Almryd Hans Lars-Gunnar, Bromma

Authorised signatory

SE

 

170665

The authorised persons sign for the firm two jointly, or separately with a Board member.

Björling Lennart, Falun

Authorised signatory

SE

 

170654

The authorised persons sign for the firm two jointly, or separately with a Board member.

Dingertz Per Johan Wilhelm, Lidingö

Authorised signatory

SE

 

150455

The authorised persons sign for the firm two jointly, or separately with a Board member.

Feldreich Karl Johan, Falun

Authorised signatory

SE

 

170352

The authorised persons sign for the firm two jointly, or separately with a Board member.

Haberland Walter Hans Rudolf, Hagen

Authorised signatory

DE

 

240846

The authorised persons sign for the firm two jointly, or separately with a Board member.

Huttunen Antti-Jussi, Sevenoaks

Authorised signatory

FI

 

290154

The authorised persons sign for the firm two jointly, or separately with a Board member.

Håkansson Ulla Carina, Mora

Authorised signatory

SE

 

030861

The authorised persons sign for the firm two jointly, or separately with a Board member.

Kallio Jouni Antero, Esher

Authorised signatory

FI

 

220762

The authorised persons sign for the firm two jointly, or separately with a Board member.

Kasurinen Hannu Antero, Espoo

Authorised signatory

FI

 

140563

The authorised persons sign for the firm two jointly, or separately with a Board member.

Korhonen Kai Antero, Helsinki

Authorised signatory

FI

 

281251

The authorised persons sign for the firm two jointly, or separately with a Board member.

Kurkinen Jyrki Uolevi, Espoo

Authorised signatory

FI

 

200648

The authorised persons sign for the firm two jointly, or separately with a Board member.

Laaksonen Pekka Jaakko Tapani, Helsinki

Authorised signatory

FI

 

120456

The authorised persons sign for the firm two jointly, or separately with a Board member.

Laalo Jarmo Uolevi, Janakkala

Authorised signatory

FI

 

241046

The authorised persons sign for the firm two jointly, or separately with a Board member.

Nizovsky Riitta Liisa Helena, Helsinki

Authorised signatory

FI

 

270849

The authorised persons sign for the firm two jointly, or separately with a Board member.

Nordquist Peter Olof Tomas, Chelsea, London

Authorised signatory

SE

 

130861

The authorised persons sign for the firm two jointly, or separately with a Board member.

Paajanen-Sainio Ulla Annikki, Espoo

Authorised signatory

FI

 

060862

The authorised persons sign for the firm two jointly, or separately with a Board member.

Rauramo Markus Heikki Erdem, Helsinki

Authorised signatory

FI

 

230668

The authorised persons sign for the firm two jointly, or separately with a Board member.

Rettig Bernd Franz Georg, Hagen

Authorised signatory

DE

 

051056

The authorised persons sign for the firm two jointly, or separately with a Board member.

Ryöppönen Hannu Ragnvald, Rutland

Authorised signatory

FI

 

250352

The authorised persons sign for the firm separately. 

Sallander Björklund Anna Elisabe, Falun

Authorised signatory

SE

 

170858

The authorised persons sign for the firm two jointly, or separately with a Board member.

Siira Kirsi Maria, Helsinki

Authorised signatory

FI

 

160465

The authorised persons sign for the firm two jointly, or separately with a Board member.

Strandberg Erik Lars-Göran, Falun

Authorised signatory

SE

 

021253

The authorised persons sign for the firm two jointly, or separately with a Board member.

Suvanto Jari Olavi, Espoo

Authorised signatory

FI

 

210173

The authorised persons sign for the firm two jointly, or separately with a Board member.

Tammivuori Jyrki Ilari, Espoo

Authorised signatory

FI

 

020471

The authorised persons sign for the firm two jointly, or separately with a Board member.

Valkeinen Matti-Ilari, Kemi

Authorised signatory

FI

 

240564

The authorised persons sign for the firm two jointly, or separately with a Board member.

Wehlmann Wolf Ulrich, Essen

Authorised signatory

DE

 

101061

The authorised persons sign for the firm two jointly, or separately with a Board member.

Ågren Kjell Christer, Tukholma

Authorised signatory

SE

 

161254

The authorised persons sign for the firm two jointly, or separately with a Board member.

Aho Yrjö Antti, Joutseno

Holder of procuration

FI

 

030359

The procuration holders sign for the firm two jointly. 

Ahokas Pasi Pekka, Joutseno

Holder of procuration

FI

 

300862

The procuration holders sign for the firm two jointly. 

Alalauri Hannu Eerik, Helsinki

Holder of procuration

FI

 

120559

The procuration holders sign for the firm two jointly. 

Ansaharju Aulis Mikael, Janakkala

Holder of procuration

FI

 

090451

The procuration holders sign for the firm two jointly. 

Antti Sampo Edward, Oulu

Holder of procuration

FI

 

220861

The procuration holders sign for the firm two jointly. 

Anttila Kari Pertti Juhani, Helsinki

Holder of procuration

FI

 

171161

The procuration holders sign for the firm two jointly. 

Asmundi Anne Maria, Lappeenranta

Holder of procuration

FI

 

130765

The procuration holders sign for the firm two jointly. 

Auvinen Pekka Ari, Kemijärvi

Holder of procuration

FI

 

270663

The procuration holders sign for the firm two jointly. 

Bergqvist Leena Anneli, Helsinki

Holder of procuration

FI

 

120758

The procuration holders sign for the firm two jointly. 

Ekola Sauli Antero, Joroinen

Holder of procuration

FI

 

261052

The procuration holders sign for the firm two jointly. 

Eloranta Sakari Samuel, Imatra

Holder of procuration

FI

 

011259

The procuration holders sign for the firm two jointly. 

Eriksson Bo Sören, Falun

Holder of procuration

SE

 

130550

The procuration holders sign for the firm two jointly. 

Hatva Timo Sakari, Kotka

Holder of procuration

FI

 

020267

The procuration holders sign for the firm two jointly. 

Heiko Jukka Jaakko, Oulu

Holder of procuration

FI

 

241146

The procuration holders sign for the firm two jointly. 

Helkala Juha-Pekka, Imatra

Holder of procuration

FI

 

020157

The procuration holders sign for the firm two jointly. 

Hellstén Kauko Olavi, Varkaus

Holder of procuration

FI

 

111252

The procuration holders sign for the firm two jointly. 

Heusala Juhani Aukusti, Keminmaa

Holder of procuration

FI

 

150647

The procuration holders sign for the firm two jointly. 

Hietalahti Ville Viktor, Porvoo

Holder of procuration

FI

 

070771

The procuration holders sign for the firm two jointly. 

Hiltunen Tommi Tapani, Imatra

Holder of procuration

FI

 

020471

The procuration holders sign for the firm two jointly. 

Honkonen Eeva Anneli, Porvoo

Holder of procuration

FI

 

160449

The procuration holders sign for the firm two jointly. 

Huhta Pentti Tapani, Kotka

Holder of procuration

FI

 

110447

The procuration holders sign for the firm two jointly. 

Huostila Sanna-Mari, Kotka

Holder of procuration

FI

 

140267

The procuration holders sign for the firm two jointly. 

Hämäläinen Esa Pekka, Joensuu

Holder of procuration

FI

 

110663

The procuration holders sign for the firm two jointly. 

Hölttä Kari Heikki, Kotka

Holder of procuration

FI

 

020656

The procuration holders sign for the firm two jointly. 

Ignatius Jorma Kaarlo Olavi, Imatra

Holder of procuration

FI

 

121145

The procuration holders sign for the firm two jointly. 

Ilmasti Pentti Kalevi, Oulu

Holder of procuration

FI

 

170262

The procuration holders sign for the firm two jointly. 

Jalonen Pekka Tapio, Espoo

Holder of procuration

FI

 

130460

The procuration holders sign for the firm two jointly. 

Johansson Ari Kalevi, Imatra

Holder of procuration

FI

 

050760

The procuration holders sign for the firm two jointly. 

Juvonen Niina Marita, Ruokolahti

Holder of procuration

FI

 

260272

The procuration holders sign for the firm two jointly. 

Jäppinen Liisa Kaarina, Imatra

Holder of procuration

FI

 

310746

The procuration holders sign for the firm two jointly. 

Jäppinen Paavo Tapio, Imatra

Holder of procuration

FI

 

211246

The procuration holders sign for the firm two jointly. 

Järvelä Rainer Iikka Matias, Kemi

Holder of procuration

FI

 

231245

The procuration holders sign for the firm two jointly. 

Järveläinen Hannu Kalevi, Joroinen

Holder of procuration

FI

 

300353

The procuration holders sign for the firm two jointly. 

Jääskeläinen Antti Erkki, Espoo

Holder of procuration

FI

 

100872

The procuration holders sign for the firm two jointly. 

Kangas Kimmo Johannes, Kemijärvi

Holder of procuration

FI

 

271166

The procuration holders sign for the firm two jointly. 

Kankkunen Jukka Tapio, Imatra

Holder of procuration

FI

 

260561

The procuration holders sign for the firm two jointly. 

Karhapää Mauri Toivo Tapio, Ilomantsi

Holder of procuration

FI

 

190546

The procuration holders sign for the firm two jointly. 

Karhunen Markku Kalevi, Imatra

Holder of procuration

FI

 

290861

The procuration holders sign for the firm two jointly. 

Karjalainen Anna-Maija, Lappeenranta

Holder of procuration

FI

 

011162

The procuration holders sign for the firm two jointly. 

Karjula Matti Heikki, Porvoo

Holder of procuration

FI

 

011057

The procuration holders sign for the firm two jointly. 

Kartovaara Ilkka Kalervo, Kauniainen

Holder of procuration

FI

 

100844

The procuration holders sign for the firm two jointly. 

Kasurinen Ilkka Juhani, Taipalsaari

Holder of procuration

FI

 

030864

The procuration holders sign for the firm two jointly. 

Keltti Heikki Antero, Oulu

Holder of procuration

FI

 

160849

The procuration holders sign for the firm two jointly. 

Kiiski Seppo Antero, Kotka

Holder of procuration

FI

 

060453

The procuration holders sign for the firm two jointly. 

Kinnunen Karri Jyri-Pekka, Imatra

Holder of procuration

FI

 

150856

The procuration holders sign for the firm two jointly. 

Kippo Saara Marjukka, Joutseno

Holder of procuration

FI

 

231260

The procuration holders sign for the firm two jointly. 

Kiviranta Juha Erkki, Imatra

Holder of procuration

FI

 

130970

The procuration holders sign for the firm two jointly. 

Koivuniemi Timo Antero, Imatra

Holder of procuration

FI

 

060348

The procuration holders sign for the firm two jointly. 

Koponen Hilkka-Liisa, Varkaus

Holder of procuration

FI

 

120149

The procuration holders sign for the firm two jointly. 

Korhonen Kati Anne-Maarit, Helsinki

Holder of procuration

FI

 

181078

The procuration holders sign for the firm two jointly. 

Kortelainen Veli-Antti Kalevi, Varkaus

Holder of procuration

FI

 

231244

The procuration holders sign for the firm two jointly. 

Kostet Matti Esa Yrjänä, Helsinki

Holder of procuration

FI

 

190348

The procuration holders sign for the firm two jointly. 

Kurppa Harri Olavi, Kotka

Holder of procuration

FI

 

170457

The procuration holders sign for the firm two jointly. 

Kuuppo Tuomo Pentti, Osoite tuntematon

Holder of procuration

FI

 

311261

The procuration holders sign for the firm two jointly. 

Kärkkäinen Jari Antero, Joroinen

Holder of procuration

FI

 

301158

The procuration holders sign for the firm two jointly. 

Laakso Heli Piia Marjaana, Heinola

Holder of procuration

FI

 

261273

The procuration holders sign for the firm two jointly. 

Laitinen Leena Kyllikki, Joroinen

Holder of procuration

FI

 

061048

The procuration holders sign for the firm two jointly. 

Lampinen Ismo Unto Ilari, Anjalankoski

Holder of procuration

FI

 

110955

The procuration holders sign for the firm two jointly. 

Langenskiöld Tom Fabian, Sevenoaks

Holder of procuration

FI

 

181066

The procuration holders sign for the firm two jointly. 

Lappalainen Ismo Veikko Kalevi, Varkaus

Holder of procuration

FI

 

040964

The procuration holders sign for the firm two jointly. 

Laukkanen Kimmo Petri Juho, Kemi

Holder of procuration

FI

 

041262

The procuration holders sign for the firm two jointly. 

Laukkanen Lauri Jaakko, Joensuu

Holder of procuration

FI

 

310846

The procuration holders sign for the firm two jointly. 

Lehtola Jouko Antero, Imatra

Holder of procuration

FI

 

010246

The procuration holders sign for the firm two jointly. 

Lehtola Juha Kalervo, Raisio

Holder of procuration

FI

 

280566

The procuration holders sign for the firm two jointly. 

Leskinen Petteri Erik Johannes, Lappeenranta

Holder of procuration

FI

 

040572

The procuration holders sign for the firm two jointly. 

Lindell Nils Henry Johannes, Imatra

Holder of procuration

FI

 

210452

The procuration holders sign for the firm two jointly. 

Lindholm Reijo Juhani, Kemi

Holder of procuration

FI

 

200145

The procuration holders sign for the firm two jointly. 

Luttinen Aila Marjaana, Oulunsalo

Holder of procuration

FI

 

290557

The procuration holders sign for the firm two jointly. 

Manskinen Jukka Pekka, Heinola

Holder of procuration

FI

 

080469

The procuration holders sign for the firm two jointly. 

Mantere Mikko Kaarlo, Kemi

Holder of procuration

FI

 

020358

The procuration holders sign for the firm two jointly. 

Marttila Arvi Antero, Kotka

Holder of procuration

FI

 

040946

The procuration holders sign for the firm two jointly. 

Marttila Jukka Arvo Elias, Helsinki

Holder of procuration

FI

 

060945

The procuration holders sign for the firm two jointly. 

Mikkilä Ari Juhani, Imatra

Holder of procuration

FI

 

040658

The procuration holders sign for the firm two jointly. 

Myllykoski Hannu Sakari, Kemi

Holder of procuration

FI

 

180749

The procuration holders sign for the firm two jointly. 

Mäkimattila Kalle Juha, Hamina

Holder of procuration

FI

 

180164

The procuration holders sign for the firm two jointly. 

Mänttäri Jakke Veli, Joutseno

Holder of procuration

FI

 

200756

The procuration holders sign for the firm two jointly. 

Mänttäri Liisa Irmeli, Joutseno

Holder of procuration

FI

 

241065

The procuration holders sign for the firm two jointly. 

Määttänen Ari-Pekka, Lappeenranta

Holder of procuration

FI

 

250568

The procuration holders sign for the firm two jointly. 

Nevalainen Anne Maritta, Kotka

Holder of procuration

FI

 

171055

The procuration holders sign for the firm two jointly. 

Niemelä Lassi Olavi, Kotka

Holder of procuration

FI

 

261050

The procuration holders sign for the firm two jointly. 

Nieminen Mikko Pekka, Varkaus

Holder of procuration

FI

 

270473

The procuration holders sign for the firm two jointly. 

Niiniaho Seppo Tuomo, Helsinki

Holder of procuration

FI

 

130660

The procuration holders sign for the firm two jointly. 

Nikupeteri Jaana Maria Hannele, Oulu

Holder of procuration

FI

 

070864

The procuration holders sign for the firm two jointly. 

Nopanen Markku Antero, Hamina

Holder of procuration

FI

 

261048

The procuration holders sign for the firm two jointly. 

Nuottamo Ohto Mikael, Lappeenranta

Holder of procuration

FI

 

250852

The procuration holders sign for the firm two jointly. 

Oksanen Armi Anneli, Helsinki

Holder of procuration

FI

 

040753

The procuration holders sign for the firm two jointly. 

Paananen Esko Johannes, Imatra

Holder of procuration

FI

 

151156

The procuration holders sign for the firm two jointly. 

Pajari Alpo Sakari, Imatra

Holder of procuration

FI

 

030154

The procuration holders sign for the firm two jointly. 

Panula Reino Artturi, Varkaus

Holder of procuration

FI

 

041148

The procuration holders sign for the firm two jointly. 

Parviainen Kauko Ensio, Imatra

Holder of procuration

FI

 

260449

The procuration holders sign for the firm two jointly. 

Pentikäinen Markku Juha, Helsinki

Holder of procuration

FI

 

081253

The procuration holders sign for the firm two jointly. 

Penttinen Kyösti Tapani, Pyhtää

Holder of procuration

FI

 

091247

The procuration holders sign for the firm two jointly. 

Piiparinen Pasi Juhani, Imatra

Holder of procuration

FI

 

011161

The procuration holders sign for the firm two jointly. 

Pitkänen Sami Sulo Ensio, Espoo

Holder of procuration

FI

 

040248

The procuration holders sign for the firm two jointly. 

Pokkinen Jorma Timo Uolevi, Tampere

Holder of procuration

FI

 

270148

The procuration holders sign for the firm two jointly. 

Potka Veli-Jussi Olavi, Helsinki

Holder of procuration

FI

 

190859

The procuration holders sign for the firm two jointly. 

Pöllänen Pekka Johannes, Lahti

Holder of procuration

FI

 

031147

The procuration holders sign for the firm two jointly. 

Pöyhönen Niilo Petter Laurinpoik, Helsinki

Holder of procuration

FI

 

120653

The procuration holders sign for the firm two jointly. 

Rauhala Tiina Johanna, Kemi

Holder of procuration

FI

 

210368

The procuration holders sign for the firm two jointly. 

Rautaoja Jarkko Tapio, Heinola

Holder of procuration

FI

 

110264

The procuration holders sign for the firm two jointly. 

Rouhunkoski Yrjö Heikki, Helsinki

Holder of procuration

FI

 

190543

The procuration holders sign for the firm two jointly. 

Ruokolainen Hannu Tapani, Oulu

Holder of procuration

FI

 

070146

The procuration holders sign for the firm two jointly. 

Rämö Arto Heikki Juhani, Hämeenlinna

Holder of procuration

FI

 

040967

The procuration holders sign for the firm two jointly. 

Räty Asko Ilmari, Helsinki

Holder of procuration

FI

 

150845

The procuration holders sign for the firm two jointly. 

Saarinen Ismo Ilari, Lappeenranta

Holder of procuration

FI

 

091060

The procuration holders sign for the firm two jointly. 

Salste Matti Kullervo, Imatra

Holder of procuration

FI

 

050743

The procuration holders sign for the firm two jointly. 

Schildt Seppo Kalevi, Meerbusch-Strümp

Holder of procuration

FI

 

290446

The procuration holders sign for the firm two jointly. 

Siitonen Jussi Pekka Kaarlo, Kirkkonummi

Holder of procuration

FI

 

041069

The procuration holders sign for the firm two jointly. 

Song Wangqiu, Shanghai

Holder of procuration

FI

 

300868

The procuration holders sign for the firm two jointly. 

Suominen Raimo Sakari, Kempele

Holder of procuration

FI

 

130460

The procuration holders sign for the firm two jointly. 

Suur-Hamari Tuija Anneli, Kotka

Holder of procuration

FI

 

070169

The procuration holders sign for the firm two jointly. 

Suursalmi Pekka Juhani, Heinola

Holder of procuration

SE

 

120548

The procuration holders sign for the firm two jointly. 

Swartling Hans Christian, Shanghai

Holder of procuration

SE

 

130458

The procuration holders sign for the firm two jointly. 

Tahvanainen Veli-Matti Antero, Helsinki

Holder of procuration

FI

 

060448

The procuration holders sign for the firm two jointly. 

Tanner Riitta Katariina, Helsinki

Holder of procuration

FI

 

290662

The procuration holders sign for the firm two jointly. 

Taukojärvi Minna Helena, Helsinki

Holder of procuration

FI

 

070467

The procuration holders sign for the firm two jointly. 

Tehomaa Jarkko Vilhelm, Kemi

Holder of procuration

FI

 

030265

The procuration holders sign for the firm two jointly. 

Tuomivaara Heikki Tuomo Sakari, Loviisa

Holder of procuration

FI

 

250474

The procuration holders sign for the firm two jointly. 

Varis Ville Aleksi, Varkaus

Holder of procuration

FI

 

160673

The procuration holders sign for the firm two jointly. 

Vehviläinen Antti Juhani, Espoo

Holder of procuration

FI

 

210455

The procuration holders sign for the firm two jointly. 

Vesanto Risto Pekka, Imatra

Holder of procuration

FI

 

051043

The procuration holders sign for the firm two jointly. 

Vesmanen Anu Marjut, Kirkkonummi

Holder of procuration

FI

 

170964

The procuration holders sign for the firm two jointly. 

Virtanen Voitto Aarre Olavi, Imatra

Holder of procuration

FI

 

140247

The procuration holders sign for the firm two jointly. 

Ylikangas Veli Tapio, Kemijärvi

Holder of procuration

FI

 

050348

The procuration holders sign for the firm two jointly. 

Åkerlund Kirsi Marjaana, Imatra

Holder of procuration

FI

 

190870

The procuration holders sign for the firm two jointly. 

Lahtela Erkki Veli, Kemijärvi

Holder of procuration

FI

Right expired on 14.11.2006

070245

The procuration holders sign for the firm two jointly. 

Martikainen Seppo Matti Juhani, Kemijärvi

Holder of procuration

FI

Right expired on 14.11.2006

231242

The procuration holders sign for the firm two jointly. 

Diesen Magnus Christopher, Kauniainen

Holder of procuration

FI

Right expired on 11.09.2006

210144

The procuration holders sign for the firm two jointly. 

Kyttälä Osmo Markku Kalevi, Helsinki

Holder of procuration

FI

Right expired on 11.09.2006

150543

The procuration holders sign for the firm two jointly. 

Lahtinen Marjaliisa Anneli, Heinola

Holder of procuration

FI

Right expired on 11.09.2006

290844

The procuration holders sign for the firm two jointly. 

Saarela Kauko Tapio, Kotka

Holder of procuration

FI

Right expired on 14.06.2006

210952

The procuration holders sign for the firm two jointly. 

Stade Yngve Arneson, Danderyd

Authorised signatory

SE

Right expired on 30.03.2006

131147

The authorised persons sign for the firm two jointly, or separately with a Board member.

Suuraho Risto, Kerava

Holder of procuration

FI

Right expired on 30.03.2006

190546

The procuration holders sign for the firm two jointly. 

Kangas Jorma Pellervo, Helsinki

Holder of procuration

FI

Right expired on 13.03.2006

051139

The procuration holders sign for the firm two jointly. 

Pelkonen Arno Lauri Johannes, Helsinki

Holder of procuration

FI

Right expired on 13.03.2006

110554

The procuration holders sign for the firm two jointly. 

Tevä Erkki Olavi, Imatra

Holder of procuration

FI

Right expired on 13.03.2006

040544

The procuration holders sign for the firm two jointly. 

 

 

 

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions