MIRA INFORM REPORT

 

 

Report Date :

1st January, 2007

 

IDENTIFICATION DETAILS

 

Name :

ADVANSA SASA POLYESTER SANAYI A.S.

 

 

Registered Office :

Adana Chamber of Industry and Commerce

 

 

Country :

Turkey

 

 

Financials (as on) :

30.09.2006

 

 

Date of Incorporation :

08.11.1966

 

 

Com. Reg. No.:

5722

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture and trade of polyester fiber, yarn .

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 2.5 million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

COMPANY IDENTIFICATION

 

NAME

:

ADVANSA SASA POLYESTER SANAYI A.S.

ADDRESS

:

Head Office & Factory: Tarsus Yolu 13.Km Adana/ Turkey

PHONE NUMBER

:

90-322-441 00 53

90-322-441 00 54

FAX NUMBER

:

90-322-441 01 14

90-322-441 02 73

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE / NO

:

Besocak / 7520002730

REGISTRATION NUMBER

:

5722

REGISTERED OFFICE

:

Adana Chamber of Industry and Commerce

DATE ESTABLISHED

:

08.11.1966

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

AUTHORIZED CAPITAL

:

YTL 500,000,000

PAID-IN CAPITAL

:

YTL 216,300,000

HISTORY

:

At the Board of Directors Meeting dated 27.03.2000, the name of the subject “Sasa Suni ve Sentetik Elyaf Sanayi A.S.” has been decided to be changed to “Sasa Dupont Sabanci Polyester Sanayi A.S.”.

 

According to the decision taken at the Board of Directors Meeting dated 27.12.2002, the paid-in capital was increased from YTL 14,420 thousand to YTL 72,100 thousand in 2003.

 

According to the decision taken at the Board of Directors Meeting Dated 04.11.2003, the paid-in capital was increased from YTL 72,100,000  to YTL 180,250,000

 

The name of the subject was changed from “SASA DUPONT SABANCI POLYESTER SANAYI A.S.” to “ADVANSA SASA POLYESTER SANAYI A.S.” on 28.03.2005 (Commercial Registry Gazette Date/No: 01.04.2005/6273)

 

The authorized capital was increased from YTL 75,000,000 to YTL 500,000,000 on 28.03.2005 (Commercial Registry Gazette Date/No: 01.04.2005/6273).

 

 

 

The paid-in capital was increased from YTL 180,250,000 to YTL 216,300,000 on 31.05.2005 (Commercial Registry Gazette Date/No: 03.06.2005/6317). YTL 2,055,445.16 of this increase is decided to be financed by real estate sale income and YTL 33,994,554.84 by equity items.

 

 


OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Advansa B.V

Europlus Investment Holdings Ltd.

Others

 

51 %

15,32  %

33,68 % 

 

 

 

The shares of the subject are quoted at Istanbul Stock Exchange.

 

SUBSIDIARIES

:

Name of the Subsidiary

 

Bimsa Uluslararasi Is Bilgi ve Yonetim Sistemleri A.S.

Cevko Cevre Koruma Ambalaj Atiklari Deg. Vakfi 

Enerjisa Enerji Uretim A.S.

 

Share (%)

 

10

20

0,90

BOARD OF DIRECTORS

:

Ziya Engin Tuncay

Mehmet Mesut Ada

Osman Sami Betil

Mehmet Yasar Atacik

Tamer Guven

 

Chairman

Vice-Chairman

Member

Member

Member

 

DIRECTORS

:

Bunyamin Sarioglu

Mehmet Doner

General Manager

Financial Director

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Manufacture and trade of polyester fiber, yarn

 

The subject was also dealing with manufacture and trade of pet bottles and pet chips. At the General Assembly Meeting on 22.06.2006, it has decided to transfer the activity of  manufacture and trade of pet bottles and pet chips to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.”. On 30.06.2006, the activity of manufacture and trade of pet bottles and pet chips was transferred to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.” with the value of EUR 90,000,000. Also, 177 employees employed at the department in which pet bottles and pet chips are manufactured were transferred to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.”on 01.07.2006.

 

The subject also rented some buildings at the factory located at “Tarsus Yolu 13.Km Adana/Turkey” to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.” for a period of 49 years.

 

The subject is also the unauthorized agency of Aksigorta A.S.

 

NUMBER OF EMPLOYEES

:

1,641

 

NET SALES

 

 

 

 

 

 

 

 

:

(YTL Thousand)

 

2,825

9,165

21,363

31,919

58,222

80,493

147,817

239,733

409,581

462,718

546,139

675,226

620,801

420,411

 

 

(1993)

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)

(2003)

(2004)

(2005)

(1.1-30.09.2006)

 

 

 

The financial figures of 31.12.2003 and 31.12.2004 are inflation adjusted financial statements according to Capital Market Council's Notification Series XI No: 25 based IAS.

 

The statements of 31.12.2005 and 30.09.2006 are prepared according to Capital Market Council's Notification Series XI No: 25 based IAS. As there was a decline at cumulative inflation rate, inflation adjustment has not been applied to the financial statements of 31.12.2005 and 30.09.2006.

 


PRODUCTION

:

DMT (Tons)

124,402

129,260

126,508

125,412

140,807

210,647

228,053

199,883

105,837

78,513

208,273

166,797

 

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)

 

 

There occurred a fire at DMT production plant in Adana on 21.06.2002. The total damage at this plant was stated to be USD 29,269,038 by the insurance expertise. As of 30.06.2003 DMT production plant has re-started operation gradually. While the DMT production facility which provides partial raw material needs of Adana factory was out of service, the subject imported DMT.

 

 

 

Yarn (Tons)

26,292

26,780

28,729

27,583

39,107

43,806

36,313

33,796

29,642

34,100

40,051

22,484

 

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)

 

 

Pet Bottle (Tons)

11,519

12,741

13,759

16,412

15,919

16,923

17,421

11,354

11,589

14,824

17,495

34,404

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)

 

 

 

The subject transferred the activity of manufacture and trade of pet bottles and pet chips to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.” on 30.06.2006.

 

 

 

Fiber-Glass  (Tons)

47,260

64,555

69,616

74,955

78,406

105,374

116,223

85,236

91,216

88,379

109,855

102,671

 

 

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)


 

 

 

 

Poy (Tons)

48,892

56,707

60,326

64,376

60,473

93,841

94,458

86,238

72,053

67,264

83,556

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

 

 

 

 

 

 

 

Chips (Tons)

18,068

47,795

44,483

72,554

77,785

113,060

101,199

75,628

89,477

110,967

109,141

131,341

 

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)

 

 

The subject transferred the activity of manufacture and trade of pet bottles and pet chips to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.” on 30.06.2006.

 

 

 

Tops (Tons)

4,358

4,371

3,261

3,686

2,513

3,370

3,799

 

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)

 

 

IMPORT VALUE

 

:

(USD)

97,862,478

154,759,540

112,959,013

170,648,196

147,572,000

108,755,319

133,402,489

100,110,387

90,253,751

154,553,984

213,317,128

238,784,517

 

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)

(2003)

(2004)

(2005)

MERCHANDISE IMPORTED

:

Investment goods, raw materials, chemical materials, paint, packages and spare parts

 

IMPORT COUNTRIES

 

:

Germany, U.S.A., France, U.K., Italy, Belgium, Japan , Israel….

 

EXPORT VALUE

:

USD 99,336,152

USD 142,433,437             USD 123,608,623

USD 127,107,830

YTL 20,964,079

YTL 39,749,351

USD 93,447,779

USD 114,323,480

USD 96,495,767

USD 92,856,548

YTL 231,327 thousand

YTL 203,104 thousand

YTL 151,360 thousand

 

(1994)

(1995)

(1996)

(1997)

(1998)

(1999)

(2000)

(2001)

(2002)
(2003)

(2004)

(2005)

(1.1-30.09.2006)

EXPORT COUNTRIES

 

:

UK, Italy, Spain, Egypt, Syria ,USA, Tunisia, Algeria, Egypt, Morocco, Slovenia, Russia, Bulgaria, Romania, Slovakia, Czech Republic, Lithuania, Estonia, Austria, Finland, Sweden, Norway, Belgium, Germany…

 

MERCHANDISE EXPORTED

 

:

Synthetic stable fibers, filament yarns, polyesters, organic dyes, pigments, tubes, hoses…

 

PREMISES

:

Head Office & Factory : Tarsus Yolu 13.Km Adana

 

The subject sold Kurtkoy Teksturize Yarn Facility (which was idle) and some machinery at the factory

 

FIXED CAPITAL INVESTMENTS

:

Investments are going on.

 

 

TREND OF BUSINESS

:

There was a decline at sales volume in nominal terms in 2005 and there appears a slowdown at business volume in the first 9 months of 2006. The subject transferred the activity of manufacture and trade of pet bottles and pet chips to “Artensa Kimyevi Maddeler ve Pet Ambalaj Malzemeleri Sanayi A.S.” on 30.06.2006.

COMMERCIAL MORALITY

:

Good

SIZE OF BUSINESS

:

Giant

 

 

FINANCE

 

MAIN DEALING BANKERS

:

Akbank Merkez branch in Adana

Akbank Kadikoy branch in Istanbul

Akbank Cukurova Kurumsal branch in Adana

Akbank Merkez branch in Izmir

Akbank Merkez branch in Ankara

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOR

:

Prompt; banks report satisfactory experiences.

 

According to the official registries between 01.01.2000-15.11.2006, there are no protested bills and non-paid cheques registered in the former name (Sasa Dupont) or the current name (Advansa Sasa) of the subject.

 

KEY FINANCIAL ELEMENTS

(YTL Thousand)

:

 

Net Sales

Operating Loss

Net Loss

2003

546,139

-55,218

-25,748

2004

675,226

-248,845

-203,045

 

 

COMMENT ON FINANCIAL POSITION

 

BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS

 

The statements of 31.12.2005 and 30.09.2006 are prepared according to Capital Market Council's Notification Series XI No: 25 based IAS. As there was a decline at cumulative inflation rate, inflation adjustment has not been applied to the financial statements of 31.12.2005 and 30.09.2006.

 

FINANCIAL STRUCTURE (SUFFICENCY OF OWN RESOURCES)

 

High

 

As of 30.09.2006

LIQUIDITY

 

High

 

As of 30.09.2006

PROFITABILITY

 

The subject had persistent operating and net losses in 2003, 2004, 2005 and  operating loss in the first 9 months of 2006. However it had high profitability due to other income in the first 9 months of 2006.

 

GAP BETWEEN COLLECTION-PAYMENT

PERIODS

 

Unfavorable

 

Between 1.1-30.09.2006

GENERAL FINANCIAL

POSITION

 

Capitalization and liquidity was high as of 31.12.2005 however the subject had persistent operating and net losses in 2003, 2004, 2005 and  operating loss in the first 9 months of 2006. However it had high profitability due to other income in the first 9 months of 2006.

 

 

 

CREDIT OPINION

 

OUR RISK OPINION

 

:

Ba

CREDIT OPINION WITHOUT OBLIGATION

 

:

We are of the opinion that business relation is admissible with the subject company in view of its capitalization, liquidity, size and payment behavior. However taking into account its persistent operating losses we are of the opinion that a max granted credit should be EUR 2.5 million.

 

 

 

 

 

Incr. in producers’ price index

 

Average YTL/$

Average YTL/EUR

Average YTL/GBP

(1998)

54.30 %

0.2657

0.2967

0.4410

(1999)

62.90 %

0.4278

0.4518

0.6843

(2000)

32.70 %

0.6251

0.5774

0.9480

(2001)

88.60 %

1.1991

1.0714

1.7300

(2002)

30.80 %

1.5168

1.3741

2.2001

(2003)

13.90 %

1.5302

1.7141

2.4982

(2004)

13.84 %

1.4266

1.7666

2.6001

(2005)

2.66 %

1.3499

1.6882

2.4623

(1.1.-30.09.2006)

11.54 %

1.4266

1.7739

2.5892

(1.1.-30.11.2006)

11.72 %

1.4325

1.7936

2.6266

 


Statements of 31.12.2005 and 30.09.2006 are prepared according to Capital Market Council's Notification Series XI No: 25 based IAS

 

(Inflation adjustment has not been applied to the statements of 31.12.2005 and 30.09.2006 )          

            

BALANCE SHEETS

            

 

 

YTL Thousand

 

 

 

YTL Thousand

 

 

 

 

 

31.12.05

 

 

 

30.9.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

269.308

 

0,39

 

258.095

 

0,44

 

 

 Cash and Cash Equivalents

30.457

 

0,04

 

41.023

 

0,07

 

 

 Marketable Securities

0

 

0,00

 

0

 

0,00

 

 

 Account Receivable (net)

108.389

 

0,16

 

81.237

 

0,14

 

 

 Due from Related Parties

11.590

 

0,02

 

20.643

 

0,04

 

 

 Other Receivable

4.832

 

0,01

 

6.522

 

0,01

 

 

 Inventories

97.950

 

0,14

 

93.142

 

0,16

 

 

 Other Current Assets

16.090

 

0,02

 

15.528

 

0,03

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

423.677

 

0,61

 

325.415

 

0,56

 

 

 Long-term Receivable

0

 

0,00

 

0

 

0,00

 

 

 Due from Related Parties

0

 

0,00

 

0

 

0,00

 

 

 Financial Assets

8.609

 

0,01

 

3.854

 

0,01

 

 

 Tangible Fixed Assets (net)

403.111

 

0,58

 

313.123

 

0,54

 

 

 Intangible Assets

4.585

 

0,01

 

993

 

0,00

 

 

 Other Non-Current Assets

7.372

 

0,01

 

7.445

 

0,01

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

692.985

 

1,00

 

583.510

 

1,00

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

220.517

 

0,32

 

134.086

 

0,23

 

 

 Financial Loans

75.911

 

0,11

 

82.451

 

0,14

 

 

 Accounts Payable

13.618

 

0,02

 

21.866

 

0,04

 

 

 Due to Related Parties

121.833

 

0,18

 

19.551

 

0,03

 

 

 Advances from Customers

341

 

0,00

 

1.159

 

0,00

 

 

 Provisions

3.556

 

0,01

 

4.798

 

0,01

 

 

 Other Current Liabilities

5.258

 

0,01

 

4.261

 

0,01

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

105.509

 

0,15

 

28.646

 

0,05

 

 

 Financial Loans

0

 

0,00

 

0

 

0,00

 

 

 Long Term Payable

0

 

0,00

 

0

 

0,00

 

 

 Due to Related Parties

65.953

 

0,10

 

0

 

0,00

 

 

 Other Long-term Liabilities

0

 

0,00

 

0

 

0,00

 

 

 Provisions

14.389

 

0,02

 

12.384

 

0,02

 

 

 Deferred Tax Liability

25.167

 

0,04

 

16.262

 

0,03

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

366.959

 

0,53

 

420.778

 

0,72

 

 

 Paid-in Capital

216.300

 

0,31

 

216.300

 

0,37

 

 

 Reserves

19.002

 

0,03

 

19.002

 

0,03

 

 

 Revaulation Fund

196.213

 

0,28

 

196.213

 

0,34

 

 

 Accumulated Profits (Losses)

0

 

0,00

 

-64.556

 

-0,11

 

 

 Net Profit (loss)

-64.556

 

-0,09

 

53.819

 

0,09

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

692.985

 

1,00

 

583.510

 

1,00

 

 

 

INCOME STATEMENTS

 

 

 

YTL Thousand

 

 

 

YTL Thousand

 

 

 

 

 

2005

 

 

 

1.1-30.09.2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

620.801

 

1,00

 

420.411

 

1,00

 

 

 Cost of Goods Sold

602.451

 

0,97

 

384.195

 

0,91

 

 

Gross Profit

18.350

 

0,03

 

36.216

 

0,09

 

 

 Operating Expenses

55.028

 

0,09

 

37.804

 

0,09

 

 

Operating Profit

-36.678

 

-0,06

 

-1.588

 

0,00

 

 

 Other Income

50.555

 

0,08

 

167.556

 

0,40

 

 

 Other Expenses

16.834

 

0,03

 

33.405

 

0,08

 

 

 Financial Income-Expenses(net)

-57.891

 

-0,09

 

-87.649

 

-0,21

 

 

 Net Monetary Position Gain (Loss)

0

 

0,00

 

0

 

0,00

 

 

Profit (loss) Before Tax

-60.848

 

-0,10

 

44.914

 

0,11

 

 

 Tax Payable

-3.708

 

-0,01

 

8.905

 

0,02

 

 

Net Profit (loss)

-64.556

 

-0,10

 

53.819

 

0,13

 

 

 


FINANCIAL RATIOS

 

 

 

2005

 

 

 

1.1-30.09.2006

 

 

 

 

LIQUIDITY RATIOS

 

 

 

 

 

 

 

 

 

Current Ratio

1,22

 

 

 

1,92

 

 

 

 

Acid-Test Ratio

0,70

 

 

 

1,11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET STRUCTURE RATIOS

 

 

 

 

 

 

 

 

 

Inventory/Total Assets

0,14

 

 

 

0,16

 

 

 

 

Short-term Receivable/Total Assets

0,18

 

 

 

0,19

 

 

 

 

Tangible Assets/Total Assets

0,58

 

 

 

0,54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TURNOVER RATIOS

 

 

 

 

 

 

 

 

 

Inventory Turnover

6,15

 

 

 

4,12

 

 

 

 

Stockholders' Equity Turnover

1,69

 

 

 

1,00

 

 

 

 

Asset Turnover

0,90

 

 

 

0,72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL STRUCTURE

 

 

 

 

 

 

 

 

 

Stockholders' Equity/Total Assets

0,53

 

 

 

0,72

 

 

 

 

Current Liabilities/Total Assets

0,32

 

 

 

0,23

 

 

 

 

Financial Leverage

0,47

 

 

 

0,28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFITABILITY RATIOS

 

 

 

 

 

 

 

 

 

Net Profit/Stockholders' Eq.

-0,18

 

 

 

0,13

 

 

 

 

Operating Profit Margin

-0,06

 

 

 

0,00

 

 

 

 

Net Profit Margin

-0,10

 

 

 

0,13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COLLECTION-PAYMENT

 

 

 

 

 

 

 

 

 

Average Collection Period (days)

62,85

 

 

 

69,56

 

 

 

 

Average Payable Period (days)

8,14

 

 

 

20,49

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions