MIRA INFORM REPORT

 

 

Report Date :

1st January, 2007

 

IDENTIFICATION DETAILS

 

Name :

ELECTRICS ELMEC INO FAIS S.A.

 

 

Registered Office :

9 Konstantinoupoleos, 11855, Athens, Attiki

 

 

Country :

Greece

 

 

Financials (as on) :

30.06.2005

 

 

Date of Incorporation :

24.11.1992

 

 

Legal Form :

Societe Anonyme 

 

 

Line of Business :

Representations, exclusive imports and wholesale trade of electric material, measurement instruments, audio systems and  automations. Electric and mechanical engineering consultants.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Euro 90,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Name & Address

 

ELECTRICS ELMEC INO FAIS S.A.

 

9 Konstantinoupoleos, 11855, Athens, Attiki

Tel.       : 210 3424246

Fax       : 210 3424168

E-mail   : elelmec@hol.gr

 

 

Sector  

 

Trade (Electric - Electronic Material)

 

 

Year Established

 

1992

 

 

Chairman   

 

Mary Ino. Fais

 

 

Managing Director 

 

Sam Mor. Fais

 

 

Capital 

 

Euro 333.984

 

 

Shareholders Equity   

 

Euro 410.862 (30/6/2005)

 

 

Total Net Sales  

 

Euro 838.310 (1/7/2004 - 30/6/2005)

 

 

Net Income for the Year Before Tax   

 

Euro 125.458 (1/7/2004 - 30/6/2005)

 

 

Staff of employees

 

9

 

 

FINANCIAL STATUS   

 
Satisfactory
 
 

PAYMENT RECORD     

 
Prompt
 
 

TREND             

 
Upward
 
 

GOV. GAZETTE No                  

 
05261/1992  T
 
 

AX REGISTR. No                

 
 094335579
 
 

No OF THE REGISTER OF SOCIETE ANONYME

 
027606 /002 /Β /92 /400
                         
                                                      

MEMBER OF                 

 
ATHENS CHAMBER OF COMMERCE & INDUSTRY  
             

GENERAL REG. No.      

 
0123270      
 
                                          

EXPORTS REG. No.                 

 
0023867
 
 

LEGAL FORM

 
Societe Anonyme  
 
                                      

DATE ESTABLISHED

 
1992     
 
                                              

HEAD OFFICE

 
Athens, Attiki   
 
                                      

DURATION

 
Up to year 2092
 
 

HISTORY

                                                                    
Established in Glyfada (96 Vouliagmenis Ave. & 65 Miltiadou), on  24.11.1992. On 2.6.97 (Gov.Gaz.No.: 2608/97) subject moved its head office to its present address.
 
 

ACTIVITY

                                                                     
Representations, exclusive imports and wholesale trade of electric material, measurement instruments, audio systems and  automations. Electric and mechanical engineering consultants
 
 

PREMISES

 
(as declared )
 
 

HEAD OFFICE-WAREHOUSE

 
9 Konstantinoupoleos, 118-55 Athens, Attiki, rented.   
                                                             

WAREHOUSE

 
Str. Dangli & Rikaki, 104-45 Athens, Attiki, rented, covered area 1,000 m2.                                                         
                                                                               
Above mentioned premises are owned by FAIS family.
 
 

STAFF                                                                       

 
Employees      :  9 persons
 
 

SHAREHOLDERS

 
(as declared)                                       
by 48.00% Sam Mor. Fais (born in 1965)                                        
by 25.00% Sam Ino. Fais (born in 1958)                                        
by 25.00% Lucy Ino. Fais (born in 1957)                                       
by 2.00% Issaak Mor. Fais (born in 1968)
 
 

BOARD OF DIRECTORS

                                                            
Mary Ino. Fais                         Chairman                                        
Sam Mor. Fais                        Managing Director                               
Issaak Mor. Fais                      Member                                          
Alegra Fais                                Member

 

 

AFFILIATED COS

                                                               
Sam Ino. Fais participates in the firm(s):                                    
                                                                               
-AMERICAN MARINE S.A. by 50.00%
(Code No: 0049810  VAT          : EL094306850)
DATE ESTABLISHED              : 1991
SECTOR                                 : Trade (Transportation Means)
Share capital                           : 2,397,600
Shareholders equity  : 146,946
Net Sales                                : 2,578,395
Net profit                                 : 89,360
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 96 Vouliagmenis Ave 166 74, Glyfada, Attiki
 
 
-INFOBANK - INTERLEASE - D.S.A. S.A. by 7.46%
(Code No: 0208069  VAT: EL094393976)
DATE ESTABLISHED              : 1993
SECTOR                                 : Business Services
Share capital                           : 1,346,700
Shareholders equity  : 1,327,235
Net Sales                                : 5,021,191
Net profit                                 : 160,660
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 107 Vouliagmenis Ave 166 74, Glyfada, Attiki
 
-LOY SYSTEM S.A. by 50.00%
(Code No: 0222583  VAT: EL094474395)
DATE ESTABLISHED              : 1996
SECTOR                                 : Computer Services
Share capital                           : 263,700
Shareholders equity  : 518,906
Losses                                   : -4,989
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 85 Vouliagmenis Ave 166 74, Glyfada, Attiki
Said firm has been inactive since 1997
 
-TRIGONO S.A. by 25.00%
(Code No: 0227435  VAT: EL094508852)
DATE ESTABLISHED              : 1997
SECTOR                                 : Trade (Garments - Footwear - Leather Goods)
Share capital                           : 2,450,359
Shareholders equity  : 2,746,352
Net Sales                                : 7,596,671
Net profit                                 : 392,233
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE-WAREHOUSE  : 71 Kapetanaki 173 42, Agios Dimitrios,
Attiki
 
 
-R.F.S. S.A. by 6.25%
(Code No: 0228619  VAT: EL095667639)
DATE ESTABLISHED              : 2000
SECTOR                                 : Financial Services
Share capital                           : 293,000
Shareholders equity  : 610,028
Net Sales                                : 1,952,503
Net profit                                 : 792,831
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 107 Vouliagmenis Ave 166 74, Glyfada, Attiki
 
-INSTORE S.A. by 12.50%
(Code No: 0243899  VAT: EL099877726)
DATE ESTABLISHED              : 2000
SECTOR                                 : Computer Services
Share capital                           : 588,000
Shareholders equity  : 154,306
Losses                                   : -31,547
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 11b Konitsis 151 25, Maroussi, Attiki
 
-NOTOSPORT S.A. by 3.34%
(Code No: 0255905  VAT: EL999864670)
DATE ESTABLISHED              : 2003
SECTOR                                 : Slim Centres - Beauty Parlor's - Fitness Centres
Share capital                           : 1,000,000
Shareholders equity  : 693,121
Net Sales                                : 1,338,581
Losses                                   : -327,883
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : Athinon - Varis Ave (21st km) & 1 Kalamatas 166 72, Vari, Attiki
 
-ARC S.A. by 25.00%
(Code No: 0256391  VAT: EL999611200)
DATE ESTABLISHED              : 2003
SECTOR                                 : Engineering - Construction
Share capital                           : 620,000
Shareholders equity  : 317,987
Net Sales                                : 1,661,875
Losses                                   : -657,965
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 2a Vas. Georgiou 185 35, Piraeus, Attiki
 
-GENCOM S.A. by 50.00%
(Code No: 0269354  VAT: EL999114199)
DATE ESTABLISHED              : 2006
SECTOR                                 : Trade (Garments - Footwear - Leather Goods)
Share capital                           : 1,200,000
HEAD OFFICE                        : 96 Vouliagmenis Ave 166 74, Glyfada, Attiki
 
-ELMEC SPORT S.A. by 27.51%
(Code No: 2028325  VAT: EL094106758)
DATE ESTABLISHED              : 1981
SECTOR                                 : Trade (Garments - Footwear - Leather Goods)
Share capital                           : 33,240,000
Shareholders equity  : 96,983,925
Net Sales                                : 114,659,536
Net profit                                 : 16,294,771
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE                        : 96 Vouliagmenis Ave 166 74, Glyfada, Attiki
 
-COR-FIL CORINTHOS SPINNING MILLS S.A. by 8.50%
(Code No: 5525800  VAT: EL094043915)
DATE ESTABLISHED              : 1974
SECTOR                                 : Industry (Textile Products)
Share capital                           : 4,825,224
Shareholders equity  : 475,720
Net Sales                                : 1,301,103
Net profit                                 : 444,672
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE         : Thessalonikis - Athinon National Rd (67th km - palaia) 603 00, Aiginio, Pieria
 
-ERGON BATTERIES LTD by 17.28%
(Code No: 0234583  VAT: EL099044962)
DATE ESTABLISHED              : 1998
SECTOR                                 : Industry (Electric - Electronic Material)
Paid up capital                        : 342,000
Shareholders equity  : 464,453
Net Sales                                : 3,781,299
Net profit                                 : 45,022
Balance sheet details as at (31.12.2005) in Euro.
HEAD OFFICE-PLANT             : Agios Georgios 193 00, Aspropyrgos, Attiki
 
-FAR SHIPPING LTD by 50.00%
(Code No: 0259165  VAT: EL999415525)
DATE ESTABLISHED              : 2003
SECTOR                                 : Transportation by Sea
Paid up capital                        : 852,000
HEAD OFFICE                        : 89 Kolokotroni 185 35, Piraeus, Attiki
 
-CAPRICORN FASHION TRADING LTD by 27.00%
(Code No: 0262899)
DATE ESTABLISHED              : 2004
SECTOR                                 : Holding Companies
Paid up capital                        : 100,000
HEAD OFFICE                        : 6 P.P.Germanou 152 37, Filothei, Attiki
 
 
-STATHIS, P., & CO. E.E. by 33.33% (Limited Partner)
(Code No: 0756814  VAT: EL999119263)
DATE ESTABLISHED:              2005
SECTOR                                 : Restaurants - Nightclubs
HEAD OFFICE                        : 9 Panepistimiou 105 64, Athens, Attiki
 
 
Issaak Mor. Fais participates in the firm(s):
 
-CARDINAL S.A. by 50.00%
(Code No: 0206127  VAT: EL094354860)
DATE ESTABLISHED              : 1992
SECTOR                                 : Trade (Food Products)
Share capital                           : 58,696
Shareholders equity  : 50,645
Net Sales                                : 2,444
Losses                                   : -692
Balance sheet details as at (30.06.2005) in Euro.
HEAD OFFICE                        : 9 Konstantinoupoleos Ave 118 55, Athens, Attiki
 
-CARDINAL S.A.
(Code No: 0254895  VAT: EL999604324)
DATE ESTABLISHED              : 2003
SECTOR                                 : Trade (Food Products)
Share capital                           : 60,000
Shareholders equity  : -41,720
Net Sales                                : 2,620,983
Losses                                   : -48,427
Balance sheet details as at (30.06.2005) in Euro.
HEAD OFFICE         : 1 Lelouda, 57 Ag. Polykarpou (side street) 118 35, Athens, Attiki
 
-FAIS ISSAK "CARDINAL"
(Code No: 0924050  VAT: EL028582299)
DATE ESTABLISHED              : 1992
SECTOR                                 : Trade (Food Products)
HEAD OFFICE                        : 9 Konstantinoupoleos 118 55, Athens, Attiki
 
 
Lucy Ino. Fais participates in the firm(s):
 
-AMERICAN MARINE S.A. by 50.00%
(as mentioned before)
 
 
-INFOBANK - INTERLEASE - D.S.A. S.A. by 7.45%
(as mentioned before)
 
-LOY SYSTEM S.A. by 50.00%
(as mentioned before)
 
-TRIGONO S.A. by 20.00%
(as mentioned before)
 
 
-R.F.S. S.A. by 6.25%
(as mentioned before)
 
-INSTORE S.A. by 12.50%
(as mentioned before)
 
-NOTOSPORT S.A. by 3.34%
(as mentioned before)
 
-ELMEC SPORT S.A. by 24.32%
(as mentioned before)
 
-ERGON BATTERIES LTD by 32.72%
(as mentioned before)
 
-FAIS-MORDECHAI LUCY I.
(Code No: 0929305  VAT: EL040113836)
DATE ESTABLISHED                             : 1986
SECTOR                                                : Trade (Food Products)
HEAD OFFICE                                       : 44 Dagli 105 51, Athens, Attiki
 
 
Sam Mor. Fais participates in the firm(s):
 
-CARDINAL S.A. by 50.00%
(as mentioned before)
 
-CARDINAL S.A.
(as mentioned before)
 
-
(Code No: 0922020)
DATE ESTABLISHED: 1989
 
 

FINANCIAL DATA

 
Share capital amounts to Euro 333,984 divided into 113,600 shares at EURO 2.94 each.
 
Present financial data are not available.
 
The latest published balance sheets are attached.

 

 

BUSINESS TRANSACTION INDEX

 
Subject
                                                                               
                               2006        2005        2004        2003        2002                       
                               ----           ----           ----            ----           ----                       
 Group 1:                 5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)                     
 Group 2:                 5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)     5*(5.00)                     
 Group 3:                 5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)                     
 Total  :                   5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)    5*(5.00)                     
                                                                               
Final Result: 5Stars (5.00)                                                   
                                                                               
Index: 5*, 4*, 3*, 2*, 1*, NA (Not applicable)

 

 

CREDIT APPRAISAL

 

We recommend a maximum credit limit of Euro 90,000

 

 

BANKS

                                                                        
Alpha Bank A.E.                                                               
  Elliniko Branch (tel.:21-09647250)                                          
  (Imports/Exports)

 

 

SHORT FINANCIAL STATEMENT (Figures in Euro)

 

ASSETS

 

ACCOUNTS

30/6/2005

CHANGE 05/04 (%)

30/6/2004

CHANGE 04/03 (%)

30/6/2003

Fixed Assets

10.738

-45,42

19.673

9,42

17.980

Land

0

N/A

0

N/A

0

Buildings / Means of Transport / Furniture and Other Equipment

104.883

-1,05

105.997

-4,68

111.208

Machinery and Mechanical Equipment

0

N/A

0

N/A

0

Intangibles Assets and Estabishment Expenses

6.792

0

6.792

0

6.792

Accumulated Depreciation

101.653

9,17

93.115

-6,90

100.019

Depreciation of Buildings / Furniture / Means of Transport

94.861

9,60

86.550

-8,23

94.308

Depreciation of Machinery and Mechanical Equipment

0

N/A

0

N/A

0

Depreciation of Intangible Assets and Establishment Expenses

6.792

3,46

6.565

14,95

5.711

Long Term Receivables

716

N/A

0

N/A

0

Participations

0

N/A

0

N/A

0

Inventories

596.527

8,70

548.755

-11,23

618.194

Finished Products / Merchandise

596.527

8,70

548.755

-11,23

618.194

Semi finished Goods

0

N/A

0

N/A

0

Raw Direct and Indirect Material

0

N/A

0

N/A

0

Receivables / Transit balances

485.012

16,32

416.979

61,94

257.494

Receivables from Customers / Bills and Cheques

417.013

19,49

348.980

83,01

190.691

Marketable Securities

66.499

0

66.499

0

66.499

Other Receivables / Transit Debit Balances

1.500

0

1.500

391,80

305

Cash and Deposits

34.417

44,82

23.765

-67,63

73.418

Total Assets

1.126.694

11,64

1.009.172

4,35

967.086

 

 

 

LIABILITIES

 

ACCOUNTS

30/6/2005

CHANGE 05/04 (%)

30/6/2004

CHANGE 04/03 (%)

30/6/2003

Shareholders Equity

410.862

27,12

323.207

-9,80

358.304

Share Capital

333.984

0

333.984

0

333.984

Capital Surplus

93.077

0

93.077

0

93.077

Earned Surplus / Accumulated Losses

-16.199

84,40

-103.855

-51,05

-68.757

Long Term Liabilities and Provisions

15.984

0

15.984

0

15.984

Long Term Liabilities

0

N/A

0

N/A

0

Provisions

15.984

0

15.984

0

15.984

Current Liabilities / Transit Balances

699.848

4,46

669.982

13,02

592.798

Short Term Bank Debt

0

N/A

0

N/A

0

Suppliers / Bills Notes Payable and Cheques / Creditors

646.017

-2,31

661.268

14,57

577.185

Dividends Payable

0

N/A

0

N/A

12.000

Partners / Shareholders Accounts

0

N/A

0

N/A

0

Other Liabilities / Transit Credit Balances

53.830

517,81

8.713

141,16

3.613

Total Liabilities and Net Worth

1.126.694

11,64

1.009.172

4,35

967.086

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

ACCOUNTS

1/7/2004 - 30/6/2005

CHANGE 05/04 (%)

1/7/2003 - 30/6/2004

CHANGE 04/03 (%)

1/7/2002 - 30/6/2003

Total Net Sales

0

N/A

0

N/A

0

Total Net Sales

838.310

53,44

546.356

26,36

432.364

Cost of Net Sales

445.202

14,30

389.511

80,89

215.331

Gross Margin

393.108

150,63

156.845

-27,73

217.034

Commission and Other Operating Income

20

-60

50

-98,64

3.669

Interest Expenses

3.294

42,35

2.314

137,58

974

Other Operating Expenses

268.386

30,85

205.113

5,21

194.953

Operating Results after Interest Expenses

121.449

N/A

-50.532

N/A

24.775

Non Operating Income

10.256

-40,90

17.355

N/A

0

Non Operating Expenses

6.246

225,31

1.920

-93,62

30.105

Depreciation Out of Cost

0

N/A

0

N/A

0

Total Depreciation

8.958

14,86

7.799

-12,23

8.886

Depreciation Included in the Operation Cost

8.958

14,86

7.799

-12,23

8.886

Net Income for the Year Before Tax

125.458

N/A

-35.097

-558,48

-5.330

Net Dividends

0

N/A

0

N/A

0

Income Tax

32.236

N/A

0

N/A

1.831

 

 

COMPANY RATIOS

 

PROFITABILITY RATIOS

 

 

RATES

30/6/2005

CHANGE 05/04 (%)

30/6/2004

CHANGE 04/03 (%)

30/6/2003

Return on Equity (Before Income Tax) (%)

34,18

N/A

-10,30

-662,22%

-1,36

Return on Equity (Before Interest and Income Tax) (%)

35,08

N/A

-9,62

-773,64%

-1,11

Return on Capital Employed (Before Interest and Income Tax) (%)

12,06

N/A

-3,32

-688,10%

-0,43

Gross Profit Margin (%)

46,89

63,32%

28,71

-42,81%

50,20

Operating Profitability (%)

14,88

N/A

-8,83

N/A

5,91

Net Profit Margin (Before Income Tax) (%)

14,96

N/A

-6,42

-425,41%

-1,23

Net Profit Margin (before Interest, Income Tax, Depreciation and Non Operating Income) (%)

15,95

N/A

-7,41

N/A

7,96

 

 

VIABILITY AND CAPITAL STRUCTURE RATIOS

 

RATES

30/6/2005

CHANGE 05/04 (%)

30/6/2004

CHANGE 04/03 (%)

30/6/2003

Financial Leverage (:1)

0,64

-5,88%

0,68

7,94%

0,63

Total Debt Equity Ratio (:1)

1,74

-17,92%

2,12

24,70%

1,70

Interest Coverage (Before Interest and Income Tax) (X)

39,09

N/A

N/C

N/A

N/C

                                                

 

LIQUITIDY RATIOS

 

 

RATES

30/6/2005

CHANGE 05/04 (%)

30/6/2004

CHANGE 04/03 (%)

30/6/2003

Current Ratio (Χ)

1,54

0%

1,54

-6,67%

1,64

Quick Ratio (Acid Test) (Χ)

0,70

14,75%

0,61

-7,58%

0,66

Working Capital (EURO)

416.107,99

30,23%

319.517,59

-10,32%

356.307,97

 

 

ACTIVITY RATIOS

 

 

RATES

30/6/2005

CHANGE 05/04 (%)

30/6/2004

CHANGE 04/03 (%)

30/6/2003

Collection Period (DAYS)

165,16

-7,12%

177,83

-8,24%

193,80

Payable Period (DAYS)

496,97

-10,99%

558,32

N/A

N/A

Inventory Turnover (DAYS)

469,48

-14,13%

546,76

N/A

N/A

Equity Turnover (Χ)

2,28

42,50%

1,60

45,45%

1,10

Turnover of Capital Employed (Χ)

0,78

41,82%

0,55

30,95%

0,42

     

 

INVESTOR RATIOS

 

 

RATES                                                         30/6/2005

Share Internal Value (EURO)                           3,62

Earnings per Share (EURO)                            1,10

 

 

SECTOR RATIOS

 

PROFITABILITY RATIOS

 

RATES

2005

CHANGE 05/04 (%)

2004

CHANGE 04/03 (%)

2003

Return on Equity (Before Income Tax) (%)

22,06

-12,88%

25,32

28,14%

19,76

Return on Equity (Before Interest and Income Tax) (%)

26,39

-10,48%

29,48

29,13%

22,83

Return on Capital Employed (Before Interest and Income Tax) (%)

8,72

-10,10%

9,70

17,86%

8,23

Gross Profit Margin (%)

17,45

5,18%

16,59

-9,84%

18,40

Operating Profitability (%)

5,41

5,18%

5,31

-9,84%

5,91

Net Profit Margin (Before Income Tax) (%)

4,86

-1,02%

4,91

-8,74%

5,38

Net Profit Margin (before Interest, Income Tax, Depreciation and Non Operating Income) (%)

6,69

3,08%

6,49

-10,48%

7,24

 

 

 

ACTIVITY RATIOS

 

 

RATES

2005

CHANGE 05/04 (%)

2004

CHANGE 04/03 (%)

2003

Collection Period (DAYS)

92,00

9,41%

84,09

-18,48%

103,16

Payable Period (DAYS)

75,96

12,40%

67,58

-20,00%

84,47

Inventory Turnover (DAYS)

54,64

15,86%

47,16

-18,00%

57,51

Equity Turnover (Χ)

4,54

-12,02%

5,16

40,60%

3,67

Turnover of Capital Employed (Χ)

1,50

-11,76%

1,70

28,79%

1,32

 

 

VIABILITY AND CAPITAL STRUCTURE RATIOS

 

 

RATES

2005

CHANGE 05/04 (%)

2004

CHANGE 04/03 (%)

2003

Financial Leverage (:1)

0,66

-2,94%

0,68

3,03%

0,66

Total Debt Equity Ratio (:1)

1,91

-11,16%

2,15

12,56%

1,91

Interest Coverage (Before Interest and Income Tax) (X)

6,10

-13,84%

7,08

-4,84%

7,44

 

 

LIQUITIDY RATIOS

 

 

RATES

2005

CHANGE 05/04 (%)

2004

CHANGE 04/03 (%)

2003

Current Ratio (Χ)

1,23

-1,60%

1,25

-1,57%

1,27

Quick Ratio (Χ)

0,90

-3,22%

0,93

-3,12%

0,96

Working Capital (EURO)

298.440.562,56

7,94%

276.495.368,73

-6,73%

296.434.517,09

 

Sample of Companies: 424(2005), 460(2004), 438(2003)

 

 

NOTES

 

- When the minus sign (-) appears to Income Tax Payable account or to other Tax accounts indicates that company is obliged to pay the particular tax amount, while the opposite signifies a tax return.

- N/A: Not Available

N/C: Not Calculable

The indications N/A and N/C may appear in cases where accounts that participate in the computation of the ratios or in the accounts changes are not detected in the original balance sheet as well as the computation of certain ratios does not have a meaning i.e. Return on Equity ratio or Total Dept Equity ratio for companies where Equity is negative, etc.

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions