MIRA INFORM REPORT

 

 

Report Date :

3rd January, 2007

 

IDENTIFICATION DETAILS

 

Name :

JEWELEX ANTWERP NV

 

 

Registered Office :

Hoveniersstraat 30, 2018   ANTWERPEN

 

 

Country :

Belgium

 

 

Financials (as on):

31.12.2005

 

 

Date of Incorporation :

16/06/1988

 

 

Legal Form :

NV Public limited company

 

 

Line of Business :

Engaged in the business of import and export of and wholesale business in raw and polished diamonds.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name

 

Jewelex Antwerp NV 

Hoveniersstraat 30

2018   ANTWERPEN

Tel.       :+31 (0)3-2311919

Fax.      :+31 (0)3-2315846

 

 

Legal status

 

NV Public limited company [nat. law]

 

 

Founded

 

16/06/1988 as P.l.c.

 

 

Trade register

 

52263724

 

 

Capital

           

Nominal                                    EUR  1.000.000,--

Issued and paid up                     EUR     1.000.000,--

 

 

Management      

 

SHAH Jitendra

MODY Hemal V.

KOTHARI Nishit

KORHARI Alpa

 

 

Activity

 

Import and export of and wholesale business in raw and polished diamonds.

 

 

Staff

 

2 employees

 

 

Turnover   

 

Net turnover:

2005  Euro        51.306.002

2004  Euro        52.536.992

2003  Euro        24.753.011

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

 

Remarks

 

Net result:

2005 Euro         117.006

2004 Euro         137.011

2003 Euro         44.993

 

The shareholders  equity was as of:

31/12/2005     Euro        4.186.996

31/12/2004     Euro        4.071.007

31/12/2003     Euro        3.872.989

 

The working capital was as of:

31/12/2005     Euro        3.968.006

31/12/2004     Euro        4.093.987

31/12/2003     Euro        3.759.999

 

Additional bankers:

Antwerpse Diamantbank

Full address:

Hoveniersstraat 30, bus 191, bureel 324                                        ,

2000  ANTWERPEN

Subject matter has its offices in the World Diamond Center (aka

Antwerp Diamond House II.

Full address: Hoveniersstraat 30, bus 191, bureel 324

Import: India

Expoer: India

Directors:

- SHAH Jitendra

- MODY Hemal V.

- KOTHARI Nishit

-KORHARI Alpa

Participation/Subsidary:

Jewelex Shanghai Ltd. (98%)

 

 

Banks    

 

ABN-AMRO NV, 674-5253793-87

 

 

VAT-nr.  

 

BE433849425

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship. A maximum credit limit of EUR 125.000  is advised

 


The following financial data is retrieved from the corporate balance sheet of :

 

Jewelex Antwerp NV

Hoveniersstraat 30, 2018   ANTWERPEN

Trade register                                                             52263724

----------------------------------------------------------------------------------------------------------------

BALANCE SHEET     

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2004---               ------31-12-2005---

 

Intangible assets                                                 0                                    0

Tangible assets                                                   5.007                           411.007

Financial assets                                                  3.000                           162.990

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                    8.007                          573.997

 

Stock                                                                 7.178.996                      11.097.995

Receivables                                                       10.082.004                      13.280.994

Shares                                                            135.003                              0

Liquid assets                                                     79.995                           429.005

Miscellaneous current assets                               0                                    0

 Total current assets                                               17.475.998                      24.807.994

 

Shareholders  equity                                            4.071.007                        4.186.996

Provisions                                                         31.011                            31.011

Long-term liabilities                                              0                                 323.997

Current liabilities                                                13.382.011                      20.839.988

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                       17.453.018                      25.351.005


 

PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2004---               ------31-12-2005---

 

Turnover                                                            52.536.992                      51.306.002

Other income                                                     91.993                              0

Total expenses                                                  51.894.006                      50.628.013

Operating profit                                                     735.004                          677.989

 

Balance financial P/L                                       -444.002                          -532.004

Net profit/loss 1]                                                   291.002                          146.009

 

Taxation                                                            61.998                            65.989

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                   229.004                            80.020

 

Balance extraordinary P/L                                    0                                   35.003

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                  35.003

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 6.991                              0

Miscellaneous P/L                                               0                                    0

Net result                                                             137.011                          117.006

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


 

FINANCIAL RATIOS 

                                                                   -----2004-----                     -----2005-----

 

EQUITY         %

Equity gearing                                                 23,3                                16,5

Equity/outside capital                                      30,4                                19,8

 

LIQUIDITY

Current ratio                                                     1,3                                  1,2

Acid test                                                          0,8                                  0,7

 

RATES OF RETURN %

Total assets                                                     1,7                                  0,6

Shareholders  equity                                         7,1                                  3,5

 

Pre tax margin  %                                             0,6                                  0,3

Turnover rate                                                 300,5                              202,1

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                   4.093.987                        3.968.006

Shareholders  equity + Equalization acc.               4.071.007                        4.186.996

----------------------------------------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions