MIRA INFORM REPORT

 

 

Report Date :

3rd January, 2007

 

IDENTIFICATION DETAILS

 

Name :

SO REDES-PRODUTORA DE TELAS METALICAS LDA

 

 

Registered Office :

Rua do Lidador, 111, Porto 4100-307-PORTO.

 

 

Country :

Portugal

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

03.03.1959

 

 

Com. Reg. No.:

14448

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of wire products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Euro 49.880,00

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

Identification

 

 

Name                SO REDES-PRODUTORA DE TELAS METALICAS LDA             

IIC Number         20428                                                           

V.A.T. Number / NIF 500419264

Denomination    "SO-REDES"                                                                      

Address             Rua do Lidador, 111                                                           

Locality              Porto                                                            

Postal Code       4100-307-PORTO

Municipality        PORTO                                                         

District               PORTO

Telephone          226198670                                                                         

Fax                   226198679                                                                         

E-Mail                soredes@mail.sapo.pt                                                              

C.A.E.               28730- Manufacture of wire products                                    

 

All the amounts are express in Euros, otherwise you will be advised

 

 

 

Summary

 

 

Legal Form                                                         Private Limited Company                      

Constitution                                                        24-01-1959                                      

V.A.T. Number / NIF                                            500419264

Employees                                                         54                                                   

Capital                                                               500.000,00

Sales in :                                                           31-12-2005                                       1.672.949,00        

Shareholders Funds in:                                        31-12-2005                                       2.188.498,00

Credit                                                                 Recommended                                

Credit Limit                                                         49.880,00

Condition                                                            Normal                                            

Tendency                                                           Stationary

Financing                                                           Guaranteed                                     

Payments                                                          Good                                              

Actual Condition                                                 In activity                                             

 

 

Management Bodies

 

 

ANTONIO ARAUJO PEREIRA BATISTA                                Manager

MANUEL JOSE GOMES DE CAMPOS                                 Manager

OSVALDO ANTONIO GRANADO DE AGUIAR                       Manager

 

 

Banks and Financial Institutions

 

 

MILLENNIUM BCP                                 Julio Dinis- Porto

BANCO BPI, SA                                    Sa da Bandeira

CAIXA GERAL DE DEPOSITOS, SA       Ramalde

BANCO POPULAR PORTUGAL SA        Porto

 

Historical

 

 

Registed on the Register Record Office of Porto in 2ª. Secção with the Register Number 14448 in 03-03-1959 Constitution celebrated in 24-01-1959 published on Diário da República number 39 of 16-02-1959

To oblige the company it is necessary 2 signature

 

 

Changes to Society

 

 

In 10-10-2005 on Diário da República number 61 of 27-03-2006 manager change

In 10-12-2002 on Diário da República number 117 of 21-05-2003 manager change

In 05-05-1998 on Diário da República number 94 of 22-04-1999 manager change

In 26-04-1998 on Diário da República number 94 of 22-04-1999 manager change

In 25-10-1996 on Diário da República number 72 of 26-03-1997 manager change

 

 

Capital

 

 

The Capital is 500.000,00                                                                                                

 

with the following distribution

 

LURNOR-POSSE E ADMINISTRACAO DE EMPRESAS SA         200.000,00               40%

SOCIGOMES-COMERCIO E TURISMO SA                                    300.000,00            60%

 

 

Biographies

 

 

Name                     ANTONIO ARAUJO PEREIRA BATISTA

Funtion                   Manager

Locality                   Porto

 

Name                     MANUEL JOSE GOMES DE CAMPOS

Funtion                   Manager

Locality                   Porto

 

Name                     OSVALDO ANTONIO GRANADO DE AGUIAR

Funtion                   Manager

Locality                   Porto

 

 

Shareholders / Partners Companies

 

 

IIC Number               44842

NAME                     LURNOR-POSSE E ADMINISTRACAO DE EMPRESAS SA

Funtion                    Partner

Address                   Alameda de Eça de Queiroz, 94 - 3º dto

Locality                   Porto

C.A.E.                     70120-Compra e Venda de Bens Imobiliários

 

IIC Number               60616

NAME                     SOCIGOMES-COMERCIO E TURISMO SA

Funtion                    Partner

Address                   Alameda Eça de Queiróz, 94-3ºD

Locality                   Porto

Telephone                26184171

C.A.E.                     74150-Actividades das Sociedades Gestoras de Participações Sociais (Holdings)

 

 

Vehicles

 

 

Trade Mark                                            Quantity                   License Number

Possui veiculos                                     7                            

 

 

Insurance

 

 

Company

Axa Companhia de Seguros SA

 

 

Activities

 

 

Line of Business                                    Percentage

Wire article industry                               100%

 

 

 

Type of Clients         Private Companies/Public                      

Sales Conditions      Cash/credit                                          

Sales Area                                                                         

Country                   100%                                                   

Imports from            CHINA, REPUBLICA POPULAR,ITALIA,ESPANHA               

 

 

Denominations

 

 

"SO-REDES"

 

 

Employees

 

 

Total                               54

 

                                     

Head Office and Installations

 

 

Head office and installations owned Rua do Lidador, 111, Porto, 4100-307, PORTO, Tel:226198670, Fax:226198679

 

Incidents

 

Legal Actions

 

Date: 12-11-2003             Judicial District Porto                                                                            

                                      Type: Ordinária                                                                                     

Author: Maria Perfeita Araújo Gomes                                                                                            

Process: 6363/03.9TVPRT         

 

 

Credit Recommendation

 

 

Consulted sources say that the subject has been respecting its payments and commercial commitments, so credit connections with this company are recommended.

 

 

Financial Elements

 

 

 

31-12-2005

Intangible Assets

2.277,00

Tangible Assets

943.597,00

Investments

23.713,00

Stocks

402.189,00

Short Term Receivable

1.129.013,00

Banks and Cash

439.932,00

Accruals and Deferrals

4.134,00

Total Assets

2.944.855,00

Shareholder's Funds

2.188.498,00

Short Term Payable

658.360,00

Accruals and Deferrals

97.998,00

Total Liabilities and Shareholder's Funds

2.944.856,00

Cost of Goods and Consumable Materials

610.817,00

Outside Supplies and Services

157.704,00

Personnel Costs

738.770,00

Sales

1.672.949,00

 


Comparatives

 

 

 

 

 

31-12-2005

Net Sales

 

 

1.672.949,00

Net Income For the Year

 

 

28.663,00

Current Assets

 

 

1.975.268,00

Short Term Payables

 

 

658.360,00

Cash Flow

 

 

1.316.908,00

Total Assets

 

 

2.944.855,00

Total Liabilities

 

 

756.358,00

Shareholders Funds

 

 

2.188.498,00

Personnel Costs

 

 

738.770,00

 

 

Ratios

 

 

 

31-12-2003

31-12-2004

31-12-2005

FINANCIAL SITUATION

 

 

 

General Liquidity

 

 

3,00

Immediate Liquidity

 

 

2,39

Financial Autonomy

 

 

0,74

Solvency

 

 

2,89

RENTABILITY

 

 

 

Sales Rentability

 

 

1,71 %

EFFICIÊNCY

 

 

 

Assets Turnover

 

 

0,57

 

Balance Sheet and Income Statement

 

Balance Sheet

 

CoinEURO                                                                                        Date31-12-2005

 

 

 

Gross Assets

Depreciations / Provisions

Net Assets

 

Intangible Assets

 

Subtotal

33.106,00

30.829,00

2.277,00

 

Tangible Assets

 

Subtotal

2.137.810,00

1.194.213,00

943.597,00

 

Financial Investments

 

Subtotal

28.949,00

5.236,00

23.713,00

 

Stocks

 

Subtotal

402.189,00

 

402.189,00

 

Short Term Receivable

 

Subtotal

1.169.114,00

40.101,00

1.129.013,00

 

Bank Deposits and Cash

 

Cash

47.067,00

 

47.067,00

Bank Deposites

392.865,00

 

392.865,00

Subtotal

439.932,00

 

439.932,00

 

Accruals and Deferrals

 

Deferred Cost

4.134,00

 

4.134,00

Subtotal

4.134,00

 

4.134,00

 

 

 

Total Assets

4.215.234,00

1.270.379,00

2.944.855,00

 

Shareholders Funds and Liabilities

 

Shareholders Funds

 

 

Capital

500.000,00

Treasury Stock:

 

Reserves :

 

Legal

1.217.097,00

Free

483.804,00

Net Retained

(41.066,00)

Net Income For the Year

28.663,00

Total

2.188.498,00

 

Short Term Payable

 

 

Bank Loans

482.654,00

Supliers Fixed Asset

4.174,00

State and Other Public Bodies

71.947,00

Other Creditors

4.058,00

Trade Creditors

95.527,00

Subtotal

658.360,00

 

Accruals and Deferrals

 

 

Accrued Charges

97.998,00

Subtotal

97.998,00

 

TOTAL LIABILITIES

756.358,00

TOTAL LIABILITIES AND SHAREHOLDERS FUNDS

2.944.856,00

 

 

Income Statement

 

Costs and Losses

 

 

Cost of :

 

Subtotal

610.817,00

Outside Supplies and Services

157.704,00

Personnel Costs

 

Subtotal

738.770,00

Depreciation

60.148,00

Subtotal

60.148,00

Other Operating Costs

4.522,00

Int. and Similar Costs:

 

Subtotal

43.614,00

Ext. Costs and Losses

26.649,00

Taxation Over Income

2.475,00

Net Income For the Year

28.663,00

 

Income and Profits

 

 

Sales of :

 

Products

1.672.949,00

Subtotal

1.672.949,00

Variation in Production

(23.359,00)

Other Operating Income and Gains

13.804,00

Subtotal

13.804,00

Trading Securities Income

 

Int. and Similar Costs

 

Other

8.364,00

Extra Income and Gains

1.602,00

Net Income For the Year

28.663,00

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions