
|
Report Date : |
5th
January, 2007 |
IDENTIFICATION
DETAILS
|
Name : |
LYONDELL
SOUTH ASIA PTE LTD |
|
|
|
|
Registered Office : |
250 North Bridge Road, #14-03/04, Raffles City Tower, Singapore 179101, Singapore |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
26.02.2000 |
|
|
|
|
Legal Form : |
Pte
Ltd |
|
|
|
|
Line of Business : |
Manufacturer
and seller of propylene oxide, propylene glycol, ethylene, propylene and
polyethylene. Subject imports and exports chemical products as well as
transporting chemical products to overseas. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
LYONDELL
SOUTH ASIA PTE LTD
MANUFACTURER
AND SELLER OF PROPYLENE OXIDE, PROPYLENE GLYCOL, ETHYLENE, PROPYLENE AND
POLYETHYLENE. SUBJECT IMPORTS AND EXPORTS CHEMICAL PRODUCTS AS WELL AS
TRANSPORTING CHEMICAL PRODUCTS TO OVERSEAS.
LYONDELL
ASIA PACIFIC LTD
(PERCENTAGE OF SHAREHOLDING: 100%)
FY
2005
COMPANY
Sales :
US$133,809,426
Networth
: US$6,265,372
Paid-Up Capital : US$60,734
Net result
:
US$2,375,198
Net Margin(%)
: 1.78
Return on Equity(%) :
37.91
Leverage Ratio : 4.94
Subject
Company : LYONDELL SOUTH
ASIA PTE LTD
Former
Name :
-
Business
Address : 250 NORTH
BRIDGE ROAD, #14-03/04,
RAFFLES CITY TOWER
Town :
SINGAPORE
Postcode : 179101
County :
-
Country :
Singapore
Telephone : 6880 2345
Fax :
6880 2377
ROC
Number :
200001565W
Reg.
Town : -
All
amounts in this report are in: USD
unless otherwise stated
Legal
Form : Pte
Ltd
Date
Inc. :
26/02/2000
Previous
Legal Form : -
Summary
year :
31/12/2005
Sales :
133,809,426
Networth
:
6,265,372
Capital :
-
Paid-Up
Capital :
60,734
Employees : 20
Net
result :
2,375,198
Share
value : -
AUDITOR :
PRICEWATERHOUSECOOPERS
BASED
ON ACRA'S AS AT 15/12/2006
NO. OF SHARES CURRENCY AMOUNT
ISSUED
ORDINARY 100,000 SGD 100,000.00
PAID-UP
ORDINARY - SGD 100,000.00
Litigation : No
Company
status : TRADING
Started
:
26/02/2000
KHOO
TONY S1173512F Director
ADRIAN
CHAN PENGEE S1658599H Company Secretary
Appointed on : 01/04/2000
Street : 700 LORONG 1 TOA PAYOH, #08-02, TRELLIS TOWERS
Town : SINGAPORE
Postcode : 319773
Country: Singapore
YANG
CHEN-CHEN CHARLES 710073487 Director
Appointed
on : 26/02/2000
Street
: 2905
PARKSIDE, 88 QUEENSWAY
Town : HONG
KONG
Postcode :
Country : Hong Kong
KHOO
TONY S1173512F Director
Appointed on : 26/02/2000
Street : 1A PINE GROVE, #08-03, PINE GROVE,
Town : SINGAPORE
Postcode : 590001
Country : Singapore
LUN CHEE LEONG S7003795E Company Secretary
Appointed on : 30/09/2004
Street : 60 LORONG 4 TOA PAYOH, #23-117
Town : SINGAPORE
Postcode : 310060
Country : Singapore
ANG
RU-LIN S7442282I
CHEMICALS
Code:3970
TRADING
COMPANIES
Code:22190
BASED
ON ACRA'S RECORD AS AT 15/12/2006
1)
WHOLEDSALE OF CHEMICALS AND CHEMICALS PRODUCTS; TRADING OF CHEMICAL PRODUCTS
No Charges On Premises/Property In Our Database
No Premises/Property Information In Our Databases
No
Bankers Information In Our Database
LYONDELL
ASIA PACIFIC LTD
100,000 Company
Street
:
1221 MCKINNEY HOUSTON
Town : USA
Postcode : 77010
Country : United
States
YANG
CHEN-CHEN CHARLES 1
KHOO
TONY 1
LYONDELL
ASIA PACIFIC LTD
UF26015C % : 100
No Participation In Our Database
Trade
Morality: AVERAGE
Liquidity
: SUFFICIANT
Payments
: REGULAR
Trend
: LEVEL
Financial
Situation: AVERAGE
No Litigation In Our Database
All amounts in this report are in : USD
Audit Qualification: UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged: 31/07/2006
Balance Sheet Date: 31/12/2005 31/12/2004 31/12/2003
Number of weeks: 52 52 52
Consolidation Code: COMPANY
COMPANY COMPANY
Preliminary Exp 77,380 128,967
180,554
Tangible Fixed Assets: 252,732 42,720 33,949
Total Fixed Assets: 330,112
171,687 214,503
Inventories: 11,110,542 15,106,504
2,838,814
Receivables: 25,002,857 18,231,206
14,913,739
Cash,Banks, Securitis: 566,053
1,713,936
3,405,366
Other current assets: 182,480
371,458 174,871
Total Current Assets: 36,861,932
35,423,104
21,332,790
TOTAL ASSETS: 37,192,044 35,594,791
21,547,293
Equity capital: 60,734 14,554
14,554
Profit & lost Account: 6,204,638
3,875,620
-695,570
TOTAL EQUITY: 6,265,372 3,890,174
-681,016
L/T deffered taxes: 4,530 - -
Total L/T Liabilities: 4,530 - -
Trade Creditors: 28,436,484
29,344,246 19,783,224
Prepay. & Def. charges: 1,552,272 1,122,220 410,699
Provisions: 933,386 1,238,151
81,338
Other Short term Liab.: -
- 1,953,048
Total short term Liab.: 30,922,142 31,704,617 22,228,309
TOTAL LIABILITIES: 30,926,672 31,704,617 22,228,309
Net Sales
133,809,426
92,999,359
60,012,264
Gross Profit: 9,401,980 10,420,943
4,188,089
Result of ordinary operations -
- 411,494
NET RESULT BEFORE TAX: 3,073,751
5,730,360
321,993
Tax : 698,553 1,159,170
68,365
Net income/loss year: 2,375,198
4,571,190
253,628
Interest Paid: - 77,273 95,771
Depreciation: 73,113 18,819 68,838
Directors Emoluments: 238,671
269,612 148,613
Purchases,Sces & Other
Goods:
124,407,446
82,578,416
-
Wages and Salaries: 977,876
1,467,230
-
Financial Income: 57,290 11,554 6,270
31/12/2005 31/12/2004
31/12/2003
Turnover per employee:
6690471.30
4649967.95 3000613.20
Net result / Turnover(%):
0.02 0.05 0.00
Stock / Turnover(%):
0.08 0.16 0.05
Net Margin(%):
1.78 4.92 0.42
Return on Equity(%):
37.91
117.51 -37.24
Return on Assets(%):
6.39 12.84 1.18
Net Working capital:
5939790.00
3718487.00 -895519.00
Cash Ratio:
0.02 0.05 0.15
Quick Ratio:
0.83 0.63 0.82
Current ratio:
1.19 1.12 0.96
Receivables Turnover:
67.27 70.57 89.46
Leverage Ratio:
4.94 8.15 -32.64
Net Margin : (100*Net income
loss year)/Net sales
Return on Equity : (100*Net income loss
year)/Total equity
Return on Assets : (100*Net income loss
year)/Total fixed assets
Net Working capital : Total current assets - Total
short term liabilities
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total current
assets/Total short term liabilities
Inventory Turnover : (360*Inventories)/Net sales
Receivables Turnover : (Receivable*360)/Net sales
Leverage Ratio :
Total liabilities/(Total equity-Intangible assets)
THE FINANCIAL CONDITION OF
THE COMPANY WAS SEEN TO BE FAIR IN VIEW OF
THE FOLLOWING:
NET
WORTH:
THE BALANCE SHEET WAS
CONSIDERED PASSABLE WITH NET WORTH IMPROVED BY 61.06% FROM
US$3,890,174 IN FY 2004 TO US$6,265,372 IN FY 2005. THIS WAS DUE TO HIGHER
ACCUMULATED PROFIT OF US$6,204,638 (2004: US$3,875,620); A
RISE OF 60.09% FROM THE PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT
WAS LARGELY FINANCED BY TRADE CREDITORS WHICH MADE UP
91.96% (2004: 92.56%) OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED TO
US$28,436,484 (2004: US$29,344,246). THE BREAKDOWN IS AS FOLLOWS:
-THIRD PARTIES - 2005:
US$557,854 (2004: US$931,197)
-ULTIMATE HOLDING
CORPORATION - 2005: US$12,409,176
(2004: US$15,099,070)
-RELATED CORPORATIONS -
2005: US$15,469,454 (2004: US$13,313,979)
IN ALL, LEVERAGE RATIO FELL
FROM 8.15 TIMES TO 4.94 TIMES AS A RESULT OF A DECLINE IN
TOTAL LIABILITIES AND A RISE IN TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S
LIQUIDITY SITUATION WAS PASSABLE AS SEEN FROM THE RISE IN NET
WORKING CAPITAL AND LIQUIDITY RATIOS. CURRENT RATIO ROSE TO 1.19
TIMES, UP FROM 1.12 TIMES AND QUICK RATIO IMPROVED TO 0.83 TIMES FROM
0.63 TIMES IN FY 2004.
SIMILARLY, NET WORKING
CAPITAL IMPROVED BY 59.74% FROM US$3,718,487 IN FY 2004 TO
US$5,939,790.
CASH AND CASH EQUIVALENTS
COMPRISE OF:
-CASH AT BANK - 2005: US$565,453 (2004: US$1,713,324)
-CASH ON HAND - 2005: US$ 600 (2004: US$ 612)
PROFITABILITY:
REVENUE POSTED AN INCREASE
OF 43.88% FROM US$92,999,359 IN FY 2004 TO US$133,809,426
BUT NET PROFIT DROPPED BY 48.04% TO US$2,375,198 (2004: US$4,571,190).
THIS COULD BE DUE TO LOWER GROSS MARGIN OF 7.03% IN FY 2005 (2004:
11.21%). HENCE, NET MARGIN FELL TO 1.78% (2004: 4.92%).
REVENUE:
-GOODS - 2005:
US$133,584,975 (2004: US$92,836,829)
-COMMISSION INCOME - 2005:
US$224,451 (2004: US$162,530)
DEBT
SERVICING:
DEBT SERVICING PROBLEMS
MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED
AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING.
NON-CURRENT ASSETS:
THE FOLLOWING ITEMS ARE
CLASSIFIED UNDER PRELIMINARY:
-DEFERRED EXPENDITURE -
2005: US$77,380 (2004: US$128,967)
THE COMPANY WAS INCORPORATED
IN THE REPUBLIC OF SINGAPORE ON 26/02/2000 AS A LIMITED
PRIVATE COMPANY AND IS TRADING UNDER ITS PRESENT NAMESTYLE
AS "LYONDELL SOUTH ASIA PTE LTD".
AS AT 15/12/2006, THE
COMPANY HAS A ISSUED AND PAID-UP CAPITAL OF 100,000 SHARES OF
A VALUE OF S$100,000.
PRINCIPAL
ACTIVITIES:
SUBJECT IS REGISTERED WITH
THE ACCOUNTING AND CORPORATE REGULATORY AUTHORITY (ACRA)
BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) WHOLEDSALE OF CHEMICALS
AND CHEMICALS PRODUCTS (TRADING OF
CHEMICAL PRODUCTS)
DURING THE FINANCIAL YEAR
UNDER REVIEW, THE PRINCIPAL ACTIVITIES OF THE COMPANY
CONSIST OF THE TRADING AND SUPPLY OF CHEMICALS FOR INDUSTRIAL USE
AND PROVIDING ADMINISTRATIVE SERVICES TO ITS RELATED CORPORATIONS.
FROM THE RESEARCH DONE, THE
FOLLOWING INFORMATION WAS GATHERED:
SUBJECT ENGAGES IN THE
FOLLOWING ACTIVITIES:
* MANUFACTURER AND SELLER OF
PROPYLENE OXIDE, PROPYLENE GLYCOL, ETHYLENE,
PROPYLENE AND POLYETHYLENE. SUBJECT IMPORTS AND EXPORTS CHEMICAL PRODUCTS
AS WELL AS TRANSPORTING CHEMICAL PRODUCTS TO OVERSEAS.
BUSINESS
PARTNER:
* SAIPER CHEMICALS PRIVATE
LIMITED
FROM THE TELE-INTERVIEW
CONDUCTED ON 20/12/2006, THE FOLLOWING WAS GATHERED:
NUMBER
OF EMPLOYEES:
* COMPANY - 2006:
20
NO OTHER TRADE INFORMATION
IS AVAILABLE ON 20/12/2006.
THE COMPANY'S IMMEDIATE
HOLDING CORPORATION IS LYONDELL ASIA PACIFIC LTD, INCORPORATED
IN THE UNITED STATES OF AMERICA. THE ULTIMATE HOLDING
CORPORATION IS LYONDELL CHEMICAL COMPANY, WHICH IS ALSO INCORPORATED IN
THE UNITED STATES OF AMERICA.
NUMBER
OF EMPLOYEES (31 DECEMBER):
* COMPANY - 2005: NOT
AVAILABLE (2004: 13; 2003: 14)
* GROUP - 2005:
- (2004: -)
REGISTERED
AND BUSINESS ADDRESS:
250 NORTH BRIDGE ROAD
#14-03/04 RAFFLES CITY TOWER
SINGAPORE 179101
- DATE OF CHANGE OF ADDRESS:
09/05/2005
WEBSITE:
EMAIL:
-
THE DIRECTORS AT THE TIME OF
THE REPORT ARE:
1) YANG CHEN-CHEN CHARLES,
AN AMERICAN
- BASED IN HONG KONG.
2) KHOO TONY, A SINGAPOREAN
- HOLDS NO OTHER
DIRECTORSHIP IN OUR DATABASE.
Investment Grade
IN SINGAPORE, THE
POLITICAL SITUATION APPEARS TO BE VERY STABLE.
ECONOMIC GROWTH IS BECOMING MORE
MODERATE AS INVESTMENT HAS BEEN FLAT DUE TO INCREASING OIL PRICES AND LESS
BUOYANT DEMAND FOR ELECTRONIC PRODUCTS.
ECONOMIC PERFORMANCE HAS REMAINED STRONG, UNDERPINNED BY
PHARMACEUTICALS AND SERVICES. EXPORTS HAS BENEFITED FROM THE STEADINESS OF
DEMAND FROM ITS MAIN TRADING PARTNERS, MALAYSIA, THE UNITED STATES, CHINA AND
HONG KONG. OTHER THAN ITS BALANCED PUBLIC SECTOR ACCOUNTS, LIMITED FOREIGN DEBT
AND COMFORTABLE FOREIGN CURRENCY RESERVES HAVE CONTRIBUTED TO SINGAPORE’S
STRONG FINANCIAL CONDITION.
AS THE ELECTRONICS SECTOR FACES COMPETITION FROM THE ASIAN ECONOMIES, SINGAPORE
HAS BEEN PURSUING DIVERSIFICATION STRATEGY THAT HAS BEEN CONSOLIDATING ITS
POSITION. PHARMACEUTICALS ALREADY REPRESENT 10% OF EXPORTS IN COMPARATIVE TO
ITS INSIGNIFICANT CONTRIBUTION IN YEAR 1995. ELECTRONICS SECTOR SECTOR’S SHARE
HAS DECLINED FROM 80% TO 60% DURING THE SAME PERIOD. THERE IS HIGH RELIANCE ON
DEVELOPMENT OF PETROCHEMICAL PRODUCTS, HIGH VALUE-ADDED SERVICES AND
BIOTECHNOLOGIES.
ASSETS
WEAKNESSES
SOURCES:
COFACE COPYRIGHT. ALL RIGHTS RESERVED.
SINGAPORE'S MANUFACTURING SECTOR, WHICH MAKES UP ABOUT A
QUARTER OF SINGAPORE’S ECONOMY, EXPANDED 22.5 PERCENT FROM JUNE LAST YEAR, MORE
THAN TWICE THE 10.6 PER CENT PACE IN MAY. THIS WAS LED BY A SURGE IN DRUGS AND
SEMICONDUCTOR OUTPUT, AND CONTINUED STRENGTH IN RIG-BUILDING. THE SURPRISINGLY
STRONG JUNE NUMBERS MEAN THAT IN THE APRIL-TO-JUNE QUARTER, MANUFACTURING
OUTPUT JUMPED 12.5 PER CENT.
TOTAL MANUFACTURING OUTPUT EXPANDED BY 20
PER CENT IN THE FIRST QUARTER
OF 2006, IMPROVING FROM THE 14 PER CENT
GROWTH IN THE PREVIOUS QUARTER.
ALL CLUSTERS, EXCEPT CHEMICALS AND
GENERAL MANUFACTURING, RECORDED DOUBLEDIGIT GAINS IN THE QUARTER. EXCLUDING THE
BIOMEDICAL MANUFACTURING CLUSTER, MANUFACTURING OUTPUT GREW BY 15 PER CENT.
|
INDUSTRY CLUSTER |
%
GROWTH IN JUNE (YEAR-ON-YEAR) |
%
GROWTH IN APRIL-TO-JUNE QUARTER (YEAR-ON-YEAR) |
%
GROWTH IN FIRST HALF OF 2006 (YEAR-ON-YEAR) |
|
BIOMEDICAL MANUFACTURING |
59.4 |
15.6 |
29.6 |
|
TRANSPORT ENGINEERING |
30.4 |
29.4 |
34.2 |
|
PRECISION ENGINEERING |
15.4 |
10.6 |
12.4 |
|
ELECTRONICS |
10.3 |
9.8 |
12.6 |
|
GENERAL MANUFACTURING |
8.1 |
4.6 |
5.1 |
|
CHEMICALS |
3.4 |
5.4 |
4.1 |
|
TOTAL |
22.5 |
12.5 |
16.4 |
SOURCE: ECONOMIC DEVELOPMENT BOARD
THE
CHEMICALS CLUSTER REGISTERED A MODEST INCREASE OF 2.2 PER CENT IN THE FIRST QUARTER, ALMOST UNCHANGED FROM
THE GROWTH IN THE QUARTER EARLIER. THE
PETROLEUM SEGMENT DIPPED 0.8 PER CENT AS WEAKER DEMAND LED TO LOWER CRUDE OIL THROUGHPUT IN
REFINERIES. SOME REFINERIES ALSO SHUT DOWN
SOME OF THEIR DISTILLATION PLANTS FOR MAINTENANCE. HOWEVER, THE
PRODUCTION OF SPECIALTY CHEMICALS
ROSE 7.3 PER CENT WHILE THE PETROCHEMICALS SEGMENT GREW 2.7 PER CENT.
IN THE CHEMICALS CLUSTER, A NET WEIGHTED 12
PER CENT OF MANUFACTURERS FORESEES
BETTER BUSINESS PROSPECTS. THE PETROLEUM REFINING SEGMENT PROJECTS HIGHER THROUGHPUT AS THE REFINERIES
CAPITALISE ON SHORTAGES ARISING FROM PLANNED
REGIONAL PLANT MAINTENANCE. MANUFACTURERS IN THE PETROCHEMICALS SEGMENT FORESEE MORE STOCKING UP ON
FINISHED GOODS IN THE SECOND QUARTER OF
THE YEAR, IN ANTICIPATION OF SOME MAINTENANCE SHUTDOWNS IN JULY AND AUGUST. IN THE SPECIALTIES AND OTHER
CHEMICALS SEGMENTS, OUTPUT AND ORDERS FOR THE SECOND QUARTER ARE EXPECTED TO
INCREASE FOLLOWING THE SEASONAL LOW
IN THE LAST QUARTER.
EXTRACTED
FROM:
CHANNELNEWSASIA
ECONOMIC
DEVELOPMENT BOARD (EDB)
MINISTRY
OF TRADE AND INDUSTRY (MTI)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and
principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No
caution needed for credit transaction. It has above average (strong)
capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we
have no basis upon which to recommend credit dealings |
No Rating |
|