MIRA INFORM REPORT

 

 

Report Date :

5th January, 2007

 

IDENTIFICATION DETAILS

 

Name :

LYONDELL SOUTH ASIA PTE LTD

 

 

Registered Office :

250 North Bridge Road, #14-03/04, Raffles City Tower, Singapore 179101, Singapore

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

26.02.2000

 

 

Legal Form :

Pte Ltd                       

 

 

Line of Business :

Manufacturer and seller of propylene oxide, propylene glycol, ethylene, propylene and polyethylene. Subject imports and exports chemical products as well as transporting chemical products to overseas.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


 Subject Company

 

LYONDELL SOUTH ASIA PTE LTD

 

 

Line Of Business 

 

MANUFACTURER AND SELLER OF PROPYLENE OXIDE, PROPYLENE GLYCOL, ETHYLENE, PROPYLENE AND POLYETHYLENE. SUBJECT IMPORTS AND EXPORTS CHEMICAL PRODUCTS AS WELL AS TRANSPORTING CHEMICAL PRODUCTS TO OVERSEAS.

 

 

Parent Company    

 

LYONDELL ASIA PACIFIC LTD

(PERCENTAGE OF SHAREHOLDING: 100%)

 

 

Financial Elements

 

                                     FY 2005

                                     COMPANY

Sales                           : US$133,809,426

Networth                      : US$6,265,372

Paid-Up Capital           : US$60,734

Net result                                 : US$2,375,198

 

Net Margin(%)              : 1.78 

Return on Equity(%)     : 37.91

Leverage Ratio            : 4.94 

 

 

BUSINESS INFORMATION REPORT

 

 

COMPANY IDENTIFICATION

 

Subject Company                   : LYONDELL SOUTH ASIA PTE LTD

Former Name                                                 : -

Business Address                  : 250 NORTH BRIDGE ROAD, #14-03/04, RAFFLES CITY TOWER

Town                                                               : SINGAPORE                   

Postcode                                 : 179101

County                                                             : -

Country                                                           : Singapore

Telephone                               : 6880 2345                    

Fax                                                                  : 6880 2377

ROC Number                                                 : 200001565W                   

Reg. Town                              : -

 

 

SUMMARY

 

All amounts in this report are in:  USD unless otherwise stated

 

Legal Form                             : Pte Ltd                       

Date Inc.                                 : 26/02/2000

Previous Legal Form             : -

Summary year                                                 : 31/12/2005

Sales                                                               : 133,809,426                   

Networth                                 : 6,265,372

Capital                                                            : -                            

Paid-Up Capital                                             : 60,734

Employees                              : 20                            

Net result                                : 2,375,198

Share value                             : -

AUDITOR                              : PRICEWATERHOUSECOOPERS

 

BASED ON ACRA'S AS AT 15/12/2006

NO. OF SHARES                  CURRENCY                         AMOUNT

ISSUED ORDINARY                                    100,000                                   SGD                100,000.00

PAID-UP ORDINARY           -                                                                      SGD                100,000.00

 

 

REFERENCES

 

Litigation                                 : No

Company status                      : TRADING                      

Started                                                            : 26/02/2000

 

 

PRINCIPAL(S)

 

KHOO TONY                                                                                                                         S1173512F      Director

 

 

DIRECTOR(S)

 

ADRIAN CHAN PENGEE                                                                            S1658599H      Company Secretary

Appointed on     : 01/04/2000

Street               : 700 LORONG 1 TOA PAYOH, #08-02, TRELLIS TOWERS

Town                 : SINGAPORE

Postcode          : 319773

Country:            Singapore

 

YANG CHEN-CHEN CHARLES                                                                710073487      Director

Appointed on   : 26/02/2000

Street                                      : 2905 PARKSIDE, 88 QUEENSWAY

Town                                       : HONG KONG

Postcode         :

Country                                   : Hong Kong

 

KHOO TONY                                                                                                                         S1173512F      Director

Appointed on     : 26/02/2000

Street               : 1A PINE GROVE, #08-03, PINE GROVE,

Town                 : SINGAPORE

Postcode          : 590001

Country             : Singapore

 

LUN CHEE LEONG                                                                    S7003795E      Company Secretary

Appointed on     : 30/09/2004

Street               : 60 LORONG 4 TOA PAYOH, #23-117

Town                 : SINGAPORE

Postcode          : 310060

Country             : Singapore

 

 

FORMER DIRECTOR(S)

 

ANG RU-LIN                                                                         S7442282I

 

 

ACTIVITY(IES)

 

CHEMICALS                                                 Code:3970

 

TRADING COMPANIES                                       Code:22190

BASED ON ACRA'S RECORD AS AT 15/12/2006

1) WHOLEDSALE OF CHEMICALS AND CHEMICALS PRODUCTS; TRADING OF CHEMICAL PRODUCTS

 

 

CHARGES

 

No Charges On Premises/Property In Our Database

 

 

PREMISES/PROPERTY INFORMATIONS

 

No Premises/Property Information In Our Databases

 

 

BANKERS

 

No Bankers Information In Our Database

 

 

 

SHAREHOLDERS(S)

 

LYONDELL ASIA PACIFIC LTD                                          100,000   Company

Street                                      : 1221 MCKINNEY HOUSTON

Town                                       : USA

Postcode         : 77010

Country                                   : United States

 

 

FORMER SHAREHOLDER(S)

 

YANG CHEN-CHEN CHARLES                                        1

 

KHOO TONY                                                                                                 1

 

 

HOLDING COMPANY

 

LYONDELL ASIA PACIFIC LTD               UF26015C        % :  100

 

 

SUBSIDIARY(IES)

 

No Participation In Our Database

 

 

PAYMENT HISTORY AND EXPERIENCES

 

Trade Morality:                       AVERAGE

Liquidity :                                                        SUFFICIANT

Payments :                              REGULAR

Trend :                                                            LEVEL

Financial Situation:                AVERAGE

 

 

LITIGATION(S)

 

No Litigation In Our Database

 

 

 

FINANCIAL ELEMENTS

 

  All amounts in this report are in :    USD

 

  Audit Qualification:  UNQUALIFIED (CLEAN)  UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)

  Date Account Lodged:          31/07/2006

 

  Balance Sheet Date:           31/12/2005           31/12/2004          31/12/2003

  Number of weeks:                      52                   52                  52

  Consolidation Code:              COMPANY              COMPANY             COMPANY

 

ASSETS    

 

  Preliminary Exp                   77,380              128,967             180,554  

  Tangible Fixed Assets:           252,732               42,720              33,949  

  Total Fixed Assets:              330,112              171,687             214,503

 

  Inventories:                  11,110,542           15,106,504           2,838,814  

  Receivables:                  25,002,857           18,231,206          14,913,739  

  Cash,Banks, Securitis:           566,053            1,713,936           3,405,366  

  Other current assets:            182,480              371,458             174,871  

  Total Current Assets:         36,861,932           35,423,104          21,332,790  

 

  TOTAL ASSETS:                 37,192,044           35,594,791          21,547,293  

 

 

LIABILITIES    

 

  Equity capital:                   60,734               14,554              14,554  

  Profit & lost Account:         6,204,638            3,875,620            -695,570  

 

  TOTAL EQUITY:                  6,265,372            3,890,174            -681,016

 

  L/T deffered taxes:                4,530                   -                   -                     

  Total L/T Liabilities:             4,530                   -                   -                    

 

  Trade Creditors:              28,436,484           29,344,246          19,783,224

  Prepay. & Def. charges:        1,552,272            1,122,220             410,699  

  Provisions:                      933,386            1,238,151              81,338  

  Other Short term Liab.:               -                    -            1,953,048  

  Total short term Liab.:       30,922,142           31,704,617          22,228,309  

 

  TOTAL LIABILITIES:            30,926,672           31,704,617          22,228,309  

 

 

PROFIT & LOSS ACCOUNT    

 

  Net Sales                    133,809,426           92,999,359          60,012,264  

  Gross Profit:                  9,401,980           10,420,943           4,188,089  

  Result of ordinary operations         -                    -              411,494  

  NET RESULT BEFORE TAX:         3,073,751            5,730,360             321,993  

  Tax :                            698,553            1,159,170              68,365  

  Net income/loss year:          2,375,198            4,571,190             253,628  

  Interest Paid:                       -                 77,273               95,771  

  Depreciation:                    73,113                18,819               68,838  

  Directors Emoluments:           238,671               269,612              148,613  

  Purchases,Sces & Other                

  Goods:                      124,407,446            82,578,416                   -          

  Wages and Salaries:             977,876             1,467,230                   -           

  Financial Income:                57,290                11,554                6,270  

 

 

RATIOS

 

                               31/12/2005            31/12/2004          31/12/2003

  Turnover per employee:     6690471.30             4649967.95          3000613.20

  Net result / Turnover(%):  0.02                   0.05                0.00

  Stock / Turnover(%):       0.08                   0.16                0.05

  Net Margin(%):             1.78                   4.92                0.42

  Return on Equity(%):       37.91                  117.51              -37.24

  Return on Assets(%):       6.39                   12.84               1.18

  Net Working capital:       5939790.00             3718487.00          -895519.00

  Cash Ratio:                0.02                   0.05                0.15

  Quick Ratio:               0.83                   0.63                0.82

  Current ratio:             1.19                   1.12                0.96

  Receivables Turnover:      67.27                  70.57               89.46

  Leverage Ratio:            4.94                   8.15                -32.64

  

Net Margin                             : (100*Net income loss year)/Net sales

Return on Equity                    : (100*Net income loss year)/Total equity

Return on Assets                   : (100*Net income loss year)/Total fixed assets

Net Working capital               : Total current assets - Total short term liabilities

Cash Ratio                             : Cash Bank securities/Total short term liabilities

Quick Ratio                             : (Cash Bank securities+Receivables)/Total Short term liabilities

Current ratio                           : Total current assets/Total short term liabilities

Inventory Turnover                  : (360*Inventories)/Net sales

Receivables Turnover            : (Receivable*360)/Net sales

Leverage Ratio                                               : Total liabilities/(Total equity-Intangible assets)

 

 

FINANCIAL COMMENTS

 

THE FINANCIAL CONDITION OF THE COMPANY WAS SEEN TO BE FAIR IN VIEW OF

THE FOLLOWING:

 

NET WORTH:

THE BALANCE SHEET WAS CONSIDERED PASSABLE WITH NET WORTH IMPROVED BY 61.06% FROM US$3,890,174 IN FY 2004 TO US$6,265,372 IN FY 2005. THIS WAS DUE TO HIGHER ACCUMULATED PROFIT OF US$6,204,638 (2004: US$3,875,620); A RISE OF 60.09% FROM THE PRIOR FINANCIAL YEAR.

 

LEVERAGE:

IN THE SHORT-TERM, SUBJECT WAS LARGELY FINANCED BY TRADE CREDITORS WHICH MADE UP 91.96% (2004: 92.56%) OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED TO US$28,436,484 (2004: US$29,344,246). THE BREAKDOWN IS AS FOLLOWS:

-THIRD PARTIES - 2005: US$557,854 (2004: US$931,197)

-ULTIMATE HOLDING CORPORATION - 2005: US$12,409,176

(2004: US$15,099,070)

-RELATED CORPORATIONS - 2005: US$15,469,454 (2004: US$13,313,979)

 

IN ALL, LEVERAGE RATIO FELL FROM 8.15 TIMES TO 4.94 TIMES AS A RESULT OF A DECLINE IN TOTAL LIABILITIES AND A RISE IN TOTAL EQUITY.

 

LIQUIDITY:

IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS PASSABLE AS SEEN FROM THE RISE IN NET WORKING CAPITAL AND LIQUIDITY RATIOS. CURRENT RATIO ROSE TO 1.19 TIMES, UP FROM 1.12 TIMES AND QUICK RATIO IMPROVED TO 0.83 TIMES FROM 0.63 TIMES IN FY 2004.

 

SIMILARLY, NET WORKING CAPITAL IMPROVED BY 59.74% FROM US$3,718,487 IN FY 2004 TO US$5,939,790.

 

CASH AND CASH EQUIVALENTS COMPRISE OF:

-CASH AT BANK   - 2005: US$565,453 (2004: US$1,713,324)

-CASH ON HAND   - 2005: US$    600 (2004: US$      612)

 

PROFITABILITY:

REVENUE POSTED AN INCREASE OF 43.88% FROM US$92,999,359 IN FY 2004 TO US$133,809,426 BUT NET PROFIT DROPPED BY 48.04% TO US$2,375,198 (2004: US$4,571,190). THIS COULD BE DUE TO LOWER GROSS MARGIN OF 7.03% IN FY 2005 (2004: 11.21%). HENCE, NET MARGIN FELL TO 1.78% (2004: 4.92%).

 

REVENUE:

-GOODS - 2005: US$133,584,975 (2004: US$92,836,829)

-COMMISSION INCOME - 2005: US$224,451 (2004: US$162,530)

 

DEBT SERVICING:

DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING.

 

NON-CURRENT ASSETS:

THE FOLLOWING ITEMS ARE CLASSIFIED UNDER PRELIMINARY:

-DEFERRED EXPENDITURE - 2005: US$77,380 (2004: US$128,967)

 

 

BACKGROUND/OPERATION

 

THE COMPANY WAS INCORPORATED IN THE REPUBLIC OF SINGAPORE ON 26/02/2000 AS A LIMITED PRIVATE COMPANY AND IS TRADING UNDER ITS PRESENT NAMESTYLE AS "LYONDELL SOUTH ASIA PTE LTD".

 

AS AT 15/12/2006, THE COMPANY HAS A ISSUED AND PAID-UP CAPITAL OF 100,000 SHARES OF A VALUE OF S$100,000.

 

PRINCIPAL ACTIVITIES:

SUBJECT IS REGISTERED WITH THE ACCOUNTING AND CORPORATE REGULATORY AUTHORITY (ACRA) BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:

1) WHOLEDSALE OF CHEMICALS AND CHEMICALS PRODUCTS (TRADING OF

CHEMICAL PRODUCTS)

 

DURING THE FINANCIAL YEAR UNDER REVIEW, THE PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF THE TRADING AND SUPPLY OF CHEMICALS FOR INDUSTRIAL USE AND PROVIDING ADMINISTRATIVE SERVICES TO ITS RELATED CORPORATIONS.

 

FROM THE RESEARCH DONE, THE FOLLOWING INFORMATION WAS GATHERED:

 

SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:

* MANUFACTURER AND SELLER OF PROPYLENE OXIDE, PROPYLENE GLYCOL, ETHYLENE, PROPYLENE AND POLYETHYLENE. SUBJECT IMPORTS AND EXPORTS CHEMICAL PRODUCTS AS WELL AS TRANSPORTING CHEMICAL PRODUCTS TO OVERSEAS.

 

BUSINESS PARTNER:

* SAIPER CHEMICALS PRIVATE LIMITED

 

FROM THE TELE-INTERVIEW CONDUCTED ON 20/12/2006, THE FOLLOWING WAS GATHERED:

 

NUMBER OF EMPLOYEES:

* COMPANY - 2006: 20

 

NO OTHER TRADE INFORMATION IS AVAILABLE ON 20/12/2006.

 

THE COMPANY'S IMMEDIATE HOLDING CORPORATION IS LYONDELL ASIA PACIFIC LTD, INCORPORATED IN THE UNITED STATES OF AMERICA. THE ULTIMATE HOLDING CORPORATION IS LYONDELL CHEMICAL COMPANY, WHICH IS ALSO INCORPORATED IN THE UNITED STATES OF AMERICA.

 

NUMBER OF EMPLOYEES (31 DECEMBER):

* COMPANY - 2005: NOT AVAILABLE (2004: 13; 2003: 14)

* GROUP   - 2005:  - (2004: -)

 

REGISTERED AND BUSINESS ADDRESS:

250 NORTH BRIDGE ROAD

#14-03/04 RAFFLES CITY TOWER

SINGAPORE 179101

- DATE OF CHANGE OF ADDRESS: 09/05/2005

 

WEBSITE:

http://www.lyondell.com

 

EMAIL:

-

 

 

MANAGEMENT

 

THE DIRECTORS AT THE TIME OF THE REPORT ARE:

 

1) YANG CHEN-CHEN CHARLES, AN AMERICAN

- BASED IN HONG KONG.

 

2) KHOO TONY, A SINGAPOREAN

- HOLDS NO OTHER DIRECTORSHIP IN OUR DATABASE.

 

 

Singapore’s Country Rating 2006

 

Rating: A1

 

Investment Grade

 

IN SINGAPORE, THE POLITICAL SITUATION APPEARS TO BE VERY STABLE.

 

ECONOMIC GROWTH IS BECOMING MORE MODERATE AS INVESTMENT HAS BEEN FLAT DUE TO INCREASING OIL PRICES AND LESS BUOYANT DEMAND FOR ELECTRONIC PRODUCTS.

 

ECONOMIC PERFORMANCE HAS REMAINED STRONG, UNDERPINNED BY PHARMACEUTICALS AND SERVICES. EXPORTS HAS BENEFITED FROM THE STEADINESS OF DEMAND FROM ITS MAIN TRADING PARTNERS, MALAYSIA, THE UNITED STATES, CHINA AND HONG KONG. OTHER THAN ITS BALANCED PUBLIC SECTOR ACCOUNTS, LIMITED FOREIGN DEBT AND COMFORTABLE FOREIGN CURRENCY RESERVES HAVE CONTRIBUTED TO SINGAPORE’S STRONG FINANCIAL CONDITION.


AS THE ELECTRONICS SECTOR FACES COMPETITION FROM THE ASIAN ECONOMIES, SINGAPORE HAS BEEN PURSUING DIVERSIFICATION STRATEGY THAT HAS BEEN CONSOLIDATING ITS POSITION. PHARMACEUTICALS ALREADY REPRESENT 10% OF EXPORTS IN COMPARATIVE TO ITS INSIGNIFICANT CONTRIBUTION IN YEAR 1995. ELECTRONICS SECTOR SECTOR’S SHARE HAS DECLINED FROM 80% TO 60% DURING THE SAME PERIOD. THERE IS HIGH RELIANCE ON DEVELOPMENT OF PETROCHEMICAL PRODUCTS, HIGH VALUE-ADDED SERVICES AND BIOTECHNOLOGIES.


ASSETS

 

WEAKNESSES

SOURCES: COFACE COPYRIGHT. ALL RIGHTS RESERVED.

 

 

MANUFACTURING SECTOR

 

SINGAPORE'S MANUFACTURING SECTOR, WHICH MAKES UP ABOUT A QUARTER OF SINGAPORE’S ECONOMY, EXPANDED 22.5 PERCENT FROM JUNE LAST YEAR, MORE THAN TWICE THE 10.6 PER CENT PACE IN MAY. THIS WAS LED BY A SURGE IN DRUGS AND SEMICONDUCTOR OUTPUT, AND CONTINUED STRENGTH IN RIG-BUILDING. THE SURPRISINGLY STRONG JUNE NUMBERS MEAN THAT IN THE APRIL-TO-JUNE QUARTER, MANUFACTURING OUTPUT JUMPED 12.5 PER CENT.

 

TOTAL MANUFACTURING OUTPUT EXPANDED BY 20 PER CENT IN THE FIRST QUARTER

OF 2006, IMPROVING FROM THE 14 PER CENT GROWTH IN THE PREVIOUS QUARTER.

ALL CLUSTERS, EXCEPT CHEMICALS AND GENERAL MANUFACTURING, RECORDED DOUBLEDIGIT GAINS IN THE QUARTER. EXCLUDING THE BIOMEDICAL MANUFACTURING CLUSTER, MANUFACTURING OUTPUT GREW BY 15 PER CENT.

 

 

INDUSTRY CLUSTER

% GROWTH IN JUNE

(YEAR-ON-YEAR)

% GROWTH IN APRIL-TO-JUNE QUARTER (YEAR-ON-YEAR)

% GROWTH IN FIRST HALF OF 2006 (YEAR-ON-YEAR)

BIOMEDICAL MANUFACTURING

59.4

15.6

29.6

TRANSPORT ENGINEERING

30.4

29.4

34.2

PRECISION ENGINEERING

15.4

10.6

12.4

ELECTRONICS

10.3

9.8

12.6

GENERAL MANUFACTURING

8.1

4.6

5.1

CHEMICALS

3.4

5.4

4.1

TOTAL

22.5

12.5

16.4

SOURCE: ECONOMIC DEVELOPMENT BOARD

 

 
PERFORMANCE BY CLUSTER

 

THE CHEMICALS CLUSTER REGISTERED A MODEST INCREASE OF 2.2 PER CENT IN THE FIRST QUARTER, ALMOST UNCHANGED FROM THE GROWTH IN THE QUARTER EARLIER. THE PETROLEUM SEGMENT DIPPED 0.8 PER CENT AS WEAKER DEMAND LED TO LOWER CRUDE OIL THROUGHPUT IN REFINERIES. SOME REFINERIES ALSO SHUT DOWN SOME OF THEIR DISTILLATION PLANTS FOR MAINTENANCE. HOWEVER, THE PRODUCTION OF SPECIALTY CHEMICALS ROSE 7.3 PER CENT WHILE THE PETROCHEMICALS SEGMENT GREW 2.7 PER CENT.

 

BUSINESS EXPECTATIONS FOR JULY TO DECEMBER 2006

 

IN THE CHEMICALS CLUSTER, A NET WEIGHTED 12 PER CENT OF MANUFACTURERS FORESEES BETTER BUSINESS PROSPECTS. THE PETROLEUM REFINING SEGMENT PROJECTS HIGHER THROUGHPUT AS THE REFINERIES CAPITALISE ON SHORTAGES ARISING FROM PLANNED REGIONAL PLANT MAINTENANCE. MANUFACTURERS IN THE PETROCHEMICALS SEGMENT FORESEE MORE STOCKING UP ON FINISHED GOODS IN THE SECOND QUARTER OF THE YEAR, IN ANTICIPATION OF SOME MAINTENANCE SHUTDOWNS IN JULY AND AUGUST. IN THE SPECIALTIES AND OTHER CHEMICALS SEGMENTS, OUTPUT AND ORDERS FOR THE SECOND QUARTER ARE EXPECTED TO INCREASE FOLLOWING THE SEASONAL LOW IN THE LAST QUARTER.

 

EXTRACTED FROM:

 

CHANNELNEWSASIA

ECONOMIC DEVELOPMENT BOARD (EDB)

MINISTRY OF TRADE AND INDUSTRY (MTI)


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions