MIRA INFORM REPORT
|
Report Date : |
05.01.2007 |
IDENTIFICATION DETAILS
|
Name : |
DODDAMANE
COFFEE PRIVATE LIMITED |
|
|
|
|
Registered Office : |
No.
18-D, Corporation Building, Residency Road, Bangalore-560025, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
07.10.
2002 |
|
|
|
|
Com. Reg. No.: |
08-31096 |
|
|
|
|
CIN No.: [Company Identification No.] |
U01119KA2002PTC031096 |
|
|
|
|
TAN No.: [Tax Deduction & Collection Account No.] |
BLRB05199F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFFB8784R |
|
|
|
|
Legal Form : |
Private
Limited Liability Company |
|
|
|
|
Line of Business : |
Trading
in Coffee Seeds Robusta & Aribica. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full
security |
|
Maximum Credit Limit : |
|
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Unknown |
|
|
|
|
Comments : |
Subject
is a small and unknown company having moderate track. It’s payments are
reported as slow and delayed. The
company can be considered for any business dealings on safe and secured trade
terms and conditions, only. |
LOCATIONS
|
Registered Office : |
18-D,
Corporation Building, Residency Road, Bangalore-560025, Karnataka, India |
|
Tel. No.: |
91-80-51120563 |
|
Fax No.: |
91-80-51120563 |
|
Area : |
300
sq. fts. (Rented) |
DIRECTORS
|
Name : |
Mr.
D. Anand Basathe |
|
Designation : |
Director |
|
Address : |
35, Crescet Road, Bangalore-560001, Karnataka,
India |
|
Date of Appointment : |
7th October, 2002 |
|
|
|
|
Name : |
Mr.
D. Gautham Basathe |
|
Designation : |
Director |
|
Address : |
17, Cunningham Cresent, Bangalore-560052,
Karnataka, India |
|
Date of Appointment : |
7th October, 2002 |
|
|
|
|
Name : |
Mr.
K. Uday Easwar |
|
Designation : |
Director |
|
Address : |
5A, Brunton Road, M. G. Road Cross,
Bangalore560004, Karnataka, India |
|
Date of Appointment : |
7th October, 2002 |
|
|
|
|
Name : |
Mr.
D. Vinod Sivatha |
|
Designation : |
Director |
|
Address : |
4,
Lavelle Road, Bangalore-560001, Karnataka, India |
|
Date of Appointment : |
7th October, 2002 |
|
|
|
|
Name : |
Mr.
D. Vinodha Viswanath |
|
Designation : |
Director |
|
Address : |
2, D’ Souza Road, Richmond Road,
Bangalore-560025, Karnataka, India |
|
Date of Appointment : |
7th October, 2002 |
KEY EXECUTIVES
|
Name : |
Mr.
Sajin |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS
|
Name of Share holder |
No. of shares |
|
Mr. A. Anand Basatha |
5,000 |
|
Mr. A. Gautham Basatha |
5,000 |
|
Mr. K. Uday Easwar |
5,000 |
|
Mr. A. Vinod Sivatha |
5,000 |
|
Mr. D. Vinodha Viswanath |
5,000 |
|
Total |
25,000 |
BUSINESS DETAILS
|
Line of Business : |
Trading
in Coffee Seeds Robusta & Aribica |
|
|
|
|
Exports to : |
U.S.A.
and U.K. |
|
|
|
|
Terms : |
|
|
Selling : |
Credit
(60 days) |
|
|
|
|
Purchasing : |
Credit
(60 days) |
GENERAL INFORMATION
|
Customers : |
Wholesalers
and End Users |
|
|
|
|
No. of Employees : |
2 |
|
|
|
|
Bankers : |
Corporation
Bank, Bangalore, Karnataka, India Citi
Bank NA, M. G. Road, Bangalore – 560001, Karnataka, India |
|
|
|
|
Banking Relations : |
-- |
|
|
|
|
Auditors : |
Singhvi, Dev and Unnu Chartered Accountants, |
|
Address : |
12, Race Course Road,
Bangalore - 560001, Karnataka, India |
|
Tel. No.: |
91-80-2261371 |
|
|
|
|
Associates/Subsidiaries
: |
Nil |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity
Shares |
Rs. 10/- each |
Rs. 0.100 million |
Issued, Subscribed
& Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
72500 |
Equity
Shares |
Rs. 10/- each |
Rs. 0.725 million |
FINANCIAL
DATA
[all figures are in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.725 |
0.725 |
0.250 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.150 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
[0.032] |
[0.382] |
0.000 |
|
NETWORTH
|
0.693 |
0.343 |
0.400 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.494 |
0.467 |
0.510 |
|
TOTAL
BORROWING
|
0.494 |
0.467 |
0.510 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
TOTAL
|
1.187 |
0.810 |
0.910 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
1.337 |
0.784 |
0.740 |
|
Capital work-in-progress
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
INVESTMENT
|
0.000 |
0.000 |
0.000 |
|
DEFERREX TAX ASSETS
|
0.039 |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
0.002
|
0.009 |
0.000 |
|
|
Sundry Debtors
|
0.105
|
0.033 |
0.000 |
|
|
Cash & Bank Balances
|
0.053
|
0.070 |
0.020 |
|
|
Other Current Assets
|
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances
|
0.005
|
0.021 |
0.020 |
Total Current Assets
|
0.165
|
0.133 |
0.040 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
0.350
|
0.124 |
0.000 |
|
|
Provisions
|
0.016
|
0.000 |
0.000 |
Total Current Liabilities
|
0.366
|
0.124 |
0.000 |
|
Net Current
Assets
|
[0.201]
|
0.009 |
0.040 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
0.012 |
0.017 |
0.130 |
|
|
|
|
|
|
|
TOTAL
|
1.187 |
0.810 |
0.910 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
Sales Turnover [including other income] |
|
1.799 |
0.933 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
|
0.327 |
[0.382] |
|
Provision
for Taxation |
|
0.023 |
0.000 |
|
Profit/(Loss)
After Tax |
|
0.350 |
[0.382] |
KEY RATIOS
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
PAT / Total Income |
(%) |
19.45
|
[40.94] |
N.A. |
|
|
|
|
|
|
|
Net
Profit Margin (PBT/Sales) |
(%) |
18.17
|
[40.94] |
N.A. |
|
|
|
|
|
|
|
Return
on Total Assets (PBT/Total
Assets} |
(%) |
21.77
|
[41.65] |
N.A. |
|
|
|
|
|
|
|
Return
on Investment (ROI) (PBT/Networth) |
|
0.47
|
[1.11] |
N.A. |
|
|
|
|
|
|
|
Debt
Equity Ratio (Total
Liability/Networth) |
|
1.24
|
1.72 |
1.27 |
|
|
|
|
|
|
|
Current
Ratio (Current
Asset/Current Liability) |
|
0.45
|
1.07 |
0.00 |
LOCAL AGENCY FURTHER INFORMATION
The
company formed to take over the business of Doddamane Coffee, a partnership
concern, owned by the directors.
The
directors are planters, having their own coffee estates in Karnataka.
The
company just commenced its activities, since May 2003. The company purchasing
coffee seeds and roasting/curing the same through job works and selling its
coffee through their retails outlets.
CMT REPORT [Corruption, Money laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the
subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.
8] Affiliation
with Government :
No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.
9] Compensation
Package :
Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE
GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN
EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs. 44.30 |
|
UK
Pound |
1 |
Rs. 85.83 |
|
Euro |
1 |
Rs. 57.92 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
-- |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
-- |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
11 |
This score
serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial condition (40%) Ownership background (20%) Payment record (10%)
Credit history (10%) Market trend (10%) Operational
size (10%)
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and
principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable &
favourable factors carry similar weight in credit consideration. Capability
to overcome financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit not recommended |