MIRA INFORM REPORT

 

 

 

 

Report Date :

08.01.2007

 

IDENTIFICATION DETAILS

 

Name :

VASAN PUBLICATIONS PRIVATE LIMITED

 

 

Registered Office :

New No. 191, Old No. 757, Anna Salai, Chennai 600 002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

04.04.1946

 

 

Com. Reg. No.:

18-3197

 

 

CIN No.:

[Company Identification No.]

U22121TN1946PTC003197

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEV00309B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Publishers of Weeklies

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 225000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having satisfactory track records. Financial position is good. Trade relations are fair. Payments are correct & as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms & conditions.

 

LOCATIONS

 

Registered Office & Printing Press  :

New No. 191, Old No. 757, Anna Salai, Chennai 600 002, Tamilnadu, India

Tel. No.:

91-44-2852 4054 / 64 / 74 / 84 and 94.

Fax No.:

91-44-2852 3819

E-mail :

mvk@vikatan.com

editor@vikatan.com

Website :

http://www.vikatan.com

 

DIRECTORS

 

Name :

Mr. S. Blasubramanian

Designation :

Managing Director

Address :

58, 3rd Main Road, Gandhinagar, Adyar, Chennai – 600020, Tamilnadu, India

Date of Birth :

28.12.1935

Date of Appointment :

31.03.1965

Date of Ceasing :

22.11.1996

Date of Reappointment :

17.04.1997

 

 

Name :

Ms. Saroja Balasubramanian

Designation :

Director

Address :

58, 3rd Main Road, Gandhinagar, Adyar, Chennai – 600020, Tamilnadu, India

Date of Birth :

22.05.1938

Date of Appointment :

05.12.1987

 

 

Name :

Mr. B. Srinivasan

Designation :

Joint Managing Director

Address :

58, 3rd Main Road, Gandhinagar, Adyar, Chennai – 600020, Tamilnadu, India

Date of Birth :

08.11.1969

Date of Appointment :

10.09.1990

 

 

Name :

Mr. M. V. Kumar

Designation :

Executive Director

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Mr. S. Balasubramanian

 

1035

Mr. B. Srinivasan

 

2065

Vasan Print Products Private Limited

 

1200

Ms. Saroja Balasubramanian

 

900

 

BUSINESS DETAILS

 

Line of Business :

Publishers of Weeklies

 

 

Brands :

·         Ananda Vikatan

·         Junior Vikatan

·         Aval Vikatan

·         Chutti Vikatan

·         Chitti Vikatan

 

GENERAL INFORMATION

 

No. of Employees :

400

 

 

Bankers :

The Vysya Bank Limited

185, Mount Road, Chennai – 600006

 

Dhanalakshmi Bank Limited

104 & 107, Anna Salai, Chennai – 600002

 

Canara Bank, Teynampet Branch – Chennai – 600 018

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Venkat & Vasan

Chartered Accountants,

Old No. 27, New No. 44, Parangusapuram Street, Kodambakkam, Chennai – 600024, Tamilnadu, India

 

 

Associates/Subsidiaries :

Gemini Pictures Private Limited – engaged in Film Production

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50,000

Equity Shares

Rs. 100/- Each

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5,200

Equity Shares

Rs. 100/- Each

Rs. 0.520 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.520

0.520

0.520

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

56.314

38.106

33.945

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

56.834

38.626

34.465

LOAN FUNDS

 

 

 

1] Secured Loans

58.070

37.460

44.748

2] Unsecured Loans

1.821

5.772

2.623

TOTAL BORROWING

59.891

43.232

47.371

DEFERRED TAX LIABILITIES

8.469

8.175

5.093

Deferred Payment Liabilities

0.118

0.598

0.000

 

 

 

 

TOTAL

125.312

90.631

86.929

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

50.031

52.530

49.048

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
99.049
61.817
37.938
 
Sundry Debtors
63.924
44.859
47.731
 
Cash & Bank Balances
4.116
2.626
2.356
 
Other Current Assets
0.144
0.089
0.023
 
Loans & Advances
32.490
17.718
17.262
Total Current Assets
199.723
127.109
105.310
Less : CURRENT LIABILITIES & PROVISIONS
 
 
 
 
Current Liabilities & provisions
124.442
89.923
69.334
Total Current Liabilities
124.442
89.923
69.334
Net Current Assets
75.281
37.186
35.976
 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.915

1.905

 

 

 

 

TOTAL

125.312

90.631

86.929

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

469.363

378.153

290.772

 

 

 

 

Profit/(Loss) Before Tax

29.977

9.651

6.911

Provision for Taxation

--

--

1.492

Profit/(Loss) After Tax

29.977

9.651

5.419

 

 

 

 

Export Value

NA

NA

1.273

 

 

 

 

Import Value

NA

NA

110.247

 

 

 

 

Total Expenditure

439.386

368.502

267.043

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income
(%)
6.39
2.55

1.86

 
 
 
 

 

Net Profit Margin

(PBT/Sales)

(%)

6.39
2.55

2.37

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.00
5.37

4.47

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53
0.25

0.20

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.24
3.44

3.38

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60
1.41

1.51

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets :

 

·         Goodwill

·         Land

·         Building I

·         Building II

·         Well

·         Motor Cars/ Vehicles

·         Furniture

·         Plant & Machinery

·         Computer

 

Name of the company

VASAN PUBLICATIONS LIMITED

Presented By

Vasan Publications Limited & The Vysya Bank Limited, Mount Road Branch

1) Date and description of instrument creating the change

1. Agreement for hypothecation of stock in trade, machinery, book debts, bills and all other movables dated 25.01.2002

2. Two Term Loan Agreements both dated 25.01.2002 for two term loan facilities

3. Agreement for the hypothecation of fixed assets dated 25.01.2002

4. The deed of agreement of Hypothecation and guarantee for both LC and Guarantee Limits both dated 25.01.2002

5. Letter of Hypothecation dated 25.01.2002

6. Letter of Hypothecation to secure time to time Trust loan against goods dt. 25.01.2002

7. Letters confirming mortgage of immovable properties by deposit of title goods.

2) Amount secured by the charge/amount owing on the securities of charge

Cash Credit Facility : Rs. 25.000 millions

Term Loan I : Rs. 22.600 millions

Term Loan II : Rs. 16.900 millions

Import / Inland LC [DP or DA] : Rs. 30.000 millions [Sub Limit DA – Rs. 20.000 millions]

Bank Guarantee : Rs. 2.000 millions

Total : Rs. 96.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1. Exclusive first charge on the current assets [for the cash credit facility]

2. Exclusive first charge on the current assets [for the Term Loan I]

3. Exclusive first charge on the fixed assets, present & future [for the Term Loan II]

4. Exclusive first charge on the current assets [for the Import / Inland LC facility]

5. Exclusive first charge on the current assets [for the Bank Guarantee facility]

Collateral Security : 1. Equitable mortgage of land measuring about 14 grounds at 757, Annal Salai, Chennai belonging to M/s. Progressive Builders, partners being Mr. B. Srinivasan & Mr. S. Balasubramaniam – directors of the company.

2. Exclusive first charge on the fixed assets of the company, present and future including land & building, plant & Machinery etc.

3. Equitable mortgage of land measuring about 6 grounds and building thereon at Gemini House,  Gandhi Nagar, Adyar, Chennai – 30 in the name of the company

4. Joint and several personal guarantees of Mr. B. Srinivasan, Mrs. Radikha Srinivasan and Mr. S. Balsubramaniam

4) Gist of the terms and conditions and extent and operation of the charge.

Cash Credit Facility : 1. Interest is PLR + 1.50% p.a. [floating rate]. Margin is 25% on stocks and 30% against book debts. Limit valid till 18.01.2003

Term Loan I – Interest is PLR + 1.50% p.a. 2. Repayment Principal : 20 equal quarterly installments of Rs. 1.130 millions each with no holiday period.  Interest : Payable quarterly as and when debited 3. Upfront fee 1% of the limit [one time basis] 4. Purpose : For meeting long term working capital requirements.

Term Loan II – Interest is PLR + 1.50% p.a. 2. Repayment : Principal : 20 equal quarterly installments of Rs. 0.845 million each with no holiday period. Interest : Payable Quarterly as and when debited 3. Upfront fee 1% of the limit [one time basis] 4. Purpose : for take over of existing term loans with ICICI Bank, Dhanalakshmi Bank and Karur Vysya Bank

Import/Inland LC : 1. Commission as per Bank / FEDAI rates. Cash margin 10% in term deposits. 2. Sub limit for LC on DA Rs. 20 millions, Limit valid till 18.01.2003. 3. Purpose : Procurement of newsprint.

Bank Guarantee : Commission as per Bank rates. Cash Margin 10% in term deposits. Limit valid till 18.01.2003 2. Purpose : General such as sales tax, customs duty etc

5) Name and Address and description of the person entitled to the charge.

The Vysya Bank Limited

185, Mount Road, Chennai – 600006

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

Name of the company

VASAN PUBLICATIONS LIMITED

Presented By

Vasan Publications Limited & Dhanalakshmi Bank Limited, Anna Salai, Chennai – 600002

1) Date and description of instrument creating the change

19.03.2001

Credit facility arrangement letter [Annexure E]

Letter for deposit of title deeds from company to bank

2) Amount secured by the charge/amount owing on the securities of charge

Short term loan of Rs. 10 millions together with all applicable interest which may be debited to an appropriate amount from time to time

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable mortgage of residential house property situated at No. 58, III Main Road, Gandhi Nagar, Adayar, Chennai – 600020

4) Gist of the terms and conditions and extent and operation of the charge.

Interest : PLR [13.5%]  + 2.5% . Minimum 16% repayable in 24 monthly instalments First installment to commence from 15.04.2001

This security shall be a continuing security for the repayment of the short term loan

Other terms and conditions to be adhered to as set forth in the sanction letter dated 14.03.2001

5) Name and Address and description of the person entitled to the charge.

Dhanalakshmi Bank Limited

104 & 107, Anna Salai, Chennai – 600002

6) Date  and brief description of instrument modifying the charge

1. Letter of Extension of mortgage by deposit of Title deeds of the company [As per Annexure F] dated 07.01.2002

2. Memorandum of Agreement dated 05.01.2002

3. Bank Sanction letter dated 05.01.2002

4. Company letter dated 05.01.2002 to Bank

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Short term working capital limit of Rs. 10 millions sanctioned vide banks sanction letter of 14.03.2001 has been enhanced to Rs. 11.500 millions vide sanction letter dated 05.01.2002.   The enhancement of Rs. 1.500 millions is at 16% interest, [fixed], bullter re-payment with interest on or before 31.03.2002 to meet short term working capital requirements.  Charge on company’s property at No. 58, III Main Road, Gandhi Nagar, Adayar, Chennai – 20, registered with Registrar of Companies on 2.4.2001 is extended to cover this enhancement also.  All other terms and conditions as per sanction letter dated 05.01.2002 and as stated in documents executed listed in Sl. No. 6 above

 

Form 8 Particular for creation or modification of charges 

Corporation identity number or foreign company registrations number of the company 

U22121TN1946PTC003197

Name of the company

VASAN PUBLICATIONS PRIVATE LIMITED

Address

New No. 191, Old No. 757, Anna Salai, Chennai 600 002, Tamilnadu

This Form is for

Modification of charge

Type of Charges

Book debts, Floating charge and others

Particular of the charge holder 

Canara Bank

Teynampet Branch, Anna Salai, Chennai – 600018, Tamilnadu, India

E-mail : chn0416@canbank.co.in

Nature or description of the instrument creating charge  

Supplemental Agreement

Date of the instrument creating charge

08.11.2006

Amount Secure by the charge

Rs. 87.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

10.25% [Rate of interest is subject to change by the Bank from time to time]

Term of Repayment : As per the agreement

Margin : As per the agreement

Extent and operation of the charge : Exclusive first charge

Others : All other terms and conditions as per the agreement

Particulars of the Property charged  

All the existing securities viz all types of stocks, whole of book debts and receivables, machinery including those acquired and or to be acquired out of the enhanced / modified credit limits more fully described in schedule ‘c’ to the agreement enclosed.  This is in addition to all other existing securities.

Particulars of the present modification

Change amount of the above securities enhanced to Rs. 87 millions comprising OCC / ODBD – Rs. 50 millions, LC – Rs. 35 millions, BG – Rs. 2 millions and secured by all existing securities including those acquired out of enhanced credit limits.  The other terms and conditions of the original charge remain unchanged.

 

Name of the company

VASAN PUBLICATIONS PRIVATE LIMITED

Presented By

Vasan Publications Private Limited & Canara Bank, Teynampet, Chennai

1) Date and description of instrument creating the change

22.09.2005 – Date of deposit of the title deeds

Equitable mortgage by deposit of title deeds – letter evidencing deposit of title deeds dt. 23.09.2005 is also enclosed

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 87.000 millions comprising Rs. 67.000 millions made available to Vasan Publications Private Limited and Rs. 20.000 millions made available to Vikatan Tele Vistas Private Limited together with interest, cost, charges and other expenses which may be debited to the account from time to time

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Exclusive charge by way of equitable mortgage of Agricultural land measuring 228.50 cents in survery no. 161/a/1, 161/A/1B [New survey No. 160-B [Part] & 160/B/1A [New survey No. 160-B [Part], 160/B/1B [New Survey No. 160-B [Part], 160/B/C [New survey no. 160-B [Part] Kilambakka, Kattankulathur Panchayat Union, Oorapakkam Panchayat, Chennai morefully described in LEDTD, standing the name of M/s. Vasan Publications Private Limited including all that piece and parcel of land together with all buildings, structures, fixtures, fittings, machineries standing / installed thereon and to be erected / installed and to be put up in future, detailed as under :

 

Survey No.

Extent of Property

160/B/C, New Survey No. 160-B Part

44 cents

160/B/1B, New Survey No. 160-B Part

47 cents

160/B/1A, New Survey No. 160-B Part

51 cents

161/A/1B, New Survey No. 160-B Part

20 cents

161/A/1B

40 cents

161/A/1

6.75 cents

161/A/1

13 cents

161/A/1

6.75 cents

4) Gist of the terms and conditions and extent and operation of the charge.

The above landed properties are taken as a collateral security for an amount of Rs. 87.000 millions comprising Rs. 67.000 millions made available to Vasan Publications Private Limited and Rs. 20.000 millions made available to Vikatan Tele Vistas Private Limited together with interest, cost, charges and other expenses which may be debited to the account from time to time

5) Name and Address and description of the person entitled to the charge.

Canara Bank

Teynampet Branch, Chennai

6) Date  and brief description of instrument modifying the charge

-

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

-

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.30

UK Pound

1

Rs.85.83

Euro

1

Rs.57.92

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions