MIRA INFORM REPORT

 

 

Report Date :

09.01.2007

 

IDENTIFICATION DETAILS

 

Name :

hangzhou colorific chemicals co., ltd.

 

 

Registered Office :

11E, Tianyuan Building, No. 508, Wensan Road, Hangzhou City Zhejiang Province 310013 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

22.03.2004

 

 

Com. Reg. No.:

3301062006813

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Selling chemical materials.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Up To USD 10,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


name

 

hangzhou colorific chemicals co., ltd.

 

 

address

 

11E, TIANYUAN BUILDING, NO. 508, WENSAN ROAD, HANGZHOU CITY

ZHEJIANG PROVINCE 310013 PR CHINA

TEL: 86 (0) 571-56770701

FAX: 86 (0) 571-56770700

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : mar. 22, 2004

REGISTRATION NO.                  : 3301062006813

REGISTERED LEGAL FORM     : limited liabilities company

CHIEF EXECUTIVE                    : Mr. wu jian (chairman)

STAFF STRENGTH                    : 7

REGISTERED CAPITAL : CNY 1,500,000

BUSINESS LINE                        : trading

TURNOVER                              : cny 28,580,000 (AS OF DEC. 31, 2005)

EQUITIES                                 : CNY   1,670,000 (AS OF DEC. 31, 2005)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : up to USD 10,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : fairly stable

OPERATIONAL TREND  : steady

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 7.81 = US$1 AS OF 2007-01-09

 

Adopted abbreviations:

 

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY - China Yuan Ren Min Bi 

 

 

 


Rounded Rectangle: HISTORY 

 

 


SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC-The official body of issuing and renewing business license) on Mar. 22, 2004.

 

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is listed as follows:

-manufacturing co.                     : CNY 500,000.00

-trading &wholesaling co.            : CNY 500,000.00

-retailing co.                              : CNY 300,000.00

-consultancy & service co.          : CNY 100,000.00

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 50% of the registered capital while contribution by intangible assets must not exceed 20% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes wholesale and retail of chemical materials.

 

SC is mainly engaged in selling chemical materials.

 

Mr. Wu Jian has been chairman of SC since 2004.

 

SC owns about 7 staff at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Hangzhou. Our checks reveal that SC rents the total premise about 200 square meters.

 

 

Rounded Rectangle: WEB SITE 

 

 


http://www.colorific-chem.com The design is professional and the content is well organized. At present, the web is both in English and Chinese versions.

 

E-mail: wujian1969@hotmail.com

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


No significant events or changes were found during our checks with the local Administration for Industry & Commerce.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 
Name                                                                            % of Shareholding

 

Wu Jian                                                                                                          33.3

 

Zhu Xuguang                                                                             33.4

 

Ni Yongbin                                                                                          33.3

 

 

Rounded Rectangle: MANAGEMENT 

 

 


l         Chairman and General Manager: 

 

Mr. Wu Jian, in his 40’s with university education. He is currently responsible for the overall management of SC.

                                   

Working Experience(s):

 

From 2004 to present                             Working in SC as chairman and general manager.

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in selling chemical materials.

 

SC’s products mainly include: dye, and intermediates of benzene series, etc.

 

SC sources its materials 70% from domestic market, mainly Shanghai, and 30% from overseas market, mainly Singapore; SC sells its products 50% to overseas market, mainly India, and 50% in domestic market, mainly Zhejiang province.

 

The buying terms of SC include T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Supplier:

=============

Shanghai Shanshan Biotechnology Co., Ltd.

Address: Shanshan Building, No. 985, Dongfang Road, Pudong New Zone, Shanghai

Tel: 021-50810950

Fax: 021-58202150

 

*Major Customer:

=============

Linghai Yongtai Co., Ltd.

 

 

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal :

 

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

 

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience : SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record :  None in our database.

 

Debt collection record : No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Commercial Bank

 

AC# : 78508100109070

 

Relationship: Normal.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet (as of Dec. 31, 2005)

Unit: CNY’000

Cash & bank

1,220

Inventory

7,860

Accounts receivable

1,810

Other Accounts receivable

1,500

Accounts payable in advance

0

To be apportioned expense

0

Other current assets

170

 

------------------

Current assets

12,560

Fixed assets

370

Long term investment

0

Other assets

0

 

------------------

Total assets

12,930

 

=============

Short loans

0

Accounts payable

 460

Accounts receivable in advance

5,910

Other Accounts payable

1,160

Salaries payable

10

Welfares payable

16

Taxes payable

290

Withdraw the expenses in advance

0

Other current liabilities

3,414

 

------------------

Current liabilities

11,260

Long term liabilities

0

Other liabilities

0

 

------------------

Total liabilities

11,260

Equities

1,670

 

------------------

Total liabilities & equities

12,930

 

=============

 

Income Statement (as of Dec. 31, 2005)

Unit: CNY’000

Turnover

28,580

Cost of goods sold

27,210

     Sales expense

460

     Management expense

650

     Finance expense

0

Non-operating expense

30

Profit before tax

230

Less: profit tax

50

Profits

180

 

Important Ratios (as of Dec. 31, 2005)

=============================

*Current ratio                                                     1.12

*Quick ratio                                                       0.42

*Liabilities to assets                                           0.87

*Net profit margin (%)                                         0.63

*Return on total assets (%)                                 1.39

*Inventory /Turnover ×365                                    100 days

*Accounts receivable/Turnover ×365                     23 days

*Turnover/Total assets                                        2.21

*Cost of goods sold/Turnover                               0.95

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: AVERAGE

l         The turnover of SC appears average in its line.

l         SC’s net profit margin is acceptable.

l         SC’s return on total assets is acceptable.

l         SC’s cost of goods sold is fairly high, comparing with its turnover.

 

LIQUIDITY: FAIR

l         The current ratio of SC is maintained in a normal level.

l         SC’s quick ratio is maintained in a fair level.

l         The inventory of SC appears fairly large.

l         The accounts receivable of SC is maintained in an acceptable level.

l         SC has no short-term loan in 2005.

l         SC’s turnover is in an average level, comparing with the size of its total assets.

 

LEVERAGE:  FAIR

l         The debt ratio of SC is fairly high.

l         The risk for SC to go bankrupt is above average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered small-sized in its line with fairly stable financial conditions. A credit line up to USD 10,000 would appear to be within SC’s capacities.

 

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions