MIRA INFORM REPORT

 

 

Report Date :

06.01.2007

 

IDENTIFICATION DETAILS

 

Name :

LLONDENIUM TRADING LIMITED

 

 

Registered Office :

57-61 Mortimer Street, London, W1W 8HS

 

 

Country :

U.K.

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

20/03/1998

 

 

Com. Reg. No.:

03532232

 

 

Legal Form :

Private Limited

 

 

Line of Business :

The provision of project engineering and management services on a turn key basis.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 


Company Identification Details

 

Subject Reported on

LLONDENIUM TRADING LIMITED

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 33,000

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03532232

Date of Incorporation

20/03/1998

Registered Office

57-61 MORTIMER STREET, LONDON, W1W 8HS.

History

10/03/2006 : The Registered Office address changed from 277 STAG LANE, KINGSBURY, LONDON, NW9 0EF.

 

23/09/2002 : The Registered Office address changed from 7 DEVONSHIRE SQUARE, CUTLERS GARDENS, LONDON,.

 

8/04/1998 : Change of name from HAMSARD ONE THOUSAND AND SEVENTY SEVEN LIMITE.

Date of Last Annual Return to Registry

20/03/2006

Accounts

The last filed accounts at Companies House are those to 31/03/2005

Accounting Reference

Date

31/03

 

 

 

Operations

 

 

Activities

The provision of project engineering and management services on a turn key basis.

Nace Code

7420

Auditors

Dash Accountancy Services

 

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Last 36 Months

Last 18 Months

Amount Summary

11,859

10,694

10,694

Count Summary

3

2

2

Unsettled Amount Summary

11,859

10,694

10,694

Highest Amount Summary

10,502

10,502

 

 

Details of the most recent CCJ's/Scottish Decrees

 

 

 

 

 

Date

Amount

Type

Case No

Satisfied

Court

28/09/2006

192

Judgment

6XH16377

 

NORTHAMPTON CCBC

18/08/2005

10,502

Judgment

5BT04704

 

BARNET

03/04/2003

1,165

Judgment

XH302465

 

NORTHAMPTON

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

1

Number Outstanding

1

Number Partially Satisfied

0

Number Satisfied

0

 

 

Date of Latest Mortgage Created

29/04/1998

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

13/05/1998

29/04/1998

Conditions For Multi Account Clients

395

American Express Bank Ltd

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

14/07/2006

Companies House

Notice of striking off action discontinued

21/02/2006

Companies House Gazette

First Gazette notice of Strike Off

22/09/2004

Companies House

Notice of striking off action discontinued

17/08/2004

Companies House Gazette

First Gazette notice of Strike Off

27/03/2003

Companies House Gazette

Change among the directors of a company

12/10/2002

Companies House Gazette

Change among the directors of a company

10/10/2002

Companies House Gazette

Change among the directors of a company

23/09/2002

Companies House Gazette

Change among the directors of a company

21/09/2002

Companies House Gazette

Change among the directors of a company

17/09/2002

Companies House Gazette

Change among the directors of a company

03/08/2000

Companies House Gazette

Change among the directors of a company

13/10/1999

Companies House Gazette

Change among the directors of a company

 

 

 

23/06/1999

Companies House Gazette

Change among the directors of a company

02/04/1999

Companies House Gazette

Change among the directors of a company

09/11/1998

Companies House Gazette

Resolutions which give, vary, revoke or renew an authority for the purposes of section 80

09/11/1998

Companies House Gazette

Alteration in memorandum or articles of association

09/09/1998

Companies House Gazette

Alteration in memorandum or articles of association

09/09/1998

Companies House Gazette

Resolutions which give, vary, revoke or renew an authority for the purposes of section 80

16/04/1998

Companies House Gazette

Change among the directors of a company

 

 

 

Company Secretary

 

 

Secretary

JASWANTRAI RATILAL DOSHI

Address

277 STAG LANE, KINGSBURY, LONDON, NW9 0EF.

Country of Origin

UNITED KINGDOM

Date of Birth

01/12/1949

Appointment Date

16/09/2002

Other Directorships

J DOSHI SERVICES LTD

 

 

 

Directors

 

 

Director

TASOULLA GEORGIOU

Address

8 EVAGORA PALLIKARIDE STREET, 4630 ERIMI, LIMASSOL, CYPRUS.

Country of Origin

CYPRUS

Date of Birth

28/08/1972

Appointment Date

09/09/2002

Other Directorships

MIGRATA U.K. LIMITED, JIRLATIA LIMITED, ESTILIN

LIMITED, STRIMIA TRADING LIMITED


Accountant


PETROS ECONOMIDES

Address

227 ARCH MAKARIOS III AVE, PO BOX 54425, LIMASSOL, 3724.

Country of Origin

CYPRUS

Date of Birth

21/09/1951

Appointment Date

05/07/2002

Other Directorships

MIGRATA U.K. LIMITED, AVONMOOR PRODUCTS

LIMITED, TOTALSERVE MANAGEMENT (UK) LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

817,502

Principal Shareholder

810,002 Beverin Stiftung

 

7,500 Sharief Alawadi

 

 

 

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Payment Analysis

 

 

( No Payment Analysis Data is Available )

 

 

 

General Information

 

 

24/12/2002 

 

We were informed by Companies House that the subject is late filing their 31/03/2001 accounts which were due by 31/01/2002. The subject is now in default. 

 

 

 

Financial Data

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2005

31/03/2004

31/03/2003

31/03/2002

Currency

GBP

GBP

GBP

GBP

SALES

34714

33121

32607

32485

Export

34714

33121

32607

32485

Cost of goods sold

34392

32614

32368

32337

GROSS PROFIT

322

507

239

148

Auditors Fees

5

5

4

4

Non-Audit Fees

2

2

2

2

Trading Profit

393

503

212

130

OPERATING PROFIT

393

503

212

130

Non Trading Income

 

(10)

6

849

Interest Payable

379

482

208

970

PRE TAX PROFIT

14

11

10

9

Taxation

2

2

 

2

PROFIT AFTER TAX

12

9

10

7

RETAINED PROFITS

12

9

10

7

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2005

31/03/2004

31/03/2003

31/03/2002

Currency

GBP

GBP

GBP

GBP

TOTAL CURRENT ASSETS

22545

22472

8569

14536

Trade debtors

21541

21489

7597

13560

Other Current Assets

1004

983

972

976

Misc Current Assets

995

980

941

932

Cash

9

3

31

44

TOTAL ASSETS

22545

22472

8569

14536

 

 

 

TOTAL CURRENT LIABILITIES

21659

21598

7705

13682

Trade creditors

21541

21488

7597

13559

Short Term Loans

38

38

37

38

Other Finance

38

38

37

38

Other Liabilities

80

72

71

85

WORKING CAPITAL

886

874

864

854

NET ASSETS/(LIABILITIES)

886

874

864

854

SHARE CAPITAL + RESERVES

886

874

864

854

Share Cap + Sundry Res

818

818

818

818

Issued Share Capital

818

818

818

818

Profit and Loss account

68

56

46

36

SHAREHOLDERS FUNDS

886

874

864

854

CAPITAL EMPLOYED

886

874

864

854

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2005

31/03/2004

31/03/2003

31/03/2002

Currency

GBP

GBP

GBP

GBP

Auditors Remuneration

5

5

4

4

Liquid Assets

21550

21492

7628

13604

Net Working Capital

886

874

864

854

Tangible Net Worth(T.N.W)

886

874

864

854

Equity

886

874

864

854

Number of Years Trading

7

6

5

4

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/03/2005

31/03/2004

31/03/2003

31/03/2002

Current Ratio

1

1

1.1

1.1

Gross Profit%

0.9

1.5

0.7

0.5

Debtors Days (D.S.O)

226

237

85

152

Creditors Days (D.P.O)

226

237

85

152

Quick Ratio

1

1

1.1

1.1

Return on Investment%

42.5

54.1

24.2

109.8

Return on Assets%

0.1

 

0.1

0.1

T.N.W/Total Assets%

3.9

3.9

10.1

5.9

Return on Capital%

1.6

1.3

1.2

1.1

Rtn on Shareholders Funds%

1.6

1.3

1.2

1.1

Working Capital/Sales%

2.6

2.6

2.6

2.6

Borrowing Ratio%

4.3

4.3

4.3

4.4

Equity Gearing%

4.1

4

11.2

6.2

Days Purchases Outstanding

228.6

240.5

85.7

153

 

 

 

Key Industry Sector Trends

 

 

Year

2006

2005

2004

2003

Sample Size

5207

18293

18280

17011

Pre-Tax Profit Margin

34.5

27.1

25.4

23.6

Current Ratio

1.9

1.6

1.5

1.5

Borrowing Ratio

44.6

65.8

65.5

68.9

 

 

 

Return on Capital

175.6

137.2

142.1

133.5

Creditors Days

27

76

64

54

 

Above figures relate to companies in 1992 Standard Industry Classification (Nace) sector : Architectural and engineering activities and related technical consultancy

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/03/2005.

 

Turnover

The subjects turnover has increased by 5 % in the year.

 

Operating Profit

Totalled GBP 393,000. In the year prior a Profit of GBP 503,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 27 % in the year.

 

           




 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions