MIRA INFORM REPORT

 

 

Report Date :

09.01.2007

 

IDENTIFICATION DETAILS

 

Name :

STAR EXCEL BVBA

 

 

Registered Office :

Hoveniersstraat 53, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

02/06/2003

 

 

Legal Form :

Private / Limited under Belgian law

 

 

Line of Business :

Trade in diamonds; import and export of polished and unpolished diamonds; manufacture, cutting, grinding and sowing of precious stones.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 4.000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & ADDRESS

 

STAR EXCEL BVBA

Hoveniersstraat 53

2018   ANTWERPEN

Tel.:+31 (0)3-4010080

Fax.:+31 (0)3-4010081

 

 

Legal status

 

BVBA – Private / Limited under Belgian law.

 

 

Founded

 

02/06/2003 as BVBA

 

 

Trade register   

 

99762385

 

 

Capital 

 

nominal             EUR     19.000,--

Issued/paid up   EUR     19.000,-

 

 

Board member       

 

Nishit Prakash KOTHARI, Belgiëlei 96, 2018 Antwerp

Roopa KOTHARI, Belgiëlei 96, 2018 Antwerp

 

Account is Ms. Pascalo Fautdeur, Lambert Brierstraat 34, 2600 Antwerpen-Berchem

 

 

Activity

 

Trade in diamonds; import and export of polished and unpolished diamonds; manufacture, cutting, grinding and sowing of precious stones.

 

           

Staff

 

3 employees

 

 

Real estate    

 

Unknown.

 

 

Finances    

 

See balance sheet

 

 

Remarks

 

Net result:

2005 Euro         18.980

2004 Euro         13.753

 

The shareholders  equity was as of:

31/12/2005     Euro        51.732

31/12/2004     Euro        32.753

 

The working capital was as of:

31/12/2005     Euro        (38.510)

31/12/2004     Euro        (65.657)

 

 

Banks    

 

not known

 

 

VAT-nr.  

 

BE480762385

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

 

A maximum credit limit of EUR 4.000 is advised

 


The following financial data is retrieved from the corporate balance sheet of :

 

Star Excel Bvba

Hoveniersstraat 53, 2018   ANTWERPEN

Trade register                         99762385

-----------------------------------------------------------------------------

Star Excel Bvba ***   BALANCE SHEET   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Intangible assets                    3.529              2.246

Tangible assets                     94.801             87.916

Financial assets                    80                 80

Miscellaneous fixed assets           0                  0

 Total fixed assets                   98.410             90.242

 

Stock                              776.826              2.592.709

Receivables                          1.138.997          2.578.127

Shares                               0                  0

Liquid assets                      414.591            623.707

Miscellaneous current assets         0                  0

 Total current assets                  2.330.414          5.794.543

 

Shareholders  equity                32.753             51.732

Provisions                           0                  0

Long-term liabilities                0                  0

Current liabilities                  2.396.071          5.833.053

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                     2.428.824          5.884.785


-----------------------------------------------------------------------------

Star Excel Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Turnover                             0                  0

Other income                         0                  0

Total expenses                      10.172             64.963

Operating profit                      29.788            118.069

 

Balance financial P/L              -11.913            -40.365

Net profit/loss 1]                    17.875             77.704

 

Taxation                             4.072              6.802

Share in P/L of subsidiaries         0                  0

Net profit/loss 2]                    13.803             70.902

 

Balance extraordinary P/L          -50                -51.922

Taxation                             0                  0

Extraordinary P/L 2]                 -50                -51.922

 

Res. sub. companies 2]               0                  0

Minority interests                   0                  0

Miscellaneous P/L                    0                  0

Net result                            13.753             18.980

 

-----------------------------------------------------------------------------

Legend :                             1] = Before tax

                                     2] = After tax     


 

-----------------------------------------------------------------------------

Star Excel Bvba            ***   FINANCIAL RATIOS   ***

                               -----2004-----     -----2005-----

 

EQUITY         %

Equity gearing                     1,3                0,9

Equity/outside capital             1,4                0,9

 

LIQUIDITY

Current ratio                        1                  1

Acid test                          0,6                0,5

 

RATES OF RETURN %

Total assets                       0,7                1,3

Shareholders  equity              54,6              150,2

 

Pre tax margin  %                    0                  0

Turnover rate                        0                  0

                                  (x 1)              (x 1)

                  -------------------- --------------------

Working capital                    -65.657            -38.510

Shareholders  equity + Equalization acc.               32.753     51.732

-----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions