MIRA INFORM REPORT
|
Report Date : |
12.01.2007 |
IDENTIFICATION DETAILS
|
Name : |
CALTRON
– DIVISION OF CALCUTTA RADIO SERVICE PRIVATE LIMITED |
|
|
|
|
Registered Office : |
34,
Ganesh Chandra Avenue, Kolkata – 700 013, West Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
17.07.1964 |
|
|
|
|
Com. Reg. No.: |
21-26146 |
|
|
|
|
CIN No.: [Company Identification No.] |
U92131WB1964PTC026146 |
|
|
|
|
Legal Form : |
Private
Limited Liability Company |
|
|
|
|
Line of Business : |
Dealers,
Traders, Stockiest and Assembler of Computer and TV also sales of Computer
Parts, Coloured TV Set Part, Picture
Tube |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable &
favourable factors carry similar weight in credit consideration. Capability
to overcome financial difficulties seems comparatively below average/normal. |
Small |
|
Maximum Credit Limit : |
|
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
is a well – established company having moderate track. Directors are reported
as experienced, respectable and having satisfactory track records. Trade
relations are fair. Payments are reported as slow but correct. The
company can be considered for small to mediocre business dealings at usual
trade terms and conditions with some caution. |
LOCATIONS
|
Registered/Head Office : |
34,
Ganesh Chandra Avenue, Kolkata – 700 013, West Bengal, India |
|
Tel. No.: |
91-33-22217227/22365293 |
|
Fax No.: |
91-33-22363951 |
|
Mobile No.: |
91-9830059313 |
|
E-Mail : |
|
|
Area : |
26,000
Sq. ft |
|
|
|
|
Warehouse |
30, Chittaranjan Avenue, 1st Floor,
Kolkata – 700 012, West Bengal |
|
Area : |
1700
Sq. ft |
DIRECTORS
|
Name : |
Mr.
Parmeswar Lal Suhasaria |
|
Designation : |
Director |
|
Address : |
4-A,
Nagendra Narayan, Dutta Road, Kolkata – 700 040, West Bengal |
|
Date of Birth/Age : |
04th
March, 1962 |
|
Experience : |
20
Years |
|
|
|
|
Name : |
Mr.
Dinesh Kumar Suhasaria |
|
Designation : |
Director |
|
Address : |
4-A,
Nagendra Narayan, Dutta Road, Kolkata – 700 040, West Bengal |
|
Date of Birth/Age : |
28th
February, 1976 |
MAJOR SHAREHOLDERS
|
Names of Shareholders |
No. of Shares |
|
Mr.
Parmeswar Lal Suhasaria |
100 |
|
Mr.
Dinesh Kumar Suhasaria |
100 |
|
Ms. Punam Sushasaria |
100 |
|
Mr. R G Sushasaria |
100 |
|
Ms. Kiran Sudhasaria |
100 |
BUSINESS DETAILS
|
Line of Business : |
Dealers,
Traders, Stockiest and Assembler of Computer and TV also sales of Computer
Parts, Coloured TV Set Part, Picture
Tube |
|
|
|
|
Agencies Held : |
v
Canon v
Hawlett Packard v
Intel v
Kodak v
Microsoft v
Samsung v
TVAC v
IBM v
Frontech |
|
|
|
|
Terms : |
|
|
Selling : |
Cash or Credit (30 days) terms |
|
|
|
|
Purchasing : |
Cash or Credit (30 days) terms |
GENERAL INFORMATION
|
Customers : |
Manufacturers,
Wholesalers, Government Bodies and Retailers. Some
of its’ major customers are :- v
Airport Authority of India Limited v
ITC Limited v
Steel Authority of India Limited |
|
|
|
|
No. of Employees : |
75 |
|
|
|
|
Bankers : |
v
Bank of Rajasthan Limited. , 6, Ganesh, Chandra Avenue, Kolkata – 700
013, West Bengal v
Union Bank of India, B B D Bag, Kolkata – 700001, West Bengal |
|
|
|
|
Facilities : |
v Bank of Rajasthan Limited
– Rs. 0.200 Millions v
Union Bank of India – Rs. 0.100 Millions |
|
|
|
|
Banking Relations : |
- |
|
|
|
|
Auditors : |
Bhar
& Nandi Chartered
Accountants |
|
Address: |
45,
Hem Chakraborty Lane, Howrah – 711 101, West Bengal |
|
Tel. No.: |
91-33-26405330 |
|
E-Mail : |
|
|
|
|
|
Associates/Subsidiaries
: |
v
Caltron Infotech Trade Private Limited v
Shivpujan Commercial
Private Limited v
Sonu & Soni
Finvest Company Private Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity
Shares |
Rs. 10/- Each |
Rs. 2.000 Millions |
Issued, Subscribed
& Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
89300 |
Equity
Shares |
Rs. 10/- Each |
Rs. 0.893 Millions |
FINANCIAL
DATA
[all figures are in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.893 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
NETWORTH
|
|
|
0.893 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2.640 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
TOTAL
BORROWING
|
|
|
2.640 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
3.533 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
|
|
0.605 |
|
Capital work-in-progress
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
|
|
|
|
|
DEFERREX TAX ASSETS
|
|
|
0.061 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
|
|
20.958 |
|
|
Sundry Debtors
|
|
|
0.000 |
|
|
Cash & Bank Balances
|
|
|
0.000 |
|
|
Other Current Assets
|
|
|
0.230 |
|
|
Loans & Advances
|
|
|
0.000 |
Total Current Assets
|
|
|
21.188 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities & Provisions
|
|
|
18.321 |
|
|
|
|
|
|
Total Current Liabilities
|
|
|
18.321 |
|
Net Current
Assets
|
|
|
2.867 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
|
|
0.000 |
|
|
|
|
|
|
|
TOTAL
|
|
|
3.533 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
|
|
31.03.2005 |
Sales Turnover [including other income]
|
|
|
220.545 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
|
|
1.592 |
Provision for Taxation
|
|
|
0.788 |
Profit/(Loss) After Tax
|
|
|
0.804 |
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2005 |
PAT / Total Income
|
(%)
|
|
|
0.36 |
|
|
|
|
|
|
Net Profit Margin
(PBT/Sales) |
(%) |
|
|
0.72 |
|
|
|
|
|
|
Return on Total Assets
(PBT/Total Assets} |
(%) |
|
|
7.30 |
|
|
|
|
|
|
Return on Investment (ROI)
(PBT/Networth) |
|
|
|
1.78 |
|
|
|
|
|
|
Debt Equity Ratio
(Total Liability/Networth) |
|
|
|
23.47 |
|
|
|
|
|
|
Current Ratio
(Current Asset/Current
Liability) |
|
|
|
1.15 |
LOCAL AGENCY FURTHER INFORMATION
It is in trade
terms with :-
v
Canon
v
Hewlett
Packard
v
Intel
v
Kodak
v
Microsoft
v
Samsung
v
TVAC
CMT REPORT [Corruption, Money laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the
subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.
8] Affiliation
with Government :
No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.
9] Compensation
Package :
Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE
GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN
EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.44.56 |
|
UK
Pound |
1 |
Rs.86.16 |
|
Euro |
1 |
Rs.57.76 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score
serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial condition (40%) Ownership background (20%) Payment record (10%)
Credit history (10%) Market trend (10%) Operational
size (10%)
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and
principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable &
favourable factors carry similar weight in credit consideration. Capability
to overcome financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit not recommended |