MIRA INFORM REPORT

 

 

Report Date :

08.01.2007

 

IDENTIFICATION DETAILS

 

Name :

ENKEL CASTALLOY LIMITED

 

 

Registered Office :

GateNo.1426, Shikrapuri, Pune-412208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

19.12.1990

 

 

Com. Reg. No.:

11-59487

 

 

CIN No.:

[Company Identification No.]

U99999MH1990PLC059487

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE01509E

 

 

PAN No.:

[Permanent Account No.]

AABCP0252B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s shares are listed on Stock Exchanges.

 

 

Line of Business :

Manufacturing aluminium alloy die casting, by Gravity and Low Pressure Techniques, mainly catering to automobile industry

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 925000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having fine track. Trade relations are fair. Financial position is good. Payments are correct and as per commitments.

 

The company is doing well.

 

It can be considered good for any normal business dealings at usual trade terms and conditions.

 

It can be regarded as a promising business partner in a medium to long-run.

 

LOCATIONS

 

Registered Office :

GateNo.1426, Shikrapuri, Pune-412208, Maharashtra, India

Tel. No.:

91-2137-677100

Fax No.:

91-2137-677130

E-Mail :

ecl@enkeicastalloy.co.in

Website :

http://www.enkelcastalloy.co.in

 

 

Factory 1 :

57-58Km Stone, Delhi, Jaipur, NH-8, Industrial Area, Village Binola, Haryana, India

 

DIRECTORS

 

Name :

Mr. S. Rai

Designation :

Managing Director

 

 

Name :

Mr. Junichi Suzuki

Designation :

Director

 

 

Name :

Mr. Tetsuro Masui

Designation :

Director

 

 

Name :

Mr. Asis Roy

Designation :

Director

 

 

Name :

Mr. A. D. Harolikar

Designation :

Director

 

 

Name :

Mr. S. C. Khanna

Designation :

Director

 

 

Name :

Mr. Vinay Panjabi

Designation :

Director

 

KEY EXECUTIVES

 

Name :

Mr. Rajeev Sikand

Designation :

Group CEO

Date of Birth/Age :

46 years

Qualification :

MBA

Experience :

24 years

Date of Appointment :

03.12.2005

Previous Employment :

Motherson Sumi Systems Limited, Head-International Business

 

 

Name :

Mr. K.K. Jha

Designation :

CEO

Date of Birth/Age :

44 years

Qualification :

B. Sc. (Engineering)

Experience :

21 years

Date of Appointment :

15.06.1994

Previous Employment :

Maruti Udyog Limited, Engineer

 

 

Name :

Mr. Naishad J. Purohit

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Indian Promoters

1900000

38.00

Foreign Collaborators

1900000

38.00

Private Corporate Bodies

416071

8.32

Indian Public

661057

13.22

Other than Promoter Directors

1462

0.03

Any other than Promoter Directors

5350

0.11

NRIs

43875

0.88

FIIs

72185

1.44

Total

5000000

100.000

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing aluminium alloy die casting, by Gravity and Low Pressure Techniques, mainly catering to automobile industry

 

 

Products :

ITC Code

Product Description

8708

Parts and Accessories of Motor Vehicle

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Installed Capacity

Semi-finished Casting made from aluminium alloys

Nos.

 

 

83603

Wheels (Traded)

Nos.

 

 

0

 

GENERAL INFORMATION

 

Bankers :

Ø       Bank of Maharashtra, Industrial Finance Branch, Pune

Ø       ING Vysya Bank Limited, F. C. Road, Pune

Ø       Kotak Mahindra Bank Limited, Pune

Ø       State Bank of India, IFB Branch, Pune

Ø       Export Import Bank Of India, Shankarsheth Road, Pune

 

 

Facilities :

Secured Loans :

Particulars

Rs.(in millions)

Term Loan from Banks and Institutions

(First pari passsu charge by way of equitable mortgage on the existing fixed assets, except assets for assets for alloy wheel plant situated at factory premises in favour of Bank of Maharashtra, ING Vysya Bank Limited, State Bank of India and Export Import Bank of India)

372.430

Cash Credit from Banks

(Second parri-passu charge in favour of Bank of Maharashtra, The Shamrao Vitthal Co-Op. Bank Limited, ING Vysya Bank Limited and state Bank of India by joint Deed of Hypothecation on all fixed assets of the company)

101.421

Total

473.851

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Engineer & Mehta

Chartered Accountants

 

 

Associates :

Ø       Enkei Corporation, Japan

Ø       Enkei Thai Company Limited

Ø       Enkei thai Moulding company Limited

Ø       Asian Enkei Company Limited

Ø       Enkei Logistics Limited

Ø       Enkei Audit And Computer Limited

Ø       Atlas Automotive Components Private Limited

Ø       Pamela Finance Private Limited

Ø       Silicon Meadows Designs Private Limited

Ø       Nastic Trading Private Limited

Ø       Chemetall Rai India Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

50.000

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

181.860

114.293

62.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

231.860

164.293

112.200

LOAN FUNDS

 

 

 

1] Secured Loans

473.851

247.351

154.300

2] Unsecured Loans

272.509

172.931

28.200

TOTAL BORROWING

746.360

420.282

182.500

DEFERRED TAX LIABILITIES

31.217

25.494

0.000

 

 

 

 

TOTAL

1009.437

610.069

294.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

712.960

427.347

197.800

Capital work-in-progress

110.458

95.183

31.100

 

 

 

 

INVESTMENT

0.070

0.070

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

116.930

62.043

33.600

 

Sundry Debtors

269.820

168.783

88.900

 

Cash & Bank Balances

7.803

7.308

7.600

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

96.952

43.182

37.200

Total Current Assets

491.505

281.316

167.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

236.203

160.877

88.100

 

Provisions

69.589

33.568

14.000

Total Current Liabilities

305.792

194.445

102.100

Net Current Assets

185.713

86.871

65.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.236

0.598

0.500

 

 

 

 

TOTAL

1009.437

610.069

294.700

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

1234.360

658.078

354.800

 

 

 

 

Profit/(Loss) Before Tax

116.436

87.545

33.700

Provision for Taxation

41.030

28.516

11.600

Profit/(Loss) After Tax

75.406

59.029

22.100

 

 

 

 

Export Value

54.450

50.952

NA

 

 

 

 

Import Value

102.279

98.337

NA

 

 

 

 

Total Expenditure

1117.924

570.533

321.100

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2006

30.09.2006

 Sales Turnover

 

 43.26

 56.28

 Other Income

 

 0.40

 0.31

 Total Income

 

 43.66

 56.59

 Total Expenditure

 

 36.64

 48.02

 Operating Profit

 

 7.02

 8.57

 Interest

 

 1.59

 2.16

 Gross Profit

 

 5.43

 6.41

 Depreciation

 

 1.77

 2.72

 Tax

 

 0.95

 0.90

 Reported PAT

 

 2.71

 2.61

 

 

 

 

200606 Quarter

 

Notes 1 The above Statement of Unaudited Financial Results (Provisional) was taken on record by the Board of Directors at their Meeting hold on 31.07.2006. 2 Figures of the Previous Period have been regrouped/ reclassified wherever necessary to make them comparable. 3 Paid up capital of the Company has increased by Rs. 5.000 millions on account of issue of 0.500 millions Equity shares on preferential basis during the quarter ended on 30.06.2006. 4 Gross Sales/Income from Operations for the current Quarter are not comparable with those of the. Corresponding Quarter of previous year due to change in composition of sales from conversion sales to sales with material. 5 Tax Provision for the current Quarter ended 30th June, 06 has been Computed in accordance with the A S 22, dealing with accounting for Taxes on income on an estimate basis and hence it is not comparable with that of corresponding period of the previous year and the deferred tax liability if any would be provided at the end of the year. 6 The company has no separate reportable segments as per 'Accounting Standard (AS 17) Segment Reporting. 7 The company has successfully developed Intake Manifold for YN4 (SWIFT MOF MUL) at its new plant in Shikrapur, District Pune. 8 Implementation of second phase of Gurgaon Plant is at an advanced stage. 9 Details of shareholders' grivances in the Quarter ended 30-06-06, pending at the beginning of the Quarter Nil Received during the Quarter Two Pending at the end of the Quarter Nil Redressed during the Quarter Two

 

200609 Quarter 2

 

Notes 1) The above Statement of 'Unaudited Financial Results (Provisional)' was taken on record by the Board of Directors at their Meeting held on 30th October, 2006. 2) Figures of the Previous Period have been regrouped/ reclassified wherever necessary to make them comparable. 3) Paid up capital of the Company has increased by Rs. 5.000 millions on account of issue of 0.500 millions Equity shares on preferential basis during the quarter ended on 30th June 2006. 4) Gross Sales/Income from Operations for the current Quarter is not comparable with those of the corresponding Quarter of previous year due to change in composition of sales from conversion sales to sales with material. 5) Tax Provision for the current Quarter ended 30th June, 2006 has been computed in accordance with the A S 22, dealing with accounting for Taxes on income on an estimate basis and hence it is not comparable with that of corresponding period of the previous year and the deferred tax liability if any, would be provided at the end of the year. 6) The company has no separate reportable segments as per Accounting Standard (AS 17)' Segment Reporting. 7) The Company has decided to undertake expansion of existing wheel manufacturing capacity to 0.100 millions wheels per month. 8) Details of shareholders' grievances in the Quarter ended 30.06.2006. Pending at the beginning of the Quarter Nil Received during the Quarter Three Pending at the end of the Quarter Nil Redressed during the Quarter Three 9) Members In their EGM held to-day, have passed resolution for sub-division of shares into shares of the face value of Rs.5/- each.

 

KEY RATIOS

 

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

2.94

2.18

1.26

Long Term Debt-Equity Ratio

2.56

1.86

0.93

Current Ratio

1.09

1.09

1.21

TURNOVER RATIOS

 

 

 

Fixed Assets

1.99

1.78

1.51

Inventory

16.09

15.73

11.74

Debtors

6.56

5.84

4.61

Interest Cover Ratio

3.33

3.18

3.04

Operating Profit Margin(%)

15.53

21.85

21.11

Profit Before Interest And Tax Margin(%)

11.56

16.97

14.38

Cash Profit Margin(%)

9.21

12.73

13.06

 

 

 

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

High

Rs.(0.01)

Low

Rs.(0.01)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Company’s fixed assets include Land, Building, Plant and Machinery, Electrical Installation, Furniture and Fixtures, Computers/ Softwares, Office Equipments, Quality Control Equipments, Motor Vehicles and Dies and Patterns.

 

DIVIDEND

 

Inspite of remarkable increase in profit and desire of the Directors to reward the Shareholders with maximum return, considering the on going expansion of manufacturing capacities involving large capital expenditure programme of the Company, the Board of Directors proposes to maintain the dividend and accordingly, have recommended a dividend of 12.50% (Rs.1.25 per share of Rs.10/- each) for the financial year 2005-06.

There will be no tax deduction at source on dividend payment and the Company will pay dividend distribution tax on the dividend along with surcharge thereon and education cess. The dividend received at shareholders end will be free of tax. The total outgo on this score shall be Rs. 7.84 millions.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry Structure and Development:

 

The Company is manufacturing aluminium alloy die castings, by Gravity and Low Pressure techniques, mainly catering to automobile industry. The Company is offering comprehensive range of castings with precision machining used as engine parts to various Auto OEM's. The Company is also manufacturing aluminium alloy wheels, required for two and four wheelers.

 

The automotive industry in India is one of the fastest growing automotive industry in the world. The industry grew by 30% in term volume in 2004 as against global growth of 6% (source OICA). In 2005-06 the vehicle production grew by 10% over previous year, whereas the compounded average growth of past five years is 20%.The auto ancillary industry has grown at much faster pace than the Automotive Industry. The added advantage being the international auto giants looking the India as the main hub for their OEM requirements.

 

The Indian auto ancillary has the added advantage of low cost of production and better quality compared toemerging markets like China. Their Company enjoys technical support from Enkei Corporation, Japan, who is the world's largest OEM supplier.

 

Review of Operations:

 

Their Company operates into only one business segment viz. manufacturing of aluminium alloy castings

mainly used in auto industry.

 

Their Company has .recorded yet another year of impressive performance with highest ever top and bottom lines. During the year under review, sales turnover amounted to an all time high of Rs.1439.22 million as against Rs.751.95 million last year, a jump of 91.40%. Pre-tax profit was also higher at Rs.116.44 million as against Rs.87.54 million in previous year. Cash profit after Tax of Rs.132.49 million shows a very healthy growth of about 38.10% on year to year basis. Earning per share (EPS) for the year was Rs.15.08 compared to Rs.11.81 in the earlier year.

 

The Company recorded an export turnover of Rs.141.91 million for the year under review compared to an

export of Rs.50.95 million in last year.

 

Opportunities / Outlook for the Company

 

Buoyant economy, higher industrial growth, emphasis on infrastructure developments, etc. are expected to bring momentum in the demand for two and four wheeler automobiles. Also, international auto giants are looking India as the main hub for supply of their OEM requirements. This will result in continued strong demand for their Company's products. Their Company is well poised to take maximum advantage of growth opportunity being thrown open by the auto industry and has planned a total capital expenditure of Rs.1000 million in the coming year. This envisages increasing the production capacity of its existing plant at Shikrapur, District Pune, commencing second phase of operation at Gurgaon, Haryana, and setting up a new plant at Pantnagar, Uttaranachal.

 

Their Directors are glad to report that the production of aluminium alloy wheels, which began last year, has been stabilized. The wheels produced are of international quality. The Company is supplying aluminium alloy wheels to Honda Siel Cars India Limited for their Honda Accord, Honda Civic Models and Bajaj Auto Limited for their Pulser Model. The Company is also negotiating with other two/four wheeler manufacturers for the supply of aluminium alloy wheels.

 

The first phase of the Company's new plant at Gurgaon, Haryana, for manufacturing aluminium alloy castings commenced production in the month July 2006. Second phase will be operational in the month

November 2006.

 

Their Directors are pleased to report that enthused with the up surging demand, the management has decided to set up one more plant at the total cost of Rs.100 million for manufacturing aluminium castings at Pantnagar, Uttaranachal. Necessary site has been finalized and statutory approvals are being obtained.

 

PREFERENTIAL ISSUE

 

As approved by the members in their Extra-Ordinary General Meeting held on 21st June, 2006, 5,00,000 Equity Shares of Rs.10/- each were allotted to Prudential ICICI Trust Limited - Prudential ICICI Fusion Fund and Minivet Limited of Mauritius, at a premium of Rs. 390/- per equity share. The listing application for listing of shares is filed with The Bombay Stock Exchange Limited and listing approval is awaited.

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.61

UK Pound

1

Rs.86.80

Euro

1

Rs.57.54

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions