MIRA INFORM REPORT

 

 

Report Date :

18.01.2007

 

IDENTIFICATION DETAILS

 

Name :

ESS AAR UNIVERAL PRIVATE LIMITED

 

 

Registered Office :

G – 90, Basement, Preet Vihar, Delhi – 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2003

 

 

Date of Incorporation :

31.07.1984

 

 

Com. Reg. No.:

55-66225

 

 

CIN No.:

[Company Identification No.]

U00000DL1984PTC066225

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPE01036A

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacture and Exporter of Electrical Control Panels, Bus Duct and Steel fabricated components. 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having satisfactory track. Trade relations are fair. General financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions. 

 

LOCATIONS

 

Registered Office :

G – 90, Basement, Preet Vihar, Delhi – 110092

Tel. No.:

91-11-22429553

Fax No.:

91-11-22454528

E-Mail :

essaar@vsnl.com, info@essaarpu.com

Website :

http://www.essaarpu.com, www.essaar.com

Location :

Commercial

 

 

Administer Office :

201, Pankaj Chamber, Commercial Complex, Preet Vihar, Delhi – 110092

 

 

Factory 1 :

C-10, Panki Industrial area-III, kanpur-208022

Tel. No.:

91-512-2692515/2692516

Fax No.:

91-512-2692517

E-Mail :

ddrustagi@essaar.com

Website :

http://www.essaar.com

Area :

42300 Sq. ft (Covered Area – 30,000 Sq. ft), Manufacturing Area – 25000 Sq. ft, Office Block – Double Storey – 2000 Sq. ft

Location :

Owned (Industrial)

 

 

Factory 2 :

A –40/1, Site IV, Sahibabad Industrial Area, Ghaziabad – 201010

Tel. No.:

91-120-2896012/2896074

Fax No.:

91-120-2895951

E-Mail :

info@essarpu.com

Location :

Industrial

 

DIRECTORS

 

Name :

Mr. Sudhir Rustagi

Designation :

Director

Address :

G-90, Preeti Vihar, Delhi-110092, India

Date of Appointment :

28th May, 1997

 

 

Name :

Mr. Neeraj Rustagi

Designation :

Director

Date of Appointment :

28th May, 1997

 

 

Name :

M/s. Neeraj Gupta & Associates

Designation :

A-6/52, Paschim Vihar, New Delhi – 110063

Address :

91-11-25261770

E- Mail.:

nee_pcs@hotmail.com

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mrs. Bimla Devi Rustagi

23450

4.85

Mr. Devi Dayal Rustagi

700

0.14

Mrs. Kalpna Rustagi

38850

8.04

Mr. Sudhir Rustagi

237250

49.07

Mr. Tanmay Rustagi

91450

18.91

Mr. Gandharv Rustagi

91450

18.91

Mrs. Usha Rustagi

350

0.07

Total

483500

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Exporter of Electrical Control Panels, Bus Duct and Steel fabricated components. 

 

 

Products :

v      ACB and OCB Panels

v      Annunciator Panels

v      Automatic Power Factor Improvement Panels

v      Busbar Trunking Panels

v      Capacitor Panels

v      Change Over Panels

v      Control Desks

v      Distribution Boards for AC and DC

v      Feeder Pillars

v      Fuse Distribution Boards

v      Local Control Station Panels

v      Low Tension and High Tension Main Panels

v      Motor Control Centres

v      PLC Panels

v      Power Control Centres

v      Power Distribution Boards

v      Push Button Stations

v      Relay Panels

v      Relay and Metering Panels

 

 

Agencies Held :

30th September, 2003

 

 

Exports to :

Kazakhstan, Kenya, Nepal

 

 

Terms :

 

Selling :

Cash or Credit (30 days)

 

 

Purchasing :

Cash or Credit (30 days)

 

PRODUCTION STATUS

 

Particulars

Units

 

Installed Capacity

Actual Production

Sheet Metal Components

Nos.

 

100,000

43,016

LT Electrical Distribution

Nos.

 

45,000

3,530

Boards and Panels, MCC and Parts

Mtrs.

 

425.35

327.24

Soles and Slippers

pairs

 

3,15,000

718,652

 

GENERAL INFORMATION

 

Customers :

Delhi Vidyut Board

 

 

No. of Employees :

69

 

 

Bankers :

v      Allahabad Bank

v      Punjab National Bank

v      HDFC Bank Limited

v      ICICI Bank Limited

v      The Bank of Rajasthan Limited, 75/232, Halsey Road, Kanpur State Bank of India, Kalpi Road, Kanpur

 

 

Facilities :

-

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

P. L. Tondon and Company

Chartered Accountants

Address:

West Cott Building, Mahatma Gandhi Road, Post Boa No. 113, Kanpur – 208001, Uttap Pradesh

Tel. No.:

91-512-2366774/2317857

Fax No.:

91-512-2351560

 

 

Associates/Subsidiaries :

Rustagi Engineering Udyog Private Limited, India

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs. 10/- each

Rs. 60.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5001000

Equity Shares

Rs. 10/- each

Rs.50.010 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2003

31.03.2002

31.03.2001

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.835

4.835

 4.835

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.565

28.262

28.351

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

29.400

33.097

33.186

LOAN FUNDS

 

 

 

1] Secured Loans

11.172

15.295

20.239

2] Unsecured Loans

26.576

29.994

27.494

TOTAL BORROWING

37.748

45.289

47.733

DEFERRED TAX LIABILITIES

6.519

0.000

0.000

 

 

 

 

TOTAL

73.667

78.386

80.919

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

49.802

52.652

55.242

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.086

0.000

0.008

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
8.074

9.889

10.042

 
Sundry Debtors
18.581

18.920

18.164

 
Cash & Bank Balances
2.462

2.014

5.590

 
Other Current Assets
0.150

1.928

0.142

 
Loans & Advances
3.633

4.250

2.198

Total Current Assets
32.900

37.001

36.136

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities
8.326

10.008

10.467

 
Provisions
0.795

1.259

0.000

Total Current Liabilities
9.121

11.267

10.467

Net Current Assets
23.779

25.734

25.669

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

73.667

78.386

80.919

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2003

31.03.2002

31.03.2001

Sales Turnover [including other income]

98.523

102.705

97.512

 

 

 

 

Profit/(Loss) Before Tax

2.973

3.380

4.649

Provision for Taxation

0.565

0.258

1.000

Profit/(Loss) After Tax

2.408

3.122

3.649

 

 

 

 

Export Value

12.282

13.953

NA

 

 

 

 

Import Value

2.884

11.833

NA

 

 

 

 

Total Expenditure

88.087

89.846

20.554

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2003

31.03.2002

31.03.2001

PAT / Total Income
(%)
2.44

3.04

3.74

 
 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.19

3.49

4.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.59

3.77

5.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.10

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.59

1.71

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.61

3.28

3.45

 

LOCAL AGENCY FURTHER INFORMATION

 

Website Details :

 

BACKGROUND

Established in 1984, subject specializes in manufacturing of complete range of Electrical Control Panels and Steel fabricated components. Equipped with sophisticated fabrication machines and Seven Tank Process for pretreatment, the unit is situated in Panki Industrial Area, Kanpur.


The Electrical Panels so manufactured by ESS AAR find applications in almost every type of industry. The Company enjoys a rare distinction of being an OEM of Siemens Limited, GEC Alsthom India Limited and Asea Brown Boveri Limited.


The unit had been set up with the genuine intentions of supplying quality Panels at affordable prices within the required delivery schedule of customers. There are those big giants who can give quality but then the prices are unaffordable and deliveries too long to wait for. Then there are those small fabricators who offer competitive prices but without any commitment to quality and delivery. At ESS AAR, the philosophy is to supply quality products at affordable prices within delivery requirements of customers.


The Company counts among its client’s prestigious organizations such as Lohia Group, Telco, Ceat, Raymonds, Philips, Bses, Ici, Toyo Engineering, Bhel, Hindalco, Hindustan Lever Limited, Flour Mills, Cement Plants and various other reputed industries.


ACTIVITIES 

Subject is engaged in design and manufacturing of complete range of LT Electrical Panels and Bus Duct for application in Chemical, Textile, Cement, Engineering and other core industries. Entire manufacturing operations of the company take place under one roof in a factory constructed over a plot of 42000 sq. ft.


PERSONNEL

At ESS AAR people have been the Key to the success of the company and today around 69 dedicated people in various capacities are looking after all the affairs of the company.


INFRASTRUCTURE

ESS AAR has a factory covered area of 30000 sq. ft. and the factory is constructed over a plot area of 42000 sq. ft. Double storied office block has a carpet area of 2000 sq. ft. The company has another plot of 42500 sq. ft. adjacent to the existing one to take care of future expansion plans. 

MARKETS COVERED


All over India and Nepal


MARKET NETWORK


Marketing is looked after by the Chief Executive himself. He is assisted by two engineers.


MOTTO OF THE ORGANISATION


Quality in every activity in order to consistently meet and exceed customer satisfaction.


DETAILS OF SISTER CONCERN


The company has a division at Sahibabad engaged in manufacturing of PU Soles for Shoe Industry.

PRODUCTS

 

Motor Control Centers, LT Electrical Panels, Distribution Boards, Power Control Centers and Bus Ducts.


FUTURE PLANS


The company has acquired a 5060 sq. meter plot in Tronica City - an industrial area close to New Delhi. It is intended to set up a project for manufacturing of some electrical products for industrial/domestic applications preferably under some foreign collaboration. Efforts are on to identify a product and locate a suitable collaborator.


POSTSCRIPT

Subject is a company which does not shy away from innovation and are incessantly working towards diversification to achieve targeted growth. Given the expertise in manufacturing of Electrical Panels, company plans to produce a still wider range of Electrical Panels for application in various types of industries.

 

 

Reference List of Clients/ Consultants

 

AUTOMOBILES

Ø       Tata Engineering & Locomotive Company Limited Lucknow (Uttar Pradesh)

Ø       LML Limited Kanpur (Uttar Pradesh)

Ø       Industrial Electronics (Division of LML) Kanpur (Uttar Pradesh)

Ø       Vespa Car Company Limited, Rae Bareli (Uttar Pradesh)

 

CEMENT

Ø       J. K. White Cement Works Gotan (Rajasthan)

Ø       Maihar Cement Satna (Madhya Pradesh)

Ø       Delhi Cement Limited, Behror (Rajasthan)

Ø       Dhruv Industrial Company Limited, Sumerpur (Uttar Pradesh)

 

CHEMICAL

Ø       Hindustan Lever Limited, Pune (Maharashtra)

Ø       ICI India Limited Kanpur (Uttar Pradesh)

Ø       Duncan Industries Limited, Kanpur (Uttar Pradesh)

 

POWER/ENGINEERING

Ø       Hindalco Industries Limited, Renukoot (Uttar Pradesh)

Ø       Siemens Limited New Delhi

Ø       Bharat Heavy Electricals Limited Jhansi (Uttar Pradesh)

Ø       BSES Limited, Mumbai (Maharashtra)

 

STEEL

Ø       Bharat Berg Limited, Fatehpur (Uttar Pradesh)

Ø       Kusum Ingots & Alloys Limited, Indore (Madhya Pradesh)

Ø       Mohan Steels Limited, Unnao (Uttar Pradesh)

Ø       Rajindra Steels Limited, Kanpur Dehat (Uttar Pradesh)

Ø       RHL Profiles Limited, Unnao (Uttar Pradesh)

Ø       Somani Steels Limited, Unnao (Uttar Pradesh)

 

SUGAR INDUSTRIES

Ø       Balrampur Chini Mills Balrampur (Uttar Pradesh)

Ø       Bajaj Hindusthan Limited, Gola (Uttar Pradesh)

Ø       Bharat Sugar Mills Sidhwalia (Bihar)

Ø       The Dhampur Sugar Mills Limited, Dhampur (Uttar Pradesh)

Ø       Upper Ganges Sugar & Industries Limited, Seohara (Uttar Pradesh) 

Ø       Bhopal Sugar Industries Limited, Sehore (Madhya Pradesh)

Ø       Cogent Engineers Private Limited, Pune (Maharashtra)

Ø       DSM Sugar Barabanki Rauzagaon (Uttar Pradesh)

Ø       DSM Sugar Asmoli Asmoli (Uttar Pradesh)

Ø       DSM Vasulinga Sugar Mills Limited, Nepal

Ø       Govind Sugar Mills Limited, Aira (Uttar Pradesh)

Ø       Ghaghara Sugar Limited Ajbapur (Uttar Pradesh)

Ø       Gangeshwar Limited, Ramkola (Uttar Pradesh)

Ø       Khalilabad Sugar Mills (Private) Limited, Khalilabad (Uttar Pradesh)

Ø       Kitply Industries Limited, Rupapur (Uttar Pradesh)

Ø       L. H. Sugar Factories Limited, Pilibhit (Uttar Pradesh)

Ø       Motilal Padampat Udyog Limited, Majhaulia (Bihar)

Ø       Magna Agro Industries Limited, Kamlapur (Uttar Pradesh)

Ø       New India Sugar Mills Limited, Hasanpur (Bihar)

Ø       New Swadeshi Sugar Mills Narkatiaganj (Bihar)

Ø       Rosa Sugar Works Shahjahanpur (Uttar Pradesh)

Ø       Sumac International Private Limited, Lucknow (Uttar Pradesh)

Ø       Swadeshi Mining & Manufacturing Limited, Anandnagar (Uttar Pradesh)

Ø       Sasa Musa Sugar Works Limited, Sasa Musa (Bihar)

Ø       Triveni Engg. Works Limited, Allahabad (Uttar Pradesh)

Ø       The United Provinces Sugar Company Limited, Seorahi (Uttar Pradesh)

Ø       Vishnu Sugar Mills Limited, Gopalganj (Bihar) 

 

TEXTILE

Ø       Raymond Synthetics Limited, Allahabad (Uttar Pradesh)

Ø       Threads India Limited, Kanpur (Uttar Pradesh)

Ø       Parasrampuria International Indore (Madhya Pradesh)

Ø       SRF Limited Gwalior (Madhya Pradesh)

Ø       Parasrampuria Industries Limited, Silvassa, Indore

Ø       Rajasthan Polyesters Limited, Bhiwadi (Rajasthan)

Ø       Parasrampuria Synthetics Limited Bhiwadi (Rajasthan)

 

FLOUR/RICE/FOOD

Ø       Bambino Food Industries Limited, Gurgaon (Haryana)

Ø       Ganges Flour Mills Kanpur (Uttar Pradesh)

Ø       The Delhi Flour Mills Company Limited, Delhi

Ø       Durga Agro Farms Limited, Gorakhpur (Uttar Pradesh)

Ø       Fie Refineries & Chemicals Limited, Gorakhpur (Uttar Pradesh)

Ø       Frigorifico Allana Limited, Aurangabad

Ø       Indagro Foods Limited, Unnao (Uttar Pradesh)

Ø       Jaya Food Industries Limited, Hyderabad (Andhra Pradesh)

Ø       Kanodia Flour Mills Varanasi (Uttar Pradesh)

Ø       Kajriwal Flour Mills Gorakhpur (Uttar Pradesh)

Ø       MC. Roller Flour Mills (P) Limited, Shahjahanpur (Uttar Pradesh)

Ø       New Cawnpore Flour Mills Kanpur (Uttar Pradesh)

Ø       Pepsico India Holdings Limited Jainpur (Uttar Pradesh)

Ø       R.M. Roller Flour Mills (Private) Limited, Kanpur (Uttar Pradesh)

Ø       Sethi Flour Mills (Private) Limited, Gorakhpur (Uttar Pradesh)

Ø       Sita Shree Food Products Limited, Indore (Madhya Pradesh)

Ø       Tirupati Roller Flour Mills (Private) Limited, Kanpur (Uttar Pradesh)

Ø       Axiom International Projects Limited, Kazakistan

Ø       G.G. Dandekar Machine Works Limited, Kenya

Ø       Narayani Maida Mills Limited, Nepal

 

CONSULTANTS

Ø       Davy Powergas India Limited, Pune (Maharastra)

Ø       Entech Consultancy Bureau (Madras) Private Limited, Chennai

Ø       International Development and Engineering Associates Limited, Chennai

Ø       K. S. Projects & Process Engineers Private Limited, Lucknow (Uttar Pradesh)

Ø       M.L. Bhattacharya Calcutta

Ø       Mahalingam Associates Secunderabad

Ø       Tata Consulting Engineers Mumbai

Ø       Toyo Engineering India Limited, Mumbai

 

EXPORT JOBS

Ø       G.G. Dandekar Machine Works Limited, Kenya

Ø       DSM Vasulinga Sugar Mills Limited, Nepal

Ø       Axiom International Projects Limited, Kazakistan

Ø       Narayani Maida Mills Limited, Nepal

 

OTHERS

Ø       Philips India Limited, Mumbai (Maharastra)

Ø       National Building Construction Corporation Limited, Kanpur (Uttar Pradesh)

Ø       The Zandu Pharmaceutical Works Limited, Unnao (Uttar Pradesh)

Ø       Pepsico India Holdings Private Limited, Kanpur (Uttar Pradesh)

Ø       ITC Limited, Saharanpur (Uttar Pradesh)

Ø       G.G. Dandekar Machine Works Limited, Bhiwandi (Maharastra)

Ø       Eclat Industries Limited, Patna (Bihar)

Ø       Essel Mining & Industries Limited, Jagdishpur (Uttar Pradesh)

Ø       EMA India Limited, Kanpur (Uttar Pradesh)

Ø       Kothari Products Limited, Kanpur (Uttar Pradesh)

Ø       Kothari Beverages Kanpur (Uttar Pradesh)

Ø       Ordnance Equipment Factory Kanpur (Uttar Pradesh)

Ø       Ordnance Factory Kanpur (Uttar Pradesh)

Ø       Triveni Sheet Glass Works Limited, Allahabad (Uttar Pradesh)

Ø       UT Limited Shahibabad (Uttar Pradesh)

Ø       U. P. State Spinning Co. Limited, Kanpur (Uttar Pradesh)

 

FUTURE PLANS


The Company has acquired a 5060 sq. meter plot in Tronica City - an industrial area close to New Delhi. It is intended to set up a project for manufacturing of some electrical products for industrial/domestic applications preferably under some foreign collaboration. Efforts are on to identify a product and locate a suitable collaborator.

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.27

UK Pound

1

Rs.86.87

Euro

1

Rs.57.27

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions