MIRA INFORM REPORT

 

 

Report Date :

16.01.2007

 

IDENTIFICATION DETAILS

 

Name :

Minestar Bvba

 

 

Registered Office :

Hoveniersstraat 12, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

17/02/1999

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Processing of and trade in unpolished and polished diamonds.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

 

Minestar Bvba

Hoveniersstraat 12

2018   ANTWERPEN

Tel.  : +31 (0)3-2330666

Fax. : +31 (0)3-2330666

 

 

Legal status  

 

Private limited company

 

 

Founded

 

17/02/1999 as BVBA

 

 

Trade register

 

52333448

 

 

Capital 

 

nominal                               EUR                                    18.600,--

issued and paid up               EUR                                    18.600,--

 

 

Management   

 

Mr. Parikh Swate M,

 

 

Activity

 

Processing of and trade in unpolished and polished diamonds.

                                          

 

Staff

 

1 employee.

 

 

Turnover

 

Net turnover:

2005  Euro                           2.186.643

2004  Euro                           1.785.566

2003  Euro                           1.483.723

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

 

Remarks

 

Net result:

2005 Euro  2.694

2004 Euro     663

2003 Euro     175

 

The shareholders  equity was as of:

31/12/2005     Euro    30.259

31/12/2004     Euro    27.565

31/12/2003     Euro    26.902

 

The working capital was as of:

31/12/2005     Euro  (27.974)

31/12/2004     Euro  (32.965)

31/12/2003     Euro  (40.566)

 

Bankers : Antwerpse Diamantbank

 

The administration is done by:

Panis, Hendrickx & Co., Hoveniersstraat 40, bus 2, Antwerpen

 

 

Banks    

 

not known

 

 

VAT-nr.

 

BE465467564

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Minestar Bvba

Hoveniersstraat 12, 2018   ANTWERPEN

Trade register                                                             52333448

-----------------------------------------------------------------------------

Minestar Bvba ***   BALANCE SHEET   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Intangible assets                    0                  0

Tangible assets                     60.530             58.233

Financial assets                     0                  0

Miscellaneous fixed assets           0                  0

 Total fixed assets                   60.530             58.233

 

Stock                              572.381            296.745

Receivables                        279.005            480.302

Shares                               0                  0

Liquid assets                      224.263            402.057

Miscellaneous current assets         0                  0

 Total current assets                  1.075.649          1.179.104

 

Shareholders  equity                27.565             30.259

Provisions                           0                  0

Long-term liabilities                0                  0

Current liabilities                  1.108.614          1.207.078

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                     1.136.179          1.237.337


 

-----------------------------------------------------------------------------

Minestar Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Turnover                             1.785.566          2.186.643

Other income                         0                  0

Total expenses                       1.841.986          2.117.325

Operating profit                     -56.420             69.318

 

Balance financial P/L               58.249            -66.472

Net profit/loss 1]                     1.829              2.846

 

Taxation                             1.166              1.518

Share in P/L of subsidiaries         0                  0

Net profit/loss 2]                   663                  1.328

 

Balance extraordinary P/L            0                  1.366

Taxation                             0                  0

Extraordinary P/L 2]                   0                  1.366

 

Res. sub. companies 2]               0                  0

Minority interests                   0                  0

Miscellaneous P/L                    0                  0

Net result                           663                  2.694

 

-----------------------------------------------------------------------------

Legend :                             1] = Before tax

                                     2] = After tax     


 

-----------------------------------------------------------------------------

Minestar Bvba            ***   FINANCIAL RATIOS   ***

                               -----2004-----     -----2005-----

 

EQUITY         %

Equity gearing                     2,4                2,4

Equity/outside capital             2,5                2,5

 

LIQUIDITY

Current ratio                        1                  1

Acid test                          0,5                0,7

 

RATES OF RETURN %

Total assets                       0,2                0,2

Shareholders  equity               6,6                9,4

 

Pre tax margin  %                  0,1                0,1

Turnover rate                    157,2              176,7

                                  (x 1)              (x 1)

                           -----------------  --------------------

Working capital                    -32.965            -27.974

Shareholders  equity + Equalization acc.               27.565     30.259

-----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions