MIRA INFORM REPORT

 

 

Report Date :

17.01.2007

 

IDENTIFICATION DETAILS

 

Name :

jihua 3542 textiles co., ltd.

 

 

Registered Office :

No.168 Renmin Road, Xiangfan City, Hubei Province, 441002 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

march 7, 1990

 

 

Com. Reg. No.:

4206001351509

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Manufacturing and selling cotton yarn, cloth, knitgoods and garments.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Up To usd 600,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


name & address

 

jihua 3542 textiles co., ltd.

no.168 renmin road, xiangfan city,

hubei province, 441002 PR CHINA

TEL: 86 (0) 710-3119670

FAX: 86 (0) 710-3119327

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : march 7, 1990

REGISTRATION NO.                  : 4206001351509

REGISTERED LEGAL FORM     : Limited liabilities company

CHIEF EXECUTIVE                    : MR. zhang ming (CHAIRMAN)

STAFF STRENGTH                    : 2,500

REGISTERED CAPITAL : CNY 100,000,000

BUSINESS LINE                        : manufacturing

TURNOVER                              : CNY 455,040,000 (AS OF DEC. 31, 2005)

EQUITIES                                 : CNY 189,040,000 (AS OF DEC. 31, 2005)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : UP TO usd 600,000 (PERIODICAL REVIEW)

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : FAIRLY STABLE

OPERATIONAL TREND  : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY7.80 = US$1 AS OF 2007-1-15

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY - China Yuan Renminbi

 

 

 


Rounded Rectangle: HISTORY 

 

 


Note: SC’s current name should be the above stated one, and the given name – Xiangfan Kniting and Textile was SC’s former name.

 

SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on March 7, 1990.

 

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is listed as follows:

-manufacturing co.                                 : CNY 500,000.00

-trading &wholesaling co.                        : CNY 500,000.00

-retailing co.                                          : CNY 300,000.00

-consultancy & service co.                      : CNY 100,000.00

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 50% of the registered capital while contribution by intangible assets must not exceed 20% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes manufacturing and selling cotton yarn, cloth, knitgoods and garments; importing and exporting commodities and technologies; selling shoes and hat, bedding, and fittings of textile machinery; machinery maintaining; purchasing and processing cotton.

 

SC is mainly engaged in manufacturing and selling cotton yarn, cloth, knitgoods and garments.

 

Mr. Zhang Ming has been chairman of SC since 1990.

 

SC owns about 2,500 staff at present.

 

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Xiangfan. Our checks reveal that SC owns the total premise about 50,000 square meters.

 

 

Rounded Rectangle: WEB SITE 

 

 


SC is not known to host web site of its own at present.

 

 

 

 

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


SC former name was Xiangfan Kniting and Textile Factory, and it was changed into jihua 3542 textiles co., ltd. in December of 2006.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 
Name                                                               % of Shareholding

 

Jihua Light Industry Group Co., Ltd.                                                                     100

 

 

Rounded Rectangle: MANAGEMENT 

 

 


l         Chairman and General Manager:

 

Mr. Zhang Ming, about 45 years old with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 1990 to present                 Working in SC as chairman and general manager.

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in manufacturing and selling cotton yarn, cloth, knitgoods and garments.

 

Brand: Fulong

 

SC’s products mainly include: cotton yarn, cloth, knitgoods and dress.

 

SC sources its materials 100% from domestic market, mainly Hubei and Zhejiang. SC sells 80% of its products in domestic market, and 20% to overseas market, mainly Southeast Asian market.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal :

 

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

 

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience :   SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record :  None in our database.

 

Debt collection record : No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


SC’s management declined to release its bank details.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet (as of Dec. 31, 2005)

Unit: CNY’000

Cash & bank

14,060

Inventory

84,730

Accounts receivable

30,870

Other Accounts receivable

4,380

To be apportioned expense

0

Other current assets

30,830

 

------------------

Current assets

164,870

Fixed assets

433,680

Fixed assets net value

276,620

Projects under construction

0

Long term investment

0

Other assets

0

 

------------------

Total assets

441,490

 

=============

Short loans

72,000

Accounts payable

19,000

Other Accounts payable

34,370

Advances from customers

8,420

Withdraw the expenses in advance

1,470

Other current liabilities

49,150

 

------------------

Current liabilities

184,410

Long term liabilities

68,000

Other liabilities

40

 

------------------

Total liabilities

252,450

Equities

189,040

 

------------------

Total liabilities & equities

441,490

 

=============

 

Income Statement (as of Dec. 31, 2005)

Unit: CNY’000

Turnover

455,040

Cost of goods sold

396,490

     Sales expense

8,930

     Management expense

22,230

     Finance expense

8,270

Profit before tax

15,350

Less: profit tax

5,060

Profits

10,290

 

Important Ratios (as of Dec. 31, 2005)

=============================

*Current ratio                                                     0.89          

*Quick ratio                                                       0.43          

*Liabilities to assets                                           0.57          

*Net profit margin (%)                                         2.26          

*Return on total assets (%)                                 2.33          

*Inventory /Turnover ×365                                    68 days

*Accounts receivable/Turnover ×365                     25 days

*Turnover/Total assets                                        1.03

*Cost of goods sold/Turnover                               0.87

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: AVERAGE

l         The turnover of SC appears fairly good in its line.

l         SC’s net profit margin is average.

l         SC’s return on total assets is average.

l         SC’s cost of goods sold is average, comparing with its turnover.

 

LIQUIDITY: FAIR

l         The current ratio of SC is maintained in a fair level.

l         SC’s quick ratio is maintained in a fair level.

l         The inventory of SC is maintained in a normal level.

l         The accounts receivable of SC is maintained in a normal level.

l         The short-term loan of SC appears fairly large.

l         SC’s turnover is in an acceptable level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered medium-sized in its line with fairly stable financial conditions. A credit line up to USD 600,000 would appear to be within SC’s capacities upon a periodical review basis.

 

 

 

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions