MIRA INFORM REPORT

 

 

Report Date :

24th January, 2007

 

IDENTIFICATION DETAILS

 

Name :

NONGHYUP FEED INCORPORATED

 

 

Registered Office :

451, Seongnae 1-dong, Gangdong-gu, SEOUL, KOREA

 

 

Country :

Korea

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

31.08.2002

 

 

Legal Form :

Company Limited by shares

 

 

Line of Business :

Manufacture of Prepared Animal Feeds

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Basic Information

 

Company Name

Nonghyup Feed Incorporated

Address

451, Seongnae 1-dong, Gangdong-gu, SEOUL, KOREA

Building

Seoul Branch of NACF

Zip Code

134-848

Tel

+82-2-2224-8500

Fax

+82-2-2224-8519

E-mail

nhfeed@nonghyupsaryo.com

Website

www.nonghyupsaryo.co.kr

Hoengseong Factory

70-1, Mukgye-ri, Hoengseong-eup, Hoengseong-gun, Gangwon-do, Korea

Cheongju Factory

140-38, Songjeong-dong, Heungdeok-gu, Cheongju-si, Chungcheongbuk-do, Korea

Gimje Factory

219, Heungsa-dong, Gimje-si, Jeollabuk-do, Korea

Naju Factory

San 30, Okdang-ri, Munpyeong-myeon, Naju-si, Jeollanam-do, Korea

Andong Factory

829, Icheon-ri, Namseon-myeon, Andong-si, Gyeongsangbuk-do, Korea

Haman Factory

1475-19, Yunoe-ri, Beopsu-myeon, Haman-gun, Gyeongsangnam-do, Korea

Ulsan Factory

466-11, Yongjam-dong, Nam-gu, Ulsan, Korea

Busan Bio

1105-1, Munhyeon 4(sa)-dong, Nam-gu, Busan, Korea

Type

Import/Export

Industry

Manufacture of Prepared Animal Feeds

Main Business

Feeds

Sub Business

 

Established

08/31/2002

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Feeds for Animals

Sell

Feeds Distribution

Sell

Feeds Warehousing

Sell

Information providing for Animal Feeds

 

 

Others

 

Name

Nam Kyung-Woo

Address

884-21, Bangbae-dong, Seocho-gu, Seoul 137-060 Korea

Date of Birth

09/25/1944

Title

President & CEO

Sex

Male

Nationality

Korean

Capital

56,768,010,000 KRW

Employees

663

Formation

Co., Ltd by shares

The subject purchases the animal feeds in bigger volume for the association members and distributes each through the local factories.

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

President & CEO

Mr.

Nam Kyung-Woo

Male

Korean

08/31/2002

Director

Mr.

Song Suck-Woo

Male

Korean

08/31/2002

Director

Mr.

Yoo In-Jong

Male

Korean

08/31/2002

Director

Mr.

Im Young-Bong

Male

Korean

08/31/2002

Director

Mr.

Chon Sang-Doo

Male

Korean

08/31/2002

Director

Mr.

Chon Joon-Hwa

Male

Korean

08/31/2002

Director

Mr.

Sohn Kwang-Ik

Male

Korean

08/31/2002

Director

Mr.

Yoo Moon-Sik

Male

Korean

08/31/2002

Director

Mr.

Kim Hyun-Chung

Male

Korean

08/31/2002

Director

Mr.

Park Yol

Male

Korean

08/31/2002

Director

Mr.

Won Yoo-Suck

Male

Korean

02/06/2005

Director

Mr.

Jeong Dong-Chan

Male

Korean

02/06/2005

Director

Mr.

Song Jin-Hwan

Male

Korean

09/02/2005

Director

Mr.

Ko Young-Kon

Male

Korean

02/03/2006

Director

Mr.

Jeong Yon-Kyu

Male

Korean

04/01/2006

Director

Mr.

Choi Sam-Ho

Male

Korean

04/01/2006

Director

Mr.

Ko Myung-Jae

Male

Korean

04/01/2006

Director

Mr.

Ko Dong-Soo

Male

Korean

90/01/2006

Director

Mr.

Kim Nae-Soo

Male

Korean

09/01/2006

Director

Mr.

Kim Byung-Yook

Male

Korean

09/01/2006

Auditor

Mr.

Lee Jae-Woo

Male

Korean

02/17/2005

Auditor

Mr.

Lee Eui-Kook

Male

Korean

02/07/2002

Auditor

Mr.

Yoon Sang-Ik

Male

Korean

09/12/2006

 

 

Financials                                                

Unit: KRW

Year

Sales

Assets

Net income

2005

549,248,905,853

328,258,248,454

9,426,918,909

2004

590,630,854,231

303,937,933,739

12,090,309,827

2003

470,827,911,114

367,306,113,080

8,497,800,229

 

 

Financial Description

Unit: KRW

Authorized Capital

227,072,040,000

Paid-Up Capital

56,768,010,000

Total Issues Shares

11,353,602

 

Balance Sheet                           Unit : Korean Won

 

As of 12/31/2005

As of 12/31/2004

As of 12/31/2003

Total Assets

328,258,248,454

303,937,933,739

367,306,113,080

Current Assets

204,326,048,103

178,349,697,240

241,088,768,428

-Quick Assets

140,991,566,063

136,784,774,750

195,375,024,752

-Inventories

63,334,482,040

41,564,922,490

45,713,743,676

Fixed Assets

123,932,200,351

125,588,236,499

126,217,344,652

-Investment

5,826,919,893

6,487,485,492

5,312,620,290

-Tangibles

117,032,563,574

118,294,520,632

120,058,837,742

-Intangibles

1,072,716,884

806,230,375

845,886,620

Total Liabilities

244,491,155,096

225,680,766,600

298,300,855,268

Current Liabilities

235,699,013,182

215,213,665,663

287,271,231,155

Fixed Liabilities

8,792,141,914

10,467,100,937

11,029,624,113

Capital Stock

56,768,010,000

56,768,010,000

56,768,010,000

Capital Surplus

- 

- 

- 

Profit Surplus

26,999,083,358

21,489,157,139

12,237,247,812

Capital Adjustment

- 

- 

- 

Total Equity

83,767,093,358

78,257,167,139

69,005,257,812

Liab. & Shareholder’s Equity

328,258,248,454

303,937,933,739

367,306,113,080

 

    Income Statement                       Unit : Korean Won

 

As of 12/31/2005

As of 12/31/2004

As of 12/31/2003

Sales

549,248,905,853

590,630,854,231

470,827,911,114

Cost of Sold Goods

498,936,475,387

550,174,627,166

428,323,972,790

Gross Profit

50,312,430,466

40,456,227,065

42,503,938,324

Selling & Admin. Expenses

39,334,684,777

33,584,223,610

30,230,863,125

Operating Income

10,977,745,689

6,872,003,455

12,273,075,199

Non-Operating Income

8,798,906,163

18,535,325,384

8,594,600,840

Non-Operating expenses

6,966,733,867

7,794,306,046

9,108,084,424

Ordinary Income

12,809,917,985

17,613,022,793

11,759,591,615

Special Income

-

-

-20,016,972

Income Before Taxes

12,809,917,985

17,613,022,793

11,739,574,643

Income Taxes Expenses

3,382,999,076

5,522,712,966

3,241,774,414

Net Income

9,426,918,909

12,090,309,827

8,497,800,229

Bank Details

Nonghyup

Corporate Registered No.

110111-2600313

Business Registered No.

212-81-59971

Permit & Licenses

 

Shareholder Position

NongHyup (National Agricultural Cooperative Federation) has 100% shares.

Company History

08/31/2002 Established

 

 

Organization Structure

 

Suppliers

CJ Corporation

Customers

Nong Hyup

Nonghyp Yutong

Nong Hyup Trading Co., Ltd.

 

 


Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

Nong Hyup

Nonghyp Yutong

Nong Hyup Trading Co., Ltd.

Nongmin News Paper

Nong Hyup Logistics

Nong Hyup Kyoryu Center

Huchems

Nong Hyup Koryo Ginseng

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions