MIRA INFORM REPORT

 

 

 

 

Report Date :

27.01.2007

 

IDENTIFICATION DETAILS

 

Name :

CADMACH MACHINERY COMPANY PRIVATE LIMITED

 

 

Registered Office :

16, Azad Society, Ambawadi, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

06.09.1973

 

 

Com. Reg. No.:

04-2373

 

 

CIN No.:

[Company Identification No.]

U68186GJ1973PTC002373

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC01308G

 

 

PAN No.:

[Permanent Account No.]

AAACC6242R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Seller and Exporter of Pharmaceutical and Machines and their spare parts.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track records. General financials are reported as good. Payments are correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

16, Azad Society, Ambawadi, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-25834191

Fax No.:

91-79-25842602

E-Mail :

cadmac@ad1.vsnl.net.in , finance@cadmach.com

Website:

http://www.cadmach.com

 

 

Head Office :

Plot No. 3604/3605 GIDC Industrial Estate, Phase IV, Vatva, Ahmedabad – 382445

Tel. No.:

91-79-2583149/92 & 93, 91-79-25891817/73/25894045

Fax No.:

91-79-25832602

Area :

19,600 sq.mtrs.

 

 

Corporate Office :

101, B- Poonam Chambers, 1st Floor, Shivsagar Estate, Dr. Annie Baseant Road, Worli, Mumbai – 400018.

Tel. No.:

91-22-24948811/24923331/24948753/24936612

Fax No.:

91-22-24938042

Cable

“CADMACH”

 

 

Factory 1 :

Survey No.417/P, at Village Vinzol, Taluka Daskroi, District Ahmebabad – 382445

Area :

50,000 sq.fts.

 

 

Delhi Office:

7-K, Gopala Tower,7th Floor, 25 Rajendra Place,New Delhi - 110 008

Tel. No. :

91-11-25733329

Fax No.

91-11-25742842

 

 

Kolkata Office :

C/o.Business Communication Centre, 21, Parsee Church Street., Kolkata – 700001

Fax No.:

91-33-22350630

 

 

Hyderabad Office :

202, Shamshiri Estates, 11-5-423 Redhills,Lakdi-Ka-Pool, Hyderabad - 500 004

Tel. No.:

91-40-26666301

Fax No.

91-40-23372027

 

 

Chennai 1 :

"Shoba" Flat No:D-2, Third Floor, No:12, 10th Avenue, Ashoknagar, Chennai - 600 083

Tel. No.:

91-44-24899710.

Fax No.

91-44-24897804

 

 

Bangalore Office :

N. J. Chamber, Third Floor, 22/2, Venkatswamy Naidu Road,Opp. Hotel Harsh, Taskar Town, Bangalore-560051

 

91-80 – 22861615

 

91-80- 22927410

 

DIRECTORS

 

Name :

Mr. Khambatta Jayant Veljibhai

Designation :

Chairman cum Managing Director

Address :

44, Jawahar Nagar, Sarkhej Road, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

07.03.1930

Date of Appointment :

01.07.1974

 

 

Name :

Mr. Patel Pankajbhai Rambhai

Designation :

Managing Director

Address :

16, Aza Society, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

16.03.1953

Date of Appointment :

16.02.1990

 

 

Name :

Mr. Jayantbhai Khambatta Vinit

Designation :

Whole Time Director

Address :

44, Jawahar Nagar, Sarkhej Road, Ahmedabad – 380007, Gujarat, India 

Date of Birth/Age :

05.08.1961

Date of Appointment :

16.02.1990

 

 

Name :

Mr. Patel Sharvil Pankajbhai

Designation :

Director

Address :

16, Aza Society, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

13.10.1978

Date of Appointment :

22.09.2001

 

 

Name :

Mr. Mukesh Patel

Designation :

Director

Address :

293, Lane No 16, Sector No. 1, Satyagrah Chhavni, Near Bhavnirzar, Jodhpur, tekra, Ahmedabad – 380051, Gujarat, India

Date of Appointment :

28.09.2006

Other directorship:

CIN of the company :

U73100GJ2004PLC044669

Name of the company :

B A Research India Limited

Designation :

Managing Director

 

 

CIN of the company :

U15201GJ1994PLC023490

Name of the company :

Carnation Nutra-Analogue Foods Limited

Designation :

Director

 

 

Name :

Mr. Ketan Khambhatta

Designation :

Director

Address :

44, Jawaharnagar Society, Sarkhej Road, Ahmedabad – 380007, Gujarat, India

Date of Appointment :

28.09.2006

Other directorship:

CIN of the company :

U72200GJ2000PTC038100

Name of the company :

Kevin Technologies Private Limited

Designation :

Director

 

 

CIN of the company :

U51909GJ1995PTC026417

Name of the company :

Kevin Process Technologies Private Limited

Designation :

Director

 

 

CIN of the company :

U29120GJ1999PTC036177

Name of the company :

Vac-U-Max Asia Private Limited

Designation :

Director

 

 

CIN of the company :

U29297GJ2002PTC041001

Name of the company :

Kambert Machinery Company Private Limited

Designation :

Director

 

KEY EXECUTIVES

 

Name :

Archana Tatu and Associates

Designation :

Company Secretary

Address :

205/206, Safari Complex, Paldi, Ahmedabad – 380009.

Tel.:

91-79-26580949/26568394

Residence :

91-79-26760818

Email:

archanatatu@yahoo.com

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mr. Modi Indravadan Ambalal   

2322

10.45

Mr. Khambhatta Jayantilal Veljibhai

2940

13.24

Rashil Investment Private Limited

36

0.16

Pripan Investment Private Limited

36

0.16

Mr. Modi Indravadan Ambalal

6

0.02

Mr. Patel Taraben Ramanbhai

306

1.37

Mr. Modi Indravadan Ambalal

426

1.91

Mr. Modi Rajiv Indravadan

426

1.91

Patel Pankajbhai Ramanbhai

51

0.22

Patel Pankajbhai Ramanbhai

50

0.22

Mr. Patel Sharvil Pankajbhai

100

0.45

Mrs. Patel Pritiben Pankajbhai

100

0.45

Mr. Modi Rajiv Indravadan

1800

8.10

Mr. Modi Indravadan Ambalal

600

2.70

Mr. Modi Indravadan Ambalal

600

2.70

Mr. Modi Indravadan Ambalal

420

1.89

Mr. Modi Indravadan Ambalal

420

1.89

Mrs. Khambhatta Sardaben Jayantilal

1854

8.35

Mr. Khambhatta Vinit Jayantilal

900

4.05

Mr. Khambhatta Ketan Jayantilal

1854

8.35

Mr. Modi Indravadan Ambalal

15

0.06

Mr. Modi Indravadan Ambalal

255

1.14

 

Mr. Patel Pankajbhai Ramanbhai

6

0.02

Mr. Patel Pankajbhai Ramanbhai

50

0.22

Mr. Patel Pankajbhai Ramanbhai

306

1.37

Mrs. Patel Taraben Ramanbhai

300

1.35

Mrs. Patel Niranjanaben Kanubhai

300

1.35

Mr. Patel Pankajbhai Ramanbhai

50

0.22

Mrs. Patel Taraben Ramanbhai

50

0.22

Mr. Patel Pankajbhai Rambhai

2304

10.37

Mr. Patel Pankajbhai Rambhai

3317

14.94

Total

22200

100.00

 

Category of Shareholders

 

Percentage of Holding

Directors or Relatives of Director  

 

65.49

Other top 50 Share Holder

 

34.19

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Seller and Exporter of Pharmaceutical and Machines and their spare parts.

 

 

Exports to :

USA, UK, Bangaldesh, Sri Lanka, Indonesia, Kenya, etc.

 

 

Imports from :

Europe

 

 

Terms :

 

Purchasing :

L/C (90 days)

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

[millions]

Actual Production

 

Pharmaceutical Machinery

Nos.

300

379

Punches and Dies

Sets.

7,568

Punches & Dies

Nos.

2,842

Other Spare Parts

Nos.

34,227

 

GENERAL INFORMATION

 

No. of Employees :

460

 

 

Bankers :

Bank of Baroda

Ashram Road, Ahmedabad – 380009.

 

 

Facilities :

Credit Facility: Rs. 38.500 millions

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Mukesh M. Shah and Company

Chartered Accountants

Address :

2nd Floor, H. K. House, Ashram Road, Ahmedabad – 380009

Tel. No.:

91-79-26580949/26568394

 

 

Associates/Subsidiaries :

CADILA Group of Companies

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25,000

Equity Shares

Rs 100/- each

 Rs. 2.500 millions

15,000

Preference Shares

Rs 100/- each

Rs. 1.500 millions

10,000

Unclassified

Rs 100/- each

Rs. 1.000 millions

 

Total

 

Rs. 5.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

22200

Equity Shares

100/-

Rs. 2.200 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2.220

2.220

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

76.591

65.981

4] (Accumulated Losses)

 

----

----

NETWORTH

 

78.811

68.201

LOAN FUNDS

 

 

 

1] Secured Loans

 

8.393

8.752

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

8.393

8.752

DEFERRED TAX LIABILITIES

 

4.479

5.336

 

 

 

 

TOTAL

 

91.683

82.289

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

46.245

44.266

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.001

0.001

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
 

39.123

35.553

 
Sundry Debtors
 

99.982

83.203

 
Cash & Bank Balances
 

0.347

1.942

 
Other Current Assets
 

0.000

0.000

 
Loans & Advances
 

15.388

13.323

Total Current Assets
 

154.840

134.021

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities
 

95.354

83.603

 
Provisions
 

14.049

12.396

Total Current Liabilities

 

109.403

95.999

Net Current Assets

 

45.437

38.022

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

91.683

82.289

 

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover [including other income]

 

384.473

319.371

 

 

 

 

Profit/(Loss) Before Tax

 

19.078

15.533

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

19.078

15.533

 

 

 

 

Total Expenditure

 

365.395

303.838

 
KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

4.96

4.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

4.96

4.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

9.48

8.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.24

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.49

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.45

1.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Website Details Attached:

 

CADMACH®- Globally trusted name and serving Pharmaceutical Industries in India and Worldwide since its inception way back in 1967.

CADMACH® existence to the need for sophisticated Pharmaceutical Machinery.

Intensive study, Research, Man-hours invested to execute state of the art manufacturing practices to earmark current standards and regulations.

CADMACH® today has developed appropriate capabilities to compete in the national and international market. This includes a strong and effective domestic presence, in built manufacturing capabilities, constant endeavour to introduce new products, wide spreaded network, backward integration for improving in-house capabilities, product packaging and above all strength to satisfy global customer.

CADMACH® with its strength and profound experience of more that three decades is ready to plunge into new avenues to cater the need of Pharmaceutical Industry.

 

CADMACH® Duly awarded twice by Government of India for import substitution. Also recongnised and acknowledged for their association with UN, UNIDO, WHO for implementing health care projects worldwide.

 

Products

 

Single Stroke Tabletting Machine SSF3

 

 

 

Model

SSF3

Version

Standard

Max. diameter

19mm

Max. depth of fill

17.5 mm

Max. output/min.

85

Max. operating pressure

4 tons

 

 

Description :

Single Stroke Tabletting Machine CMS-15 CMS-25

 

Model

CMS-15

CMS-25

Version

Standard

Standard

Max. diameter

18mm

18mm

Max. depth of fill

15 mm

25 mm

Max. output/min.

60

60

Max. operating pressure

5 tons

5 tons

Description :

Single Stroke Tabletting Machine K-35

Model

 

K-35

Version

 

Standard

Max. diameter

 

57-15 mm

Max. depth of fill

 

57.15 mm

Max. output/min.

 

288

Max. operating pressure

 

35 tons

Description :

R & D:

 

Research & Development is the prime most important task for CADMACH® for strengthening their existing product range as well new Product and Design by keeping an eye customers requirement.

 

About two million man-hours invested in last one decade to ensure all the customers worldwide that constant efforts imposed on for product enhancement & new product development

R & D activity at CADMACH® spreads in multifold with following criteria :

  1. Qualified manpower & effective CADCAM paramateric pro-engineering system for design to execution.
  2. Enhanced Engineering capabilities of critical components
  3. Research and various studies conducted to analyse optimum usage of Hydraulic, Electronic & Mechanical Components.
  4. Qualified Industrial as well Computer Engineers to ensure cohesive structure for user friendly computer access control system.

CADMACH® proudly presents today integrated SCADA System for close loop control on entire tablet press for full cycle operation.

 

Technology

 

The evolution of Tablet Press was necessity of Human Care. Tablet Press Technology passed through various stages from manual operation to single stroke to rotary type machine.


CADMACH® Walked Through all stages and today able to cater the need for small, medium and large batch production unit.


Resources and strength within cadmach today able to fulfill all the demand of various customers across the globe.

CADMACH® offers :

The factory has the following department working round the clock to produce machinery of International Standard

The equipment used for manufacturing the machines are

Cylindrical Grinding Machine

 

Name of the company

CADMACH MACHINERY COMPANY PRIVATE

LIMITED

Presented By

MR. VINIT J. KHAMBHATTA, DIRECTOR

1) Date and description of instrument creating the change

Memorandum of entry i.e. equitable mortgage by deposit of title deeds dated 6.03.2004 (copy enclosed)

2) Amount secured by the charge/amount owing on the securities of charge

Rs 19.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable mortgage by way of deposit of title deeds on all that plot no. 3604 and 3605, having total land admeasuring 19600 Sq. meters together with construction standing thereon in phase IV of Gujarat Industrial Development Corporation, situated on the land bearing survey n. 417/p, situated lying  and being at Village Vinzol, Taluka Dascroi in the Registration Ditrict Ahmedabad and sub-district Ahmedabad – 5 (Narol) together with all buildings and structures now standing thereon or to be erected heerafter and the plant and machinery attached to the earth or permanently fastened to anything attached to the earth both present and future.

 

4) Gist of the terms and conditions and extent and operation of the charge.

The company created equitable mortgage on properties more particularly described in second schedule to the above referred memorandum ef entry for securing the various working capital credit facilities as described hereunder.

 

Serial No.

Nature of Facility

Amount

1

Cash credit (Hypothecation of stocks)

Sub-Limit:

Drawing against stock in process

Rs 8.500 Millions

 

(Rs 4.000 Millions)

 

2.

Inland / import L/C, DP/DA upto 90 days

Rs 2.500 Millions

3.

Bank Guarantee

Rs. 8.000 Millions

 

Total

Rs. 19.000 Millions

 

Together with interest, additional interest, further interest by way of liquidated damages, interest tax, commitment charges, premia on prepayment or on redemption, guarantee commission, cost, charges and expenses and other moneys payable under Loan agreement / Letters of sanction / Memorandum of sanction / Memorandum of terms and conditions, amended from time to time.

 

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda,

Ashram Road Branch, Ahmedabad - 380009

 

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

Name of the company

CADMACH MACHINERY COMPANY PRIVATE

LIMITED

Presented By

MR. VINIT J. KHAMBHATTA, DIRECTOR

1) Date and description of instrument creating the change

Deed of hypothecation of machinery dated 31.03.1994

 

2) Amount secured by the charge/amount owing on the securities of charge

Rs 38.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation and charges to the bank all moveable machinery of the company including all stocks and spare parts both present and suture as collateral security to secure the various credit facilities aggregating to Rs 38.500 Millions sanctioned to the company.

 

4) Gist of the terms and conditions and extent and operation of the charge.

Security : As mentioned in Column No 3

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda,

Ashram Road Branch, Ahmedabad - 380009

 

6) Date  and brief description of instrument modifying the charge

Deed of confirmation dated 01.10.2004 (certified true copy of deed of confirmation enclosed herewith.)

 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

That the aggregate advance / credit facilities has been renewed / revised / reduced to the extent of rs 19.000 Millions as per the following details.

 

Serial No.

Nature of Facility

Amount

1

Cash credit (Hypothecation of stocks)

Sub-Limit:

--- For Drawing against stock in process (Rs 4.000 Millions)

 

--- For Bills purchase (Rs 1.500 Millions)

Rs 8.500 Millions

 

 

2.

Inland / Foreign Letter of Credit (Sight / DA 90 days

Rs 2.500 Millions

3.

Guarantee (Performance Bond / Export)

Rs. 8.000 Millions

 

Total

Rs. 19.000 Millions

 

Save and expect above all other terms and conditions of principal deed of hypothecation and supplemental deed of hypothecation remains unaltered.

 

Name of the company

CADMACH MACHINERY COMPANY PRIVATE

LIMITED

Presented By

MR. I A MODI, DIRECTOR

1) Date and description of instrument creating the change

Deed of hypothecation of book-debts dated 17.12.1988

 

2) Amount secured by the charge/amount owing on the securities of charge

Rs 27.416 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of book-debts as collateral security to secure various limits granted to the company.

4) Gist of the terms and conditions and extent and operation of the charge.

Security: as mentioned in the column 3.

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda

Ashram Road, Ahmedabad – 380009

 

6) Date  and brief description of instrument modifying the charge

Supplemental instrument of hypothecation of book-debts dated 31.03.1994 (a certified true copy of which is enclosed)

 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By executing the document referred in column No. 6 of the hypothecation charge on book-debts extended to cover various limits to the extent of Rs 38.500 Millions as shown in the schedule attached herewith. Thus the hypothecation charge on book debts stands increased from Rs 33.500 Millions to Rs 38.500 Millions

 


 

CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.24

UK Pound

1

Rs.86.95

Euro

1

Rs.57.33

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                      Ownership background (20%)                               Payment record (10%)

Credit history (10%)                                               Market trend (10%)                                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions