MIRA INFORM REPORT
|
Report Date : |
23.01.2007 |
IDENTIFICATION DETAILS
|
Name : |
BLUE
BIRD CREATIONS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Room
No.314& 315, 3rd Floor, Empire State Building, Near Parag
House Udhna Darwaja, Ring Road Surat-395 002 Gujarat |
|
|
|
|
Country : |
India
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
22.10.2003 |
|
|
|
|
Com. Reg. No.: |
04-43093 |
|
|
|
|
CIN No.: [Company Identification No.] |
U17111GJ2003PTC043093 |
|
|
|
|
Legal Form : |
Private
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer, Twisters, Texurisers, Crimpers,
Processors, Spinners, Weavers, Ginners, Balers of Industrial Fabrics,
Synthetic, Yarn, Cotton Wool, Silk Rayon, Flex, Hemp etc. and also Importers
of Textiles |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
is an established trading company having satisfactory track. Trade relations
are fair. Financial position is satisfactory. Payments are usually correct
and as per commitments. The
company can be considered normal for business dealings at usual trade terms
and conditions. |
LOCATIONS
|
Registered/Administer Office : |
Room No.314& 315, 3rd Floor, Empire
State Building, Near Parag House Udhna Darwaja, Ring Road Surat-395 002
Gujarat |
|
Tel. No.: |
91-261-2323612 / 2326612 /2329612 / 2247469 |
|
Mobile No.: |
91-9825142612
/ 9820084893 |
|
Fax No.: |
91-261-2323590 / 2247470 |
|
Area : |
5000
Sq. ft |
|
Location : |
Owned
|
|
|
|
|
Branches : |
Room
No. 714, B Kakad Market, Kalbadevi Road, Mumbai – 400002 |
|
Tel. No.: |
91-22-22077464 |
DIRECTORS
|
Name : |
Mr. Aman Altaf Bhagat |
|
Designation : |
Managing Director (CEO) |
|
Address : |
Room
No.314, 3rd Floor, Empire State Building, Near Parag House Udhna
Darwaja, Ring Road Surat-395 002 Gujarat |
|
Mobile No.: |
91-98251 42612 |
|
|
|
|
Name : |
Mr. Arora Mangat Ramniwas |
|
Designation : |
Director |
|
Address : |
9, Sita Niwas, 14th Road, Khar (West), Mumbai-400 052 |
MAJOR SHAREHOLDERS
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Mr. Aman Altaf Bhagat |
5000 |
50.00 % |
|
Mr. Arora Mangat Ramniwas |
5000 |
50.00 % |
|
Total |
10000 |
100.00 % |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Twisters, Texurisers, Crimpers,
Processors, Spinners, Weavers, Ginners, Balers of Industrial Fabrics,
Synthetic, Yarn, Cotton Wool, Silk Rayon, Flex, Hemp etc. and also Importers
of Textiles |
|
|
|
|
Imports from : |
China, Taiwan and
Malaysia |
|
|
|
|
Terms : |
|
|
Selling : |
Cash & Credit (30 days) |
|
|
|
|
Purchasing : |
L/C and D/P |
GENERAL INFORMATION
|
Suppliers : |
v
Xiang Huaxin-China v
Zhe Jiang Fiber Company Limited –China v
Tong Kum Fiber- China v
Wuxi Gorsheep Indl.&Trade Company- China |
|
|
|
|
Customers : |
Wholesalers, Retailers and End Users |
|
|
|
|
No. of Employees : |
5 |
|
|
|
|
Bankers : |
v
HDFC Bank Limited ,Udhna Darwaja Branch
Ring Road Surat – 395 002 v
Indusind Bank Limited, Udhna Darwaja Branch
Ring Road Surat – 395 002 v
Andhra Bank, Surat |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking Relations : |
Unknown
|
|
|
|
|
Auditors : |
M. Bothra Associates Chartered Accountant |
|
|
|
|
Associates/Subsidiaries
: |
Nil |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3,00,000 |
Equity
Shares |
Rs. 10/- Each |
Rs. 3.000 Millions |
Issued, Subscribed
& Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10,000 |
Equity
Shares |
Rs. 10/- Each |
Rs. 0.100 Millions |
FINANCIAL
DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF
FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1]
Share Capital |
|
0.100 |
0.100 |
|
|
2]
Share Application Money |
|
0.000 |
0.000 |
|
|
3]
Reserves & Surplus |
|
0.492 |
0.000 |
|
|
4]
(Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.592 |
0.100 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
|
0.000 |
0.000 |
|
|
2]
Unsecured Loans |
|
5.100 |
1.021 |
|
|
TOTAL BORROWING |
|
5.100 |
1.021 |
|
|
DEFERRED
TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
5.692 |
1.121 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.000 |
0.000 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS &
ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
|
|
|
Sundry Debtors |
|
|
|
|
|
Cash & Bank Balances |
|
35.058 |
5.328 |
|
|
Other Current Assets |
|
|
|
|
|
Loans & Advances |
|
|
|
|
Total Current Assets |
|
35.058 |
5.328 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
29.376 |
4.215 |
|
|
Provisions |
|
|
|
|
Total Current Liabilities |
|
29.376 |
4.215 |
|
|
Net
Current Assets |
|
5.682 |
1.113 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.010 |
0.008 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.692 |
1.121 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
Sales Turnover [including other income] |
|
148.223 |
9.262 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
|
0.735 |
0.015 |
|
Provision
for Taxation |
|
0.252 |
0.006 |
|
Profit/(Loss)
After Tax |
|
0.483 |
0.009 |
|
|
|
|
|
|
Total
Expenditure |
|
147.488 |
4.246 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
0.33 |
0.10 |
|
|
|
|
|
|
|
Net
Profit Margin (PBT/Sales) |
(%) |
|
0.50 |
0.16 |
|
|
|
|
|
|
|
Return
on Total Assets (PBT/Total
Assets} |
(%) |
|
2.10 |
0.28 |
|
|
|
|
|
|
|
Return
on Investment (ROI) (PBT/Networth) |
|
|
1.24 |
0.15 |
|
|
|
|
|
|
|
Debt
Equity Ratio (Total
Liability/Networth) |
|
|
58.24 |
52.36 |
|
|
|
|
|
|
|
Current
Ratio (Current
Asset/Current Liability) |
|
|
1.19 |
1.26 |
LOCAL AGENCY FURTHER INFORMATION
The
company is in trade terms with
- Icon Fibres and
Fabrics, Mumbai
Mr. Bulchandani
- Harsh Commodities
Private Limited, Gandhidham
Mr. Agarwal
CMT REPORT [Corruption, Money laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the
subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.
8] Affiliation
with Government :
No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.
9] Compensation
Package :
Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE
GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN
EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.44.24 |
|
UK
Pound |
1 |
Rs.86.95 |
|
Euro |
1 |
Rs.57.33 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score
serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial condition (40%) Ownership background (20%) Payment record (10%)
Credit history (10%) Market trend (10%) Operational
size (10%)
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and
principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable &
favourable factors carry similar weight in credit consideration. Capability
to overcome financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit not recommended |