
|
Report
Date : |
22nd
January, 2007 |
|
Name : |
MIRC ELECTRONICS LIMITED |
|
|
|
|
Registered
Office : |
Onida
House, G-1, MIDC, Mahakali Caves Road, Andheri (East), Mumbai - 400 093,
Maharashtra, India. |
|
|
|
|
Country
: |
India |
|
|
|
|
Financials
(as on) : |
31.03.2006 |
|
|
|
|
Date
of Incorporation : |
01.01. 1981 |
|
|
|
|
Com.
Reg. No.: |
11-23637 |
|
|
|
|
CIN
No.: [Company
Identification No.] |
L32300MH1981PLC023637 |
|
|
|
|
TAN
No.: (Tax
Deduction & Collection Account No.) |
MUMM21150D |
|
|
|
|
PAN
No.: (Permanent
Account No.) |
AAACM8055A |
|
|
|
|
|
|
|
Legal
Form : |
A Public limited liability company. The company's shares are listed on the
Stock Exchanges. |
|
|
|
|
Line
of Business : |
Manufacturing
of Television Sets, Video Cassettes, Video Cassette Recorders, Audio and
Compact Disc Players |
|
MIRA’s
Rating : |
Ba |
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum
Credit Limit : |
USD
8500000 |
|
|
|
|
Status
: |
Satisfactory |
|
|
|
|
Payment
Behaviour : |
Usually
Correct |
|
|
|
|
Litigation
: |
Clear |
|
|
|
|
Comments
: |
Subject
is a well-established company having satisfactory track. Their trade
relations are reported as fair. General financial position is satisfactory.
Payments are usually correct and as per commitments. The
company can be considered normal for business dealings at usual trade terms
and conditions. |
|
Registered
Office : |
Onida
House, G-1, MIDC, Mahakali Caves Road, Andheri (East), Mumbai - 400 093,
Maharashtra, India. |
|
Tel.
No.: |
91-22-2838
8535/2824 2103/28236475 |
|
Fax
No.: |
91-22-2838
4499 / 2832 5068 |
|
E-Mail
: |
|
|
Website
: |
|
|
|
|
|
Factory
1 : |
Village Kudus, Bhiwadi Wada Road, Taluka Wada, Thane, Maharashtra, India |
|
Name : |
Mr. Gulu
L. Mirchandani |
|
Designation
: |
Chairman
& Managing Director |
|
Qualification
: |
B.E.
(Mechanical) |
|
Other Directorship |
He was
President of ‘Consumer Electronics and TV Manufacturers Association’ and
Chairman of the Bombay Chapter of the World Presidents’ Organisation (WPO) |
|
|
|
|
Name : |
Mr. Vijay
J. Mansukhani |
|
Designation
: |
Whole-time
Director |
|
Qualification
: |
Graduate
from the College of Marine Engineering, Mumbai |
|
Experience
: |
30 Years |
|
Other Directorship |
He is the
Managing Director of Adino Telecom Limited, a joint venture with Enkay
Telecommunications (India) Limited |
|
|
|
|
Name : |
Mr. Manoj
K. Maheshwari |
|
Designation
: |
Director |
|
Qualification
: |
B.Sc.(Chemistry)
and Post Graduate in Industrial Management |
|
|
|
|
Name : |
Mr..
Vimal Bhandari |
|
Designation
: |
Director |
|
Qualification
: |
Chartered
Accountant |
|
Other Directorship |
He is
currently An Executive Director on the Board of Infrastructure Leasing and
Financial Services Limited |
|
|
|
|
Name : |
Mr. Harsh
Mariwala |
|
Designation
: |
Director |
|
Qualification
: |
B.Com |
|
Other Directorship |
He is the
Chairman and Managing Director of Marico Industries Limited, and is also on
the board of various Public Limited Companies |
|
Name : |
Mr.
Gautam Doshi |
|
Designation
: |
Director |
|
Qualification
: |
Chartered
Accountant |
|
Other Directorship |
He is the
Director of Ambit Corporate Finance Re. Limited |
|
|
|
|
Name : |
Mr. Vinod
Verma |
|
Designation
: |
Company
Secretary |
As on 31.12.2006
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
|
|
|
|
A.
SHAREHOLDER PROMOTERS |
|
|
|
1. India --
Individuals / Hindu Undivided Family --
Central Government / State Government -- Bodies
Corporate --
Financial Institutions / Banks -- Any
Other |
1883231 -- 76217432 -- -- |
1.33 -- 53.67 -- -- |
|
Sub-Total
(A-1) |
78100663 |
55.00 |
|
|
|
|
|
2. Foreign -- Individuals (Non-Resident Individuals/ Foreign
Individuals) -- Bodies Corporate -- Institutions -- Any Other |
-- -- -- -- |
-- -- -- -- |
|
Sub-Total (A-2) |
-- |
-- |
|
Total Shareholding of Promoter and Promoter Group
(A)=(A)(1)+(A)(2) |
78100663 |
55.00 |
|
|
|
|
|
PUBLIC SHAREHOLDING |
|
|
|
1. Institutions -- Mutual Funds / UTI -- Financial Institutions/ Banks
-- Central Government / State
Government -- Venture Capital Funds -- Insurance Companies -- Foreign Institutional
Investors -- Foreign Venture Capital
Investors -- Any Other |
2400 14008 -- -- 3058585 12189551 -- -- |
0.00 0.01 -- -- 2.15 8.58 -- -- |
|
Sub-Total (B-1) |
15264544 |
10.75 |
|
|
|
|
|
2. Non- Institutions -- Bodies Corporate -- Individuals i) Individual shareholders holding nominal share capital uotp
Rs. 0.100 millions ii) Individual shareholders holding nominal share capital in
exces of Rs. 0.100 millions
-- Any Other -- Clearing Members -- Non-Resident Indians |
15522500 28940933 3428092 -- 238541 504311 |
10.93 20.38 2.41 -- 0.17 0.36 |
|
Sub-Total (B-2) |
48634377 |
34.25 |
|
Total Shareholding of Promoter and Promoter Group
(B)=(B)(1)+(B)(2) |
63898921 |
45.00 |
|
|
|
|
|
Total (A+B) |
141999584 |
100.00 |
|
|
|
|
|
GRAND TOTAL |
141999584 |
100.00 |
Major Shareholder as on 31.12.2006
|
Sr. No. |
Name of the shareholder |
Nos. of shares |
Shares as a percentage of total
number of shares {i.e., Grand Total (A)+(B)+(C) indicated in Statement at
para (I)(a) above} |
|
1.
|
Guviso Holdings Pvt. Ltd |
74896575 |
52.74 |
|
|
Gulu L. Mirchandani & Gita
Mirchandani |
976010 |
0.69 |
|
|
Gulita Securities Limited |
592160 |
0.42 |
|
|
Onida Saka Limited |
17637 |
0.01 |
|
|
Onida Credit & Investments
Limited |
355 |
0.00 |
|
|
Monica Electronics Limited |
366705 |
0.26 |
|
|
Adino Electronics Limited |
344000 |
0.24 |
|
|
Gulu L. Mirchandani |
44737 |
0.03 |
|
|
Gita G. Mirchandani |
11226 |
0.01 |
|
|
Vijay J. Mansukhani & Marissa
Mansukhani |
631321 |
0.44 |
|
|
Vijay J. Mansukhani |
10 |
0.00 |
|
|
Marissa V. Mansukhani & Vijay
J. Mansukhani |
20000 |
0.01 |
|
|
Marissa V. Mansukhani |
26260 |
0.02 |
|
|
Kaval G. Mirchandani |
30029 |
0.02 |
|
|
Kaval G. Mirchandani & Gulu L.
Mirchandani |
14000 |
0.01 |
|
|
Sasha G. Mirchandani |
5570 |
0.00 |
|
|
Sasha G Mirchandani & Gulu L.
Mirchandani |
380 |
0.00 |
|
|
Sonu Mirchandani |
1398 |
0.00 |
|
|
Master Karan S. Mirchandani |
11013 |
0.01 |
|
|
Varun Mirchandani |
11013 |
0.01 |
|
|
Sita Dayaram Khilnani &
Marissa Vijay Mansukhani |
14 |
0.00 |
|
|
Ranjana R. Salvi |
100000 |
0.07 |
|
|
Padma Hargun Lalwani & Marissa
Vijay Mansukhani |
97 |
0.00 |
|
|
Sita Dayaram Khilnani & Vijay
J. Mansukhani |
63 |
0.00 |
|
|
Akshay Mansukhani |
60 |
0.00 |
|
|
Khilnani Sita Dayaram Mirchandani
Gita Gulu |
30 |
0.00 |
|
Total |
78100663 |
55.00 |
|
|
Line
of Business : |
Manufacturing
of Television Sets, Video Cassettes, Video Cassette Recorders, Audio and
Compact Disc Players |
||||||||
|
|
|
||||||||
|
Products
: |
|
||||||||
|
|
|
||||||||
|
Brand
Names : |
IGO |
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
Televisions |
Nos. |
2300000 |
3000000 |
914486 |
|
Washing
Machines |
Nos. |
780000 |
380000 |
78356 |
|
Air-Conditioners |
Nos. |
300000 |
100000 |
21181 |
|
Television
Components and Spares |
Nos. |
NA |
NA |
NA |
|
Electronic
Turners |
|
3720000 |
3720000 |
2094464 |
|
No. of
Employees : |
2000 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers
: |
v
State
Bank of India v
Canara
Bank v
SBI
Commercial & International Bank Limited v
IDBI
Bank Limited v
HDFC
Bank Limited v
The
South Indian Bank Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Of the above Rs. 207.450 (Previous year : Rs. 499.266 is
repayable within one year) |
||||||||||||||||||||||||
|
|
|
|
Banking Relations : |
Satisfactory |
|
|
|
|
Auditors
: |
v
N.
M. Raiji & Company Chartered Accountants |
|
|
|
|
Associates/Subsidiaries
: |
Ø
Onida
Finance Limited Ø
Onida
Savak Limited Ø Onida Saka Limited Subsidiaries : Ø
Akasaka
Electronics Limited Ø
Imercius
Technologies India Limited |
Authorised
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
15,00,00,000
|
Equity
shares |
Rs. 1/- each |
Rs. 150.000 millions |
|
20,00,000
|
Preference
shares |
Rs. 100 each |
Rs. 200.000 millions |
|
|
Grand
Total
|
|
Rs. 350.000 millions |
Issued,
Subscribed & Paid-up Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
14,19,99,584 |
Equity
shares |
Rs. 1/- each |
Rs. 141.999 millions |
|
Less |
Calls in
arrears |
|
Rs. 0.064 million |
|
|
Grand Total |
|
Rs. 141.935 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share
Capital |
141.935 |
140.476 |
140.476 |
|
|
2] Share
Application Money |
0.000 |
1.459 |
0.000 |
|
|
3] Reserves
& Surplus |
2012.768 |
1806.280 |
1735.163 |
|
|
4]
(Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
NETWORTH
|
2154.703 |
1948.215 |
1875.639 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
1354.496 |
1263.259 |
937.829 |
|
|
2]
Unsecured Loans |
307.450 |
749.266 |
227.019 |
|
TOTAL
BORROWING
|
1661.946 |
2012.525 |
1164.848 |
|
|
DEFERRED
TAX LIABILITIES |
194.118 |
138.655 |
187.453 |
|
|
|
|
|
|
|
TOTAL
|
4010.767 |
4099.395 |
3228.940 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
2067.492 |
2025.625 |
1889.486 |
|
Capital work-in-progress
|
0.101 |
43.527 |
1.000 |
|
|
|
|
|
|
|
INVESTMENT
|
211.353 |
208.762 |
86.591 |
|
DEFERREX TAX ASSETS
|
0.000 |
0.000 |
1.886 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
1748.806
|
1642.477
|
937.849
|
|
|
Sundry Debtors
|
1131.171
|
903.385
|
840.509
|
|
|
Cash & Bank Balances
|
367.242
|
208.043
|
71.203
|
|
|
Other Current Assets
|
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances
|
469.153
|
543.041
|
896.860
|
Total Current Assets
|
3716.372
|
3296.946
|
2746.421
|
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
1828.915
|
1355.208
|
1314.518
|
|
|
Provisions
|
155.636
|
120.257
|
181.926
|
Total Current Liabilities
|
1984.551
|
1475.465
|
1496.444
|
|
Net
Current Assets
|
1731.821
|
1821.481
|
1249.977
|
|
|
|
|
|
|
|
TOTAL
|
4010.767 |
4099.395 |
3228.940 |
|
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
Sales Turnover [including other income]
|
12249.648 |
10961.775 |
9413.265 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
506.115 |
405.905 |
531.799 |
Provision for Taxation
|
178.190 |
128.060 |
93.760 |
Profit/(Loss) After Tax
|
327.925 |
277.845 |
438.039 |
|
|
|
|
|
Export Value
|
498.357 |
457.972 |
303.010 |
|
|
|
|
|
Import Value
|
2780.645 |
2293.083 |
1613.638 |
|
|
|
|
|
Total Expenditure
|
11743.533 |
10555.870 |
8744.873 |
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2006 |
30.09.2006 |
|
TYPE |
|
1st Qtr |
2nd Qtr |
|
Sales
Turnover |
|
3330.900 |
3994.800 |
|
Other
Income |
|
4.100 |
3.900 |
|
Total
Income |
|
3335.000 |
3998.700 |
|
Total
Expenditure |
|
3132.600 |
3737.300 |
|
Operating
Profit |
|
202.400 |
261.400 |
|
Interest |
|
47.100 |
51.600 |
|
Gross
Profit |
|
155.300 |
209.800 |
|
Depreciation |
|
49.700 |
49.700 |
|
Tax |
|
36.800 |
54.900 |
|
Reported
PAT |
|
68.800 |
105.200 |
200606 Quarter 1 :-- Expenditure Includes
(Increase)/Decrease in stock in Trade Rs (157.30)million Consumption of Raw
Material Rs 2658.80 million Staff Cost Rs 171.60 million Other expenditure Rs
459.50 million Tax Includes Fringe Benefit Tax Rs 2.20 million Provision for
Taxation, inclusive of deferred Tax Rs 34.60 million.
200609 Quarter 2 :-- Expenditure Includes
(Increase)/Decrease in stock in Trade Rs (323.80)million Consumption of Raw
Material Rs 3360.10 million Staff Cost Rs 164.60 million Other expenditure Rs
536.40 million Tax Includes Fringe Benefit Tax Rs 3.00 million Provision for
Taxation, inclusive of deferred Tax Rs 51.90 million.
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
Debt
Equity Ratio |
0.90 |
0.83 |
0.59 |
|
Long Term
Debt Equity Ratio |
0.90 |
0.83 |
0.45 |
|
Current
Ratio |
1.81 |
1.80 |
1.52 |
|
TURNOVER
RATIOS |
|
|
|
|
Fixed
Assets |
4.34 |
4.25 |
4.33 |
|
Inventory
|
7.90 |
9.21 |
9.21 |
|
Debtors |
13.17 |
13.62 |
12.40 |
|
Interest
Cover Ratio |
3.87 |
4.14 |
9.33 |
|
Operating
Profit Margin (%) |
6.77 |
6.14 |
7.25 |
|
Profit
Before Interest and Tax Margin (%) |
5.09 |
4.51 |
5.93 |
|
Cash
Profit Margin (%) |
4.13 |
3.97 |
5.68 |
|
Adjusted
Net Profit Margin (%) |
2.45 |
2.34 |
4.36 |
|
Return on
Capital Employed (%) |
17.55 |
15.31 |
18.63 |
|
Return on
Net Worth (%) |
15.99 |
14.53 |
21.76 |
STOCK PRICES
|
Face Value |
Rs.1.00 |
|
High |
Rs.20.75 |
|
Low |
Rs.20.20 |
History
Incorporated as a private limited company by
Gulu Mirchandani, Vijay Mansukhani and Sonu Mirchandani of the Onida group,
MIRC Electronics manufactures the well-known Onida brand of colour televisions
(CTVs) and video cassette recorders. Other group companies are Onida Saka,
Onida Savak and Monica Electronics.
MEL tapped the capital market to finance its CTV expansion, and
diversification into the audio segment. Commercial production at the expanded
capacity started from Jul.'95. The company has opened Onida Arcades, exclusive
retail shops, and introduced state-of-the-art wide-vision TVs and audio
systems. MEL was awarded the ISO 9001 certification during 1994-95.
The company concentrated on reinforcing and improving the penetration of
its sales and after sales support infrastructure. During 1997-98, the company
came out with a new range of products christened 'Techno Value', which has been
launched with considerable success. In 1998-99, it introduced the WEBCRUISER -
the world's first internet TV, the trendy TV and PIP in the 25" segment.
In 1999-2000, the company introduced multi-coloured Candy in the 14 inch TV
segment.
In the fiscal 2001, it came out with 29KY Thunder series which was
amongst the first 650 watt television set in the world and has embarked on the
process to launch a plasma display tube television in collaboration with
Fujitsu. With effect from 1st April,2001 Onida Infotech Serivces Ltd was merged
with MIRC Electronics Ltd. In 2001-02 it had launched the 29 inch Home
Theatre,the first to convert a mono recording into a 5.1 output surround sound.
Subject is
the maker of the Onida brand of TVs has grown a number of connectivity options
in its backyard. There are VSAT links, leased lines, VPN links, ISDN links, RF
(Radio Frequency) links, and dial up links. The company is now able to share
its SAP R/3 data among 140 users across 38 locations nationwide without the
fear of losing valuable transaction and operations data in a communications
breakdown.
Since MEL
runs an ERP which demands data be available all the time and has users sprinkled
in multiple locations nationwide, it had to ensure multiple connectivity
options. And the initiative has paid off very well.
Subject was
founded in 1981 and began computerization five years ago by deploying LANs at
various locations with CAT 5 structured cabling. RF links were deployed in a
couple of years between its offices in Mumbai and Thane to share information.
The RF
links connect the HO (Head Office) to two locations in Mumbai, the Mumbai
branch office and the Onida Infotech building. Bandwidth of the RF links is 1.5
Mbps and they are backed up with dialup links. The RF equipment includes
wireless transceivers and wireless modems from Wi-LAN.
The Company
uses HCL Infinet’s network to support a 64 Mbps leased line which connect to 20
branch offices nationwide. Each link is backed up with 128K ISDN links. The
company also uses the service provider’s VPN for security. A firewall sits
between the mail server at the HO and the Internet. A 128K DSL and a back up 64K DSL link help make the connection.
The Company
earlier had a PAMA link between the HO and the New Delhi office. It has
recently migrated the link to a VPN. The bandwidth is 32 Kbps and will soon be
doubled due to expected higher data traffic.
Financial performance:
MIRC had another successful year with a growth
of 12.64 % in the overall turnover of Rs. 13432.100 millions from Rs. 11925.100
millions fro the year ended 31st March, 2006. Profit before tax
registered a growth of 24.69 % at Rs. 506.100 million from Rs. 405.900 millions,
while profit after tax stood at Rs. 327.900 millions up from Rs. 277.800
millions an increase of 18.02%.
Merger of Onida Savak Ltd. with the company:
As a strategic consolidation initiative, the Board of Directors of the company considered the proposal to
amalgamate Onida Savak Ltd. (OSL) with the
company in return for synergic benefits. This merger was approved by the
members at the extra-ordinary general meeting held on 3rd June 2005. Since OSL
was classified as a sick company under the provisions of the Sick Industrial
Companies (Special Provisions) Act, 1985 (SICA), a relevant petition was filed
before the Appellate Authority for Industrial and Financial
Reconstruction/Board for Industrial and Financial Reconstruction. The Board by
its order approved the Scheme with effect from its transfer date i.e. 31st
March 2005 and the accounts being presented incorporate the impact of the
amalgamation.
The
Company’s Management decided to sell the Onida Infotech Division on a going
concern basis and concentrate on its core business. The Onida Infotech Division
had been engaged in the designing, developing, marketing and supporting of
software in the field of Enterprise Resource Planning (ERP) and relevant extensions.
In pursuance with a resolution passed through postal ballot by the shareholders
and the scrutiniser’s report dated 12 November 2003, the Company approved the
sale of the Onida Infotech Division.
During the
year under review, the said division was sold together with employees, directly
relevant to the business with a continuity of service and full protection of
the existing terms and conditions.
Fixed
Assets :
Ø
Goodwill
Ø
Trademarks
Ø
Leasehold
& Freehold Land
Ø
Buildings
Ø
Plant
& Machinery
Ø
Electrical
Fitting
Ø
Furniture
& Fixtures
Ø
Office
Equipments
Ø
Motor
Vehicles
Ø
R And
D Building
Ø
R And
D Plant And Machinery
Ø
Electrical
Fitting
Ø
Furniture
Ø
Fixture
And Equipments.
Onida
Today
Onida today enjoys a strong equity among consumers making it one of the leading
brands in India. Their constant endeavor to introduce products of substance
that offer the very best in technology and the finest design have made Onida a
leading player in the electronics and entertainment business today.
Onida has recently made a foray in other household appliances including
air-conditioners, washing machines, DVDs, Plasma and LCD televisions and home
theatre systems.
For offices, Onida has also introduced state-of-the-art multi-media
presentation products.
The Network
Onida has a network of 33 branch offices, 208 Customer Relation Centers and 41
depots spread across India. MIRC Electronics shares are listed on the National
and Mumbai Stock Exchanges. The company enjoyed a market capitalization of
Rs.301.46 Cr. as on 31st March 2005.
The transition of Onida from a family-owned business to a professionally
managed company has largely been made possible by the vision of the Chairman
& Managing Director, Mr.G.L.Mirchandani.
Products
CMT REPORT
[Corruption, Money laundering & Terrorism]
The Public Notice information has been collected from
various sources including but not limited to: The Courts, India Prisons
Service, Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No
records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that
subject is or was the subject of any formal or informal allegations,
prosecutions or other official proceeding for making any prohibited payments or
other improper payments to government officials for engaging in prohibited
transactions or with designated parties.
3] Asset Declaration :
No
records exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial Crime :
Charges or
conviction registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with Government :
No record exists to
suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a family
member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report
:
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments
on Corporate Governance to identify management and governance. These factors
often have been predictive and in some cases have created vulnerabilities to
credit deterioration.
Our Governance Assessment focuses principally on the
interactions between a company’s management, its Board of Directors,
Shareholders and other financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local
laws, regulations or policies that prohibit, restrict or otherwise affect the
terms and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.24 |
|
UK Pound |
1 |
Rs.86.95 |
|
Euro |
1 |
Rs.57.33 |
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP
CAPITAL |
1~10 |
5 |
|
OPERATING
SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT
LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT
POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER
ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT
POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This
score serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base
are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable
factors carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists.
Caution needed to be exercised |
Credit not recommended |