MIRA INFORM REPORT

 

 

Report Date :

25th January, 2007

 

IDENTIFICATION DETAILS

 

Name :

SUPER MERCADO ZONA SUL S/A

 

 

Registered Office :

Rua Comandante Vergueiro Cruz, 226 – Olaria 21021-020 – Rio de Janeiro/RJ - Brasil

 

 

Country :

Brasil

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

04.07.1959

 

 

Com. Reg. No.:

1.290.343

 

 

Legal Form :

Joint Stock Company (Closed Capital)

 

 

Line of Business :

Supermarket

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Head information    

 

Company name             : SUPER MERCADO ZONA SUL S/A

Address                        : Rua Comandante Vergueiro Cruz, 226 - Olaria

                                      21021-020 – Rio de Janeiro/RJ - Brasil

Phone                           : (55-21) 2209-1348 / 1212

Fax                               : (55-21) 2209-1334 / 2584-2288

E-mail                           : faleconosco@zonasul.com.br

Web site                       : www.zonasul.com.br

 

 

Legal information  

 

Legal Status                              : Joint Stock Company (Closed Capital)

Incorporation date                      : July 04, 1959

Register number                        : 1.290.343

Tax contributor (CNPJ)               : 33.381.286/0001-51

Registered capital                      : R$46.600.000,00

State Registration                      : #:81.916.527

Number of employees                 : 3.616

Branches                                  : 43 – State of Rio de Janeiro

 

 

History 

 

Established on July 04, 1959, chartered at the State Commerce

 

Registration Office of Rio de Janeiro (JUCERJA) under # 1.290.343, as Super Mercado Zona Sul Ltda. On January 05, 1988 it changed to the present one.

 

“The company incorporated in April, 2002 Bolivar 68 Sucos Lanchonete Ltda”.

 

Partnership:

 

FRANCESCO LETA                                                       - 45,0%

(joined 07/1959), Italian, CPF: 003.356.577-53

 

MÁRIO LETA                                                                 - 40,0%

(joined 04/1961), Italian, CPF: 003.356.817-00

 

FORTUNATO FERNANDO LETA                         - 15,0%

(joined 07/1977), Brazilian, CPF: 371.634.427-34

 

Management: (04/2006 up to 04/2007)

 

FORTUNATO FERNANDO LETA                         - President Director

Brazilian, Married, CPF: 371.634.427-34.

 

MARCEL SAPIR                                                            - Vice President Director

Brazilian, Married, CPF: 805.225.727-15

 

MÁRIO LETA                                                                 - Vice President Director

Italian, Married, CPF: 003.356.817-00.

 

JAIME REGUEIRA COSTA XAVIER                                - Director

Brazilian, Married, CPF: 040.838.734-34.

 

CELIA MOREIRA DA SILVA PERES                               - Director

Brazilian, Married, CPF: 728.880.597-20.

 

MARCO ANTÔNIO MONTALEÃO BOUZON                     - Director

Brazilian, Married, CPF: 400.979.007-53.

 

 

Properties

 

Properties, valued at R$1.256.198,00

 

Registered line of business:

 

Supermarket

 

Main products:

 

 

Glocery Store:                           - 50%

Dairy products:                          - 30%

Butcher:                                    - 20%

 

 

Related Companies  

 

Stock Participation:

 

AGRO PECUÁRIA FLETA LTDA

CNPJ: 27.719.400/0001-08

- Francesco Leta                                                            - 34,00%

- Mário Leta                                                                   - 33,00%

- Fortunato Fernando Leta                                               - 33,00%

 

MAM BOUZON ARTIGOS DE VESTUÁRIO E ESPORTES

CNPJ: 08.266.588/0001-31

- Marco Antônio Montaleão Bouzon                                 -100,00%

 

IMOBILIÁRIA FLETA LTDA

CNPJ: 31.651.938/0001-03

- Fortunato Fernando Leta                                               - 33,40%

- Francesco Leta                                                            - 23,30%

- Mário Leta                                                                   - 23,30%

 

IMPORTADORA E EXPORTADORA FLETA LTDA

CNPJ: 42.412.965/0001-31

- Mário Leta                                                                   - 25,00%

- Fortunato Fernando Leta                                               - 25,00%

 

 

Financial Data    

 

Subject declined to disclose information according to the policies of the company.

 

The following financial statement was obtained through outside sources consulted.

 

Balance sheet information for fiscal year ending:

 

31/12/2005 – US$1.00 = R$2,341

31/12/2004 – US$1.00 = R$2,654

31/12/2003 – US$1.00 = R$2,889

 

Figures are in (Thousands of) Reais R$:

 

 

Assets

 

 

2005

2004

2003

Current Assets

120.801

108.016

86.737

Inventory

30.710

29.653

28.317

Other Assets

90.091

78.363

58.420

Fixed Assets

49.402

46.153

40.250

Investment

4.776

4.275

5.619

Immovable

42.237

40.225

33.582

Deferred

2.389

1.653

1.049

Total Assets

170.203

154.169

126.987

 

 

Liabilities

 

 

2005

2004

2003

Current Liabilities

70.106

65.321

54.021

Suppliers

45.690

43.582

33.739

Other liabilities

24.416

21.739

20.282

Long Term Liabilities

16.059

16.087

14.752

Net Equity

84.038

72.761

58.214

Capital

37.600

31.600

25.600

Reserves

4.934

4.371

5.054

Accumulated Profit (Loss)

41.504

36.790

27.560

Total Liabilities

170.203

154.169

126.987

 

 


Income Statement

 

 

2005

2004

2003

Annual Net Sales

546.636

491.608

477.711

Gross Income

179.778

154.168

144.990

Operating Income

18.019

19.814

12.159

Net Income

11.277

13.189

7.061

 

 

Financial Analysis

 

 

2005

2004

2003

Current Ratio

1,72

1,65

1,61

Current Debt Ratio

0,83

0,89

0,93

Total Debt Ratio

2,02

2,11

2,18

Working Capital

$50.695

$42.695

$32.716

 

(Dollar rate US$1.00 = R$2,137 on 23/01/2007).

 

 

Banking

 

Banco Itaú S/A                                      branch. 0571

Unibanco S/A                                        branch. 0161

Banco Bradesco S/A                              branch. 1417

Caixa Econômica Federal S/A                branch. 0588

Banco Safra S/A                                    branch. 0047

Banco Sudameris Brasil S/A                   branch. 0506

 

Remark: banking comments could not be obtained due to legal restrictions from the Brazilian Law.

 

Up to January 23, 2007 no returned checks were found either in the name of the company or partners.

 

 

Payment Information   

 

2.922 Invoices

 

Information on purchases:

JAN/2007

Last:

R$3.644

Average:

R$6.384

Information on invoicing:

JUL/2006

Highest:

R$228.736

Average:

R$15.378

Information on accumulation:

MAY/2006

Highest:

R$1.577.474

Average:

R$79.238

99% - prompt payments

 1% - delays from 06 up to 15 days

 

 

Public Information 

 

Up to January 23, 2007, negative information was found.

 

02 protested bills:

 

19/12/2006        R$1.230,00        Rio de Janeiro/RJ

21/11/2006        R$1.230,00        Rio de Janeiro/RJ

 

 

Trade References

 

Main Suppliers:

 

BAYER S/A

CERAS JOHNSON LTDA

PEPSICO DO BRASIL LTDA

ALMARPACK COM E INDÚSTRIA LTDA

SANIBRAS DISTRIBUIDORA DE BEBIDAS LTDA

PALHETA S/A PRODUTOS ALIMENTÍCIOS

 

Main clients:

 

Not informed

 

 

Remarks

 

Subject declined to disclose any kind of information according to the policies of the company.

 

With relationship to the address mentioned in your request, it is the following:

 

We contacted Mrs. Edileusa - Financial Department, informed that the Supermarket South Zone, only operates in the area of the South Zone in the state of Rio de Janeiro. It doesn't possess units in São Paulo.

 

The information in this report were obtained from outside sources and public records consulted.

 

 

Final Opinion  

 

Based on the over all information available it is believed that the subject is worthy for credit operations. A credit limits of $ 200 000 Rands – 300 000 Rands over 30 days is considered to be feasible.


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions